BHARTI AIRTEL
|
BHARTI AIRTEL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹149,982 Cr | ₹139,145 Cr | ₹116,547 Cr | ₹100,616 Cr | ₹84,677 Cr |
Sales | ₹963 Cr | ₹714 Cr | ₹585 Cr | ₹428 Cr | ₹425 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Telecommunication Services | ₹149,020 Cr | ₹138,430 Cr | ₹115,962 Cr | ₹100,188 Cr | ₹84,251 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹149,982 Cr | ₹139,145 Cr | ₹116,547 Cr | ₹100,616 Cr | ₹84,677 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-106 Cr | ₹117 Cr | ₹-109 Cr | ₹-109 Cr | ₹-69 Cr |
Raw Material Consumed | ₹4,085 Cr | ₹3,240 Cr | ₹2,669 Cr | ₹1,927 Cr | ₹1,364 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹4,085 Cr | ₹3,240 Cr | ₹2,669 Cr | ₹1,927 Cr | ₹1,364 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12,637 Cr | ₹13,088 Cr | ₹10,490 Cr | ₹9,224 Cr | ₹8,209 Cr |
Electricity & Power | ₹12,637 Cr | ₹13,088 Cr | ₹10,490 Cr | ₹9,224 Cr | ₹8,209 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5,323 Cr | ₹4,831 Cr | ₹4,433 Cr | ₹4,115 Cr | ₹3,514 Cr |
Salaries, Wages & Bonus | ₹4,387 Cr | ₹3,971 Cr | ₹3,721 Cr | ₹3,494 Cr | ₹2,923 Cr |
Contributions to EPF & Pension Funds | ₹263 Cr | ₹227 Cr | ₹209 Cr | ₹196 Cr | ₹196 Cr |
Workmen and Staff Welfare Expenses | ₹327 Cr | ₹266 Cr | ₹336 Cr | ₹330 Cr | ₹306 Cr |
Other Employees Cost | ₹346 Cr | ₹367 Cr | ₹167 Cr | ₹95 Cr | ₹89 Cr |
Network Operating expenses | ₹37,636 Cr | ₹35,485 Cr | ₹32,891 Cr | ₹32,748 Cr | ₹30,114 Cr |
Access / Installtion and Processing Charges | ₹7,519 Cr | ₹7,621 Cr | ₹6,761 Cr | ₹10,352 Cr | ₹10,740 Cr |
License, Royalty and Spectrum Charges | ₹12,036 Cr | ₹11,752 Cr | ₹11,064 Cr | ₹9,108 Cr | ₹7,383 Cr |
Passive Infrastructure & Maintenance charges | ₹5,911 Cr | ₹5,564 Cr | ₹5,193 Cr | ₹4,646 Cr | ₹3,854 Cr |
Internet / Band width and Port Charges | ₹1,820 Cr | ₹1,525 Cr | ₹1,459 Cr | ₹1,388 Cr | ₹1,132 Cr |
Leased Line and Gateway Charges | - | - | - | - | - |
Other Mfg Exp | ₹10,351 Cr | ₹9,025 Cr | ₹8,415 Cr | ₹7,253 Cr | ₹7,006 Cr |
General and Administration Expenses | ₹3,502 Cr | ₹3,250 Cr | ₹2,967 Cr | ₹3,113 Cr | ₹3,337 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹424 Cr | ₹414 Cr | ₹396 Cr | ₹343 Cr | ₹321 Cr |
Traveling and conveyance | ₹368 Cr | ₹265 Cr | ₹168 Cr | ₹106 Cr | ₹223 Cr |
Other Administration | ₹2,710 Cr | ₹2,570 Cr | ₹2,403 Cr | ₹2,665 Cr | ₹2,793 Cr |
Selling and Distribution Expenses | ₹8,133 Cr | ₹7,245 Cr | ₹5,304 Cr | ₹3,801 Cr | ₹3,424 Cr |
Advertisement & Sales Promotion | ₹1,308 Cr | ₹1,460 Cr | ₹1,197 Cr | ₹1,121 Cr | ₹1,231 Cr |
Sales Commissions & Incentives | ₹5,429 Cr | ₹4,740 Cr | ₹3,724 Cr | ₹2,356 Cr | ₹1,810 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1,396 Cr | ₹1,046 Cr | ₹382 Cr | ₹325 Cr | ₹383 Cr |
Miscellaneous Expenses | ₹932 Cr | ₹615 Cr | ₹369 Cr | ₹426 Cr | ₹529 Cr |
Bad debts /advances written off | ₹878 Cr | ₹140 Cr | ₹118 Cr | ₹174 Cr | ₹62 Cr |
Provision for doubtful debts | - | - | ₹187 Cr | ₹150 Cr | ₹395 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹54 Cr | ₹475 Cr | ₹64 Cr | ₹103 Cr | ₹72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹72,141 Cr | ₹67,871 Cr | ₹59,013 Cr | ₹55,244 Cr | ₹50,423 Cr |
Operating Profit (Excl OI) | ₹77,841 Cr | ₹71,274 Cr | ₹57,534 Cr | ₹45,372 Cr | ₹34,253 Cr |
Other Income | ₹1,886 Cr | ₹937 Cr | ₹534 Cr | ₹643 Cr | ₹1,536 Cr |
Interest Received | ₹649 Cr | ₹308 Cr | ₹221 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹451 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹786 Cr | ₹629 Cr | ₹314 Cr | ₹643 Cr | ₹1,536 Cr |
Operating Profit | ₹79,727 Cr | ₹72,210 Cr | ₹58,068 Cr | ₹46,015 Cr | ₹35,789 Cr |
Interest | ₹22,648 Cr | ₹19,300 Cr | ₹16,616 Cr | ₹15,091 Cr | ₹14,073 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3,002 Cr | ₹2,556 Cr | ₹2,550 Cr | ₹2,344 Cr | ₹1,705 Cr |
Other Interest | ₹19,646 Cr | ₹16,744 Cr | ₹14,066 Cr | ₹12,747 Cr | ₹12,368 Cr |
PBDT | ₹57,080 Cr | ₹52,910 Cr | ₹41,452 Cr | ₹30,924 Cr | ₹21,716 Cr |
Depreciation | ₹39,538 Cr | ₹36,432 Cr | ₹33,091 Cr | ₹29,404 Cr | ₹27,094 Cr |
Profit Before Taxation & Exceptional Items | ₹17,542 Cr | ₹16,478 Cr | ₹8,361 Cr | ₹1,519 Cr | ₹-5,379 Cr |
Exceptional Income / Expenses | ₹-7,572 Cr | ₹-670 Cr | ₹1,699 Cr | ₹-15,915 Cr | ₹-40,089 Cr |
Profit Before Tax | ₹12,679 Cr | ₹16,561 Cr | ₹12,483 Cr | ₹-14,488 Cr | ₹-46,130 Cr |
Provision for Tax | ₹4,121 Cr | ₹4,273 Cr | ₹4,178 Cr | ₹8,933 Cr | ₹-12,512 Cr |
Current Income Tax | ₹3,289 Cr | ₹3,455 Cr | ₹3,077 Cr | ₹2,114 Cr | ₹1,959 Cr |
Deferred Tax | ₹878 Cr | ₹790 Cr | ₹1,160 Cr | ₹6,867 Cr | ₹-14,406 Cr |
Other taxes | ₹-46 Cr | ₹28 Cr | ₹-59 Cr | ₹-48 Cr | ₹-66 Cr |
Profit After Tax | ₹8,558 Cr | ₹12,287 Cr | ₹8,305 Cr | ₹-23,421 Cr | ₹-33,618 Cr |
Extra items | - | - | - | ₹11,057 Cr | ₹2,954 Cr |
Minority Interest | ₹-1,091 Cr | ₹-3,942 Cr | ₹-4,050 Cr | ₹-2,720 Cr | ₹-1,519 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹7,467 Cr | ₹8,346 Cr | ₹4,255 Cr | ₹-15,084 Cr | ₹-32,183 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6,450 Cr | ₹-143 Cr | ₹-4,437 Cr | ₹11,240 Cr | ₹43,550 Cr |
Appropriations | ₹13,917 Cr | ₹8,203 Cr | ₹-182 Cr | ₹-3,843 Cr | ₹11,366 Cr |
General Reserves | - | - | - | ₹-750 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,446 Cr | ₹1,753 Cr | ₹-39 Cr | ₹1,343 Cr | ₹126 Cr |
Equity Dividend % | ₹160.00 | ₹80.00 | ₹60.00 | - | ₹40.00 |
Earnings Per Share | ₹12.98 | ₹14.71 | ₹7.61 | ₹-27.46 | ₹-58.99 |
Adjusted EPS | ₹12.98 | ₹14.71 | ₹7.61 | ₹-26.95 | ₹-57.88 |
Compare Income Statement of peers of BHARTI AIRTEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARTI AIRTEL | ₹1,033,939.9 Cr | -5.3% | 7.4% | 83.7% | Stock Analytics | |
INDUS TOWERS | ₹101,253.0 Cr | -4.2% | -14.6% | 102.5% | Stock Analytics | |
VODAFONE IDEA | ₹70,954.4 Cr | -5.2% | -34.7% | -12.6% | Stock Analytics | |
TATA COMMUNICATIONS | ₹61,483.1 Cr | -0.1% | 8.2% | 14.1% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹16,628.6 Cr | -3.6% | -14.8% | -13.6% | Stock Analytics | |
RAILTEL CORPORATION OF INDIA | ₹14,565.8 Cr | -4% | -10.7% | 105.8% | Stock Analytics |
BHARTI AIRTEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARTI AIRTEL | -5.3% |
7.4% |
83.7% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses