BHARTI AIRTEL
|
BHARTI AIRTEL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,900 Cr | ₹2,877 Cr | ₹2,837 Cr | ₹2,795 Cr | ₹2,746 Cr |
Equity - Authorised | ₹14,873 Cr | ₹14,873 Cr | ₹14,873 Cr | ₹14,778 Cr | ₹14,778 Cr |
Equity - Issued | ₹3,047 Cr | ₹3,024 Cr | ₹2,984 Cr | ₹2,942 Cr | ₹2,746 Cr |
Equity Paid Up | ₹2,900 Cr | ₹2,877 Cr | ₹2,837 Cr | ₹2,795 Cr | ₹2,746 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹281 Cr | ₹209 Cr | ₹175 Cr | ₹101 Cr | ₹88 Cr |
Total Reserves | ₹110,490 Cr | ₹78,933 Cr | ₹74,552 Cr | ₹63,659 Cr | ₹56,119 Cr |
Securities Premium | ₹71,558 Cr | ₹68,744 Cr | ₹64,051 Cr | ₹58,176 Cr | ₹53,002 Cr |
Capital Reserves | ₹1,823 Cr | ₹1,823 Cr | ₹1,823 Cr | ₹1,823 Cr | ₹1,823 Cr |
Profit & Loss Account Balance | ₹40,882 Cr | ₹11,471 Cr | ₹6,450 Cr | ₹-143 Cr | ₹-4,437 Cr |
General Reserves | ₹2,259 Cr | ₹2,304 Cr | ₹2,300 Cr | ₹2,314 Cr | ₹2,323 Cr |
Other Reserves | ₹-6,031 Cr | ₹-5,409 Cr | ₹-72 Cr | ₹1,489 Cr | ₹3,408 Cr |
Reserve excluding Revaluation Reserve | ₹110,490 Cr | ₹78,933 Cr | ₹74,552 Cr | ₹63,659 Cr | ₹56,119 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹113,672 Cr | ₹82,019 Cr | ₹77,563 Cr | ₹66,554 Cr | ₹58,953 Cr |
Minority Interest | ₹39,796 Cr | ₹23,545 Cr | ₹28,881 Cr | ₹25,381 Cr | ₹22,274 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,030 Cr | ₹1,038 Cr | ₹289 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2,503 Cr | ₹1,147 Cr | ₹352 Cr | ₹380 Cr | ₹367 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-474 Cr | ₹-109 Cr | ₹-63 Cr | ₹-380 Cr | ₹-367 Cr |
Unsecured Loans | ₹102,834 Cr | ₹129,925 Cr | ₹151,280 Cr | ₹113,535 Cr | ₹110,560 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹17,682 Cr | ₹15,326 Cr | ₹15,111 Cr | ₹9,555 Cr | ₹12,756 Cr |
Other Unsecured Loan | ₹85,152 Cr | ₹114,599 Cr | ₹136,169 Cr | ₹103,980 Cr | ₹97,804 Cr |
Deferred Tax Assets / Liabilities | ₹-15,556 Cr | ₹-16,731 Cr | ₹-16,876 Cr | ₹-17,476 Cr | ₹-18,476 Cr |
Deferred Tax Assets | ₹26,663 Cr | ₹22,721 Cr | ₹23,498 Cr | ₹24,464 Cr | ₹24,213 Cr |
Deferred Tax Liability | ₹11,106 Cr | ₹5,990 Cr | ₹6,622 Cr | ₹6,988 Cr | ₹5,738 Cr |
Other Long Term Liabilities | ₹63,194 Cr | ₹66,281 Cr | ₹64,106 Cr | ₹41,247 Cr | ₹40,492 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3,040 Cr | ₹544 Cr | ₹474 Cr | ₹464 Cr | ₹502 Cr |
Total Non-Current Liabilities | ₹155,541 Cr | ₹181,057 Cr | ₹199,273 Cr | ₹137,770 Cr | ₹133,079 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹38,154 Cr | ₹35,133 Cr | ₹32,895 Cr | ₹29,274 Cr | ₹27,885 Cr |
Sundry Creditors | ₹38,154 Cr | ₹35,133 Cr | ₹32,895 Cr | ₹29,274 Cr | ₹27,885 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹81,893 Cr | ₹64,120 Cr | ₹56,201 Cr | ₹41,040 Cr | ₹50,561 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹708 Cr | ₹803 Cr | ₹806 Cr | ₹592 Cr | ₹3,898 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹9,308 Cr | ₹9,428 Cr | ₹4,497 Cr | - | ₹7,952 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹71,878 Cr | ₹53,889 Cr | ₹50,898 Cr | ₹40,448 Cr | ₹38,711 Cr |
Short Term Borrowings | ₹22,235 Cr | ₹7,784 Cr | ₹5,341 Cr | ₹17,294 Cr | ₹8,082 Cr |
Secured ST Loans repayable on Demands | - | ₹16 Cr | ₹8.20 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹22,235 Cr | ₹7,768 Cr | ₹5,333 Cr | ₹17,294 Cr | ₹8,082 Cr |
Short Term Provisions | ₹38,159 Cr | ₹31,631 Cr | ₹27,526 Cr | ₹26,417 Cr | ₹25,036 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2,004 Cr | ₹3,303 Cr | ₹1,797 Cr | ₹2,073 Cr | ₹1,520 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹36,155 Cr | ₹28,328 Cr | ₹25,729 Cr | ₹24,345 Cr | ₹23,516 Cr |
Total Current Liabilities | ₹180,440 Cr | ₹138,668 Cr | ₹121,964 Cr | ₹114,026 Cr | ₹111,564 Cr |
Total Liabilities | ₹489,449 Cr | ₹425,288 Cr | ₹427,681 Cr | ₹343,731 Cr | ₹325,941 Cr |
ASSETS | |||||
Gross Block | ₹668,829 Cr | ₹535,343 Cr | ₹486,636 Cr | ₹421,513 Cr | ₹382,368 Cr |
Less: Accumulated Depreciation | ₹278,620 Cr | ₹232,040 Cr | ₹209,243 Cr | ₹177,429 Cr | ₹158,888 Cr |
Less: Impairment of Assets | ₹1,740 Cr | - | - | - | - |
Net Block | ₹388,468 Cr | ₹303,303 Cr | ₹277,394 Cr | ₹244,083 Cr | ₹223,480 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹10,596 Cr | ₹8,908 Cr | ₹11,029 Cr | ₹4,239 Cr | ₹4,367 Cr |
Non Current Investments | ₹4,185 Cr | ₹31,333 Cr | ₹28,249 Cr | ₹28,488 Cr | ₹23,472 Cr |
Long Term Investment | ₹4,185 Cr | ₹31,333 Cr | ₹28,249 Cr | ₹28,488 Cr | ₹23,472 Cr |
Quoted | - | - | - | - | ₹10 Cr |
Unquoted | ₹4,185 Cr | ₹31,333 Cr | ₹28,249 Cr | ₹28,488 Cr | ₹23,462 Cr |
Long Term Loans & Advances | ₹9,708 Cr | ₹6,764 Cr | ₹6,770 Cr | ₹6,234 Cr | ₹12,588 Cr |
Other Non Current Assets | ₹8,501 Cr | ₹8,708 Cr | ₹8,341 Cr | ₹6,944 Cr | ₹5,922 Cr |
Total Non-Current Assets | ₹421,861 Cr | ₹367,012 Cr | ₹370,180 Cr | ₹291,703 Cr | ₹271,189 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,653 Cr | ₹270 Cr | ₹4,705 Cr | ₹861 Cr | ₹4,078 Cr |
Quoted | ₹1,653 Cr | ₹270 Cr | ₹4,705 Cr | ₹861 Cr | ₹4,078 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹452 Cr | ₹364 Cr | ₹258 Cr | ₹375 Cr | ₹266 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹452 Cr | ₹364 Cr | ₹258 Cr | ₹375 Cr | ₹266 Cr |
Sundry Debtors | ₹7,456 Cr | ₹4,728 Cr | ₹3,982 Cr | ₹4,056 Cr | ₹3,640 Cr |
Debtors more than Six months | ₹5,197 Cr | ₹4,832 Cr | ₹5,122 Cr | ₹4,843 Cr | ₹4,471 Cr |
Debtors Others | ₹7,452 Cr | ₹4,461 Cr | ₹3,869 Cr | ₹3,709 Cr | ₹3,522 Cr |
Cash and Bank | ₹16,720 Cr | ₹16,340 Cr | ₹13,419 Cr | ₹13,494 Cr | ₹13,471 Cr |
Cash in hand | ₹29 Cr | ₹54 Cr | ₹23 Cr | ₹17 Cr | ₹340 Cr |
Balances at Bank | ₹16,671 Cr | ₹16,235 Cr | ₹13,367 Cr | ₹13,457 Cr | ₹13,124 Cr |
Other cash and bank balances | ₹20 Cr | ₹52 Cr | ₹29 Cr | ₹20 Cr | ₹6.80 Cr |
Other Current Assets | ₹28,840 Cr | ₹27,327 Cr | ₹24,970 Cr | ₹23,042 Cr | ₹18,789 Cr |
Interest accrued on Investments | ₹142 Cr | ₹142 Cr | ₹38 Cr | ₹22 Cr | ₹10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1,311 Cr | ₹1,178 Cr | ₹1,176 Cr | ₹1,049 Cr | ₹909 Cr |
Other current_assets | ₹27,388 Cr | ₹26,007 Cr | ₹23,756 Cr | ₹21,971 Cr | ₹17,870 Cr |
Short Term Loans and Advances | ₹12,468 Cr | ₹9,249 Cr | ₹10,170 Cr | ₹10,199 Cr | ₹14,308 Cr |
Advances recoverable in cash or in kind | ₹4,544 Cr | ₹2,784 Cr | ₹2,443 Cr | ₹2,477 Cr | ₹1,965 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7,925 Cr | ₹6,465 Cr | ₹7,727 Cr | ₹7,722 Cr | ₹12,344 Cr |
Total Current Assets | ₹67,589 Cr | ₹58,276 Cr | ₹57,501 Cr | ₹52,028 Cr | ₹54,553 Cr |
Net Current Assets (Including Current Investments) | ₹-112,851 Cr | ₹-80,392 Cr | ₹-64,463 Cr | ₹-61,998 Cr | ₹-57,012 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹489,449 Cr | ₹425,288 Cr | ₹427,681 Cr | ₹343,731 Cr | ₹325,941 Cr |
Contingent Liabilities | ₹16,918 Cr | ₹16,404 Cr | ₹14,959 Cr | ₹13,888 Cr | ₹9,927 Cr |
Total Debt | ₹148,312 Cr | ₹151,917 Cr | ₹165,545 Cr | ₹132,915 Cr | ₹129,790 Cr |
Book Value | 195.49 | 142.20 | 136.41 | 118.88 | 107.18 |
Adjusted Book Value | 195.49 | 142.20 | 136.41 | 118.88 | 105.16 |
Compare Balance Sheet of peers of BHARTI AIRTEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARTI AIRTEL | ₹1,184,355.2 Cr | 0.7% | 0.6% | 30.2% | Stock Analytics | |
INDUS TOWERS | ₹106,951.0 Cr | -0.2% | -2.3% | -6% | Stock Analytics | |
BHARTI HEXACOM | ₹90,640.0 Cr | 0.7% | -2.2% | 63% | Stock Analytics | |
VODAFONE IDEA | ₹81,148.9 Cr | -3.5% | 9% | -53.6% | Stock Analytics | |
TATA COMMUNICATIONS | ₹49,632.8 Cr | 0.6% | 5.8% | -2.8% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹12,456.8 Cr | -0.5% | 0.1% | -38.6% | Stock Analytics |
BHARTI AIRTEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARTI AIRTEL | 0.7% |
0.6% |
30.2% |
SENSEX | 0.1% |
1% |
2.6% |
You may also like the below Video Courses