BHARTI AIRTEL
|
BHARTI AIRTEL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹172,985 Cr | ₹149,982 Cr | ₹139,145 Cr | ₹116,547 Cr | ₹100,616 Cr |
| Sales | ₹1,919 Cr | ₹963 Cr | ₹714 Cr | ₹585 Cr | ₹428 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹171,066 Cr | ₹149,020 Cr | ₹138,430 Cr | ₹115,962 Cr | ₹100,188 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹172,985 Cr | ₹149,982 Cr | ₹139,145 Cr | ₹116,547 Cr | ₹100,616 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-88 Cr | ₹-106 Cr | ₹117 Cr | ₹-109 Cr | ₹-109 Cr |
| Raw Material Consumed | ₹2,417 Cr | ₹4,085 Cr | ₹3,240 Cr | ₹2,669 Cr | ₹1,927 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2,417 Cr | ₹4,085 Cr | ₹3,240 Cr | ₹2,669 Cr | ₹1,927 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15,526 Cr | ₹12,637 Cr | ₹13,088 Cr | ₹10,490 Cr | ₹9,224 Cr |
| Electricity & Power | ₹15,526 Cr | ₹12,637 Cr | ₹13,088 Cr | ₹10,490 Cr | ₹9,224 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6,309 Cr | ₹5,323 Cr | ₹4,831 Cr | ₹4,433 Cr | ₹4,115 Cr |
| Salaries, Wages & Bonus | ₹5,195 Cr | ₹4,387 Cr | ₹3,971 Cr | ₹3,721 Cr | ₹3,494 Cr |
| Contributions to EPF & Pension Funds | ₹298 Cr | ₹263 Cr | ₹227 Cr | ₹209 Cr | ₹196 Cr |
| Workmen and Staff Welfare Expenses | ₹365 Cr | ₹327 Cr | ₹266 Cr | ₹240 Cr | ₹189 Cr |
| Other Employees Cost | ₹451 Cr | ₹346 Cr | ₹367 Cr | ₹263 Cr | ₹236 Cr |
| Network Operating expenses | ₹39,851 Cr | ₹37,636 Cr | ₹35,485 Cr | ₹32,891 Cr | ₹32,748 Cr |
| Access / Installtion and Processing Charges | ₹7,171 Cr | ₹7,519 Cr | ₹7,621 Cr | ₹6,761 Cr | ₹10,352 Cr |
| License, Royalty and Spectrum Charges | ₹13,829 Cr | ₹12,036 Cr | ₹11,752 Cr | ₹11,064 Cr | ₹9,108 Cr |
| Passive Infrastructure & Maintenance charges | ₹5,190 Cr | ₹5,911 Cr | ₹5,564 Cr | ₹5,193 Cr | ₹4,646 Cr |
| Internet / Band width and Port Charges | ₹2,103 Cr | ₹1,820 Cr | ₹1,525 Cr | ₹1,459 Cr | ₹1,388 Cr |
| Leased Line and Gateway Charges | - | - | - | - | - |
| Other Mfg Exp | ₹11,557 Cr | ₹10,351 Cr | ₹9,025 Cr | ₹8,415 Cr | ₹7,253 Cr |
| General and Administration Expenses | ₹3,813 Cr | ₹3,502 Cr | ₹3,250 Cr | ₹2,967 Cr | ₹3,113 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹548 Cr | ₹424 Cr | ₹414 Cr | ₹396 Cr | ₹343 Cr |
| Traveling and conveyance | ₹400 Cr | ₹368 Cr | ₹265 Cr | ₹168 Cr | ₹106 Cr |
| Other Administration | ₹2,866 Cr | ₹2,710 Cr | ₹2,570 Cr | ₹2,403 Cr | ₹2,665 Cr |
| Selling and Distribution Expenses | ₹11,460 Cr | ₹8,133 Cr | ₹7,245 Cr | ₹5,304 Cr | ₹3,801 Cr |
| Advertisement & Sales Promotion | ₹1,270 Cr | ₹1,308 Cr | ₹1,460 Cr | ₹1,197 Cr | ₹1,121 Cr |
| Sales Commissions & Incentives | ₹9,312 Cr | ₹5,429 Cr | ₹4,740 Cr | ₹3,724 Cr | ₹2,356 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹878 Cr | ₹1,396 Cr | ₹1,046 Cr | ₹382 Cr | ₹325 Cr |
| Miscellaneous Expenses | ₹615 Cr | ₹932 Cr | ₹615 Cr | ₹369 Cr | ₹426 Cr |
| Bad debts /advances written off | ₹452 Cr | ₹878 Cr | ₹140 Cr | ₹118 Cr | ₹174 Cr |
| Provision for doubtful debts | - | - | - | ₹187 Cr | ₹150 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹164 Cr | ₹54 Cr | ₹475 Cr | ₹64 Cr | ₹103 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹79,903 Cr | ₹72,141 Cr | ₹67,871 Cr | ₹59,013 Cr | ₹55,244 Cr |
| Operating Profit (Excl OI) | ₹93,082 Cr | ₹77,841 Cr | ₹71,274 Cr | ₹57,534 Cr | ₹45,372 Cr |
| Other Income | ₹1,651 Cr | ₹1,886 Cr | ₹937 Cr | ₹534 Cr | ₹643 Cr |
| Interest Received | ₹531 Cr | ₹649 Cr | ₹308 Cr | ₹221 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹103 Cr | ₹0.50 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹77 Cr | ₹451 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹940 Cr | ₹786 Cr | ₹629 Cr | ₹314 Cr | ₹643 Cr |
| Operating Profit | ₹94,733 Cr | ₹79,727 Cr | ₹72,210 Cr | ₹58,068 Cr | ₹46,015 Cr |
| Interest | ₹21,754 Cr | ₹22,648 Cr | ₹19,300 Cr | ₹16,616 Cr | ₹15,091 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3,448 Cr | ₹3,002 Cr | ₹2,556 Cr | ₹2,550 Cr | ₹2,344 Cr |
| Other Interest | ₹18,306 Cr | ₹19,646 Cr | ₹16,744 Cr | ₹14,066 Cr | ₹12,747 Cr |
| PBDT | ₹72,979 Cr | ₹57,080 Cr | ₹52,910 Cr | ₹41,452 Cr | ₹30,924 Cr |
| Depreciation | ₹45,570 Cr | ₹39,538 Cr | ₹36,432 Cr | ₹33,091 Cr | ₹29,404 Cr |
| Profit Before Taxation & Exceptional Items | ₹27,409 Cr | ₹17,542 Cr | ₹16,478 Cr | ₹8,361 Cr | ₹1,519 Cr |
| Exceptional Income / Expenses | ₹7,287 Cr | ₹-7,572 Cr | ₹-670 Cr | ₹1,699 Cr | ₹-15,915 Cr |
| Profit Before Tax | ₹38,399 Cr | ₹12,679 Cr | ₹16,561 Cr | ₹12,483 Cr | ₹-14,488 Cr |
| Provision for Tax | ₹917 Cr | ₹4,121 Cr | ₹4,273 Cr | ₹4,178 Cr | ₹8,933 Cr |
| Current Income Tax | ₹4,459 Cr | ₹3,289 Cr | ₹3,455 Cr | ₹3,077 Cr | ₹2,114 Cr |
| Deferred Tax | ₹-3,195 Cr | ₹878 Cr | ₹790 Cr | ₹1,160 Cr | ₹6,867 Cr |
| Other taxes | ₹-347 Cr | ₹-46 Cr | ₹28 Cr | ₹-59 Cr | ₹-48 Cr |
| Profit After Tax | ₹37,481 Cr | ₹8,558 Cr | ₹12,287 Cr | ₹8,305 Cr | ₹-23,421 Cr |
| Extra items | - | - | - | - | ₹11,057 Cr |
| Minority Interest | ₹-3,925 Cr | ₹-1,091 Cr | ₹-3,942 Cr | ₹-4,050 Cr | ₹-2,720 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹33,556 Cr | ₹7,467 Cr | ₹8,346 Cr | ₹4,255 Cr | ₹-15,084 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11,471 Cr | ₹6,450 Cr | ₹-143 Cr | ₹-4,437 Cr | ₹11,240 Cr |
| Appropriations | ₹45,027 Cr | ₹13,917 Cr | ₹8,203 Cr | ₹-182 Cr | ₹-3,843 Cr |
| General Reserves | - | - | - | - | ₹-750 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4,144 Cr | ₹2,446 Cr | ₹1,753 Cr | ₹-39 Cr | ₹1,343 Cr |
| Equity Dividend % | ₹320.00 | ₹160.00 | ₹80.00 | ₹60.00 | - |
| Earnings Per Share | ₹57.85 | ₹12.98 | ₹14.71 | ₹7.61 | ₹-27.46 |
| Adjusted EPS | ₹57.85 | ₹12.98 | ₹14.71 | ₹7.61 | ₹-26.95 |
Compare Income Statement of peers of BHARTI AIRTEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARTI AIRTEL | ₹1,236,614.7 Cr | 0.9% | 4.6% | 18.6% | Stock Analytics | |
| VODAFONE IDEA | ₹104,226.0 Cr | 10.6% | 10.2% | 11.9% | Stock Analytics | |
| INDUS TOWERS | ₹95,356.4 Cr | 5.4% | 0.7% | -4.3% | Stock Analytics | |
| BHARTI HEXACOM | ₹89,402.5 Cr | -1.5% | 4.5% | 18% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹54,131.5 Cr | -1.5% | 14.8% | 0.1% | Stock Analytics | |
| TATA TELESERVICES (MAHARASHTRA) | ₹10,707.1 Cr | -1.3% | -3.7% | -29.1% | Stock Analytics | |
BHARTI AIRTEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARTI AIRTEL | 0.9% |
4.6% |
18.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses