Home > Balance Sheet > BHARTI HEXACOM

BHARTI HEXACOM
Balance Sheet

BHARTI HEXACOM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARTI HEXACOM
Please provide your vote to see the results

BHARTI HEXACOM Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity - Issued ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity Paid Up ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,682 Cr₹4,389 Cr₹3,960 Cr₹3,411 Cr₹1,736 Cr
    Securities Premium ₹104 Cr₹104 Cr₹104 Cr₹104 Cr₹104 Cr
    Capital Reserves ₹87 Cr₹87 Cr₹87 Cr₹87 Cr₹87 Cr
    Profit & Loss Account Balance ₹5,401 Cr₹3,907 Cr₹3,528 Cr₹3,129 Cr₹1,455 Cr
    General Reserves ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Other Reserves -₹200 Cr₹150 Cr--
Reserve excluding Revaluation Reserve ₹5,682 Cr₹4,389 Cr₹3,960 Cr₹3,411 Cr₹1,736 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,932 Cr₹4,639 Cr₹4,210 Cr₹3,661 Cr₹1,986 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2,652 Cr₹2,792 Cr₹4,730 Cr₹4,808 Cr₹3,693 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹1,245 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2,652 Cr₹2,792 Cr₹4,730 Cr₹4,808 Cr₹2,448 Cr
Deferred Tax Assets / Liabilities ₹-1,022 Cr₹-858 Cr₹-763 Cr₹-947 Cr₹-614 Cr
    Deferred Tax Assets ₹1,022 Cr₹858 Cr₹764 Cr₹947 Cr₹1,117 Cr
    Deferred Tax Liability -₹0.10 Cr₹1.10 Cr-₹503 Cr
Other Long Term Liabilities ₹3,799 Cr₹3,512 Cr₹3,148 Cr₹2,005 Cr₹1,312 Cr
Long Term Trade Payables -----
Long Term Provisions ₹26 Cr₹23 Cr₹23 Cr₹22 Cr₹21 Cr
Total Non-Current Liabilities ₹5,456 Cr₹5,470 Cr₹7,138 Cr₹5,887 Cr₹4,412 Cr
Current Liabilities -----
Trade Payables ₹1,586 Cr₹1,485 Cr₹1,441 Cr₹1,495 Cr₹2,224 Cr
    Sundry Creditors ₹1,586 Cr₹1,485 Cr₹1,441 Cr₹1,495 Cr₹2,224 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,533 Cr₹4,091 Cr₹3,533 Cr₹1,205 Cr₹1,986 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹34 Cr₹25 Cr₹21 Cr--
    Interest Accrued But Not Due ₹58 Cr₹168 Cr₹187 Cr₹89 Cr₹157 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹2,000 Cr₹1,497 Cr--
    Current maturity - Others -----
    Other Liabilities ₹2,441 Cr₹1,898 Cr₹1,828 Cr₹1,117 Cr₹1,829 Cr
Short Term Borrowings ₹875 Cr₹0.30 Cr₹3.10 Cr₹2,391 Cr₹2,251 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹875 Cr₹0.30 Cr₹3.10 Cr₹2,391 Cr₹2,251 Cr
Short Term Provisions ₹1,848 Cr₹1,975 Cr₹1,166 Cr₹1,088 Cr₹1,028 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹461 Cr₹779 Cr₹62 Cr₹62 Cr₹69 Cr
    Provision for post retirement benefits ---₹1.90 Cr₹2.20 Cr
    Preference Dividend -----
    Other Provisions ₹1,387 Cr₹1,197 Cr₹1,103 Cr₹1,024 Cr₹956 Cr
Total Current Liabilities ₹6,841 Cr₹7,551 Cr₹6,142 Cr₹6,179 Cr₹7,489 Cr
Total Liabilities ₹18,229 Cr₹17,660 Cr₹17,490 Cr₹15,727 Cr₹13,887 Cr
ASSETS
Gross Block ₹26,050 Cr₹23,788 Cr₹20,571 Cr₹18,748 Cr₹17,819 Cr
Less: Accumulated Depreciation ₹11,317 Cr₹10,173 Cr₹9,397 Cr₹8,514 Cr₹7,515 Cr
Less: Impairment of Assets -----
Net Block ₹14,733 Cr₹13,615 Cr₹11,174 Cr₹10,234 Cr₹10,304 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹297 Cr₹197 Cr₹456 Cr₹64 Cr₹71 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹548 Cr₹361 Cr₹525 Cr₹613 Cr₹648 Cr
Other Non Current Assets ₹733 Cr₹842 Cr₹958 Cr₹794 Cr₹845 Cr
Total Non-Current Assets ₹16,311 Cr₹15,262 Cr₹14,592 Cr₹11,705 Cr₹11,867 Cr
Current Assets Loans & Advances -----
Currents Investments ₹74 Cr₹238 Cr₹1,046 Cr₹49 Cr-
    Quoted ₹74 Cr₹238 Cr₹1,046 Cr₹49 Cr-
    Unquoted -----
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹108 Cr₹445 Cr₹149 Cr₹2,096 Cr₹143 Cr
    Debtors more than Six months ₹192 Cr₹182 Cr₹184 Cr₹191 Cr-
    Debtors Others ₹100 Cr₹447 Cr₹129 Cr₹2,062 Cr₹310 Cr
Cash and Bank ₹37 Cr₹74 Cr₹89 Cr₹121 Cr₹59 Cr
    Cash in hand -----
    Balances at Bank ₹37 Cr₹74 Cr₹89 Cr₹121 Cr₹59 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,315 Cr₹1,266 Cr₹1,119 Cr₹936 Cr₹867 Cr
    Interest accrued on Investments ₹1.40 Cr₹0.90 Cr₹0.80 Cr₹0.60 Cr₹0.60 Cr
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.70 Cr-
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹61 Cr₹66 Cr₹73 Cr₹85 Cr₹86 Cr
    Other current_assets ₹1,253 Cr₹1,199 Cr₹1,045 Cr₹850 Cr₹781 Cr
Short Term Loans and Advances ₹384 Cr₹374 Cr₹495 Cr₹821 Cr₹950 Cr
    Advances recoverable in cash or in kind ₹65 Cr₹69 Cr₹59 Cr₹186 Cr₹108 Cr
    Advance income tax and TDS ---₹643 Cr₹842 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹319 Cr₹305 Cr₹437 Cr₹-7.60 Cr-
Total Current Assets ₹1,918 Cr₹2,397 Cr₹2,898 Cr₹4,022 Cr₹2,020 Cr
Net Current Assets (Including Current Investments) ₹-4,923 Cr₹-5,154 Cr₹-3,245 Cr₹-2,157 Cr₹-5,469 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹18,229 Cr₹17,660 Cr₹17,490 Cr₹15,727 Cr₹13,887 Cr
Contingent Liabilities ₹156 Cr₹213 Cr₹263 Cr₹257 Cr₹266 Cr
Total Debt ₹3,780 Cr₹4,835 Cr₹6,269 Cr₹7,198 Cr₹5,975 Cr
Book Value 118.6492.77168.38146.4279.44
Adjusted Book Value 118.6492.7784.1973.2139.72

Compare Balance Sheet of peers of BHARTI HEXACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTI HEXACOM ₹80,332.5 Cr 1.2% 11.1% -8.1% Stock Analytics
BHARTI AIRTEL ₹1,191,280.0 Cr 0% 3.6% -5% Stock Analytics
VODAFONE IDEA ₹148,863.0 Cr -2.3% -5.2% 88.3% Stock Analytics
INDUS TOWERS ₹106,397.0 Cr -0% -1.5% 0.7% Stock Analytics
TATA COMMUNICATIONS ₹51,794.7 Cr -0.8% -3.7% 5.5% Stock Analytics
RAILTEL CORPORATION OF INDIA ₹9,570.4 Cr -2% -6.4% -26.4% Stock Analytics


BHARTI HEXACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTI HEXACOM

1.2%

11.1%

-8.1%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses