Home > Income Statement > BHARAT SEATS

BHARAT SEATS
Income Statement

BHARAT SEATS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHARAT SEATS
Please provide your vote to see the results

BHARAT SEATS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,051 Cr₹818 Cr₹548 Cr₹589 Cr₹904 Cr
     Sales ₹1,049 Cr₹817 Cr₹547 Cr₹588 Cr₹903 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.26 Cr₹1.25 Cr₹0.76 Cr₹0.81 Cr₹1.15 Cr
Less: Excise Duty -----
Net Sales ₹1,051 Cr₹818 Cr₹548 Cr₹589 Cr₹904 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.09 Cr₹1.45 Cr₹-3.26 Cr₹0.86 Cr₹-1.08 Cr
Raw Material Consumed ₹901 Cr₹697 Cr₹449 Cr₹460 Cr₹747 Cr
     Opening Raw Materials ₹46 Cr₹21 Cr₹15 Cr₹15 Cr₹22 Cr
     Purchases Raw Materials ₹877 Cr₹722 Cr₹455 Cr₹459 Cr₹740 Cr
     Closing Raw Materials ₹22 Cr₹46 Cr₹21 Cr₹15 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹0.34 Cr₹0.27 Cr₹0.90 Cr₹0.31 Cr₹0.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹8.08 Cr₹6.05 Cr₹9.34 Cr₹14 Cr
     Electricity & Power ₹10 Cr₹8.08 Cr₹6.05 Cr₹9.34 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹36 Cr₹24 Cr₹32 Cr₹31 Cr
     Salaries, Wages & Bonus ₹36 Cr₹32 Cr₹21 Cr₹28 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.62 Cr₹1.37 Cr₹1.31 Cr₹1.65 Cr₹1.70 Cr
     Workmen and Staff Welfare Expenses ₹2.08 Cr₹1.80 Cr₹1.44 Cr₹1.64 Cr₹2.01 Cr
     Other Employees Cost ₹0.51 Cr₹0.52 Cr₹0.43 Cr₹0.50 Cr₹0.48 Cr
Other Manufacturing Expenses ₹34 Cr₹27 Cr₹31 Cr₹34 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹20 Cr₹20 Cr₹23 Cr-
     Repairs and Maintenance ₹4.51 Cr₹4.00 Cr₹3.92 Cr₹3.96 Cr₹5.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.87 Cr₹2.98 Cr₹7.41 Cr₹7.01 Cr₹37 Cr
General and Administration Expenses ₹8.54 Cr₹6.60 Cr₹4.89 Cr₹7.80 Cr₹9.43 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr₹1.35 Cr
     Insurance ₹1.35 Cr₹1.22 Cr₹1.20 Cr₹0.52 Cr₹0.37 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.09 Cr₹3.31 Cr₹2.93 Cr₹3.83 Cr₹4.03 Cr
     Traveling and conveyance ₹3.31 Cr₹1.68 Cr₹0.44 Cr₹3.06 Cr₹3.35 Cr
     Other Administration ₹3.79 Cr₹2.06 Cr₹0.76 Cr₹3.40 Cr₹3.68 Cr
Selling and Distribution Expenses ₹4.57 Cr₹3.83 Cr₹2.84 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.89 Cr₹5.50 Cr₹5.28 Cr₹9.27 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.09 Cr₹0.69 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.88 Cr₹5.50 Cr₹5.24 Cr₹9.18 Cr₹9.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,005 Cr₹785 Cr₹521 Cr₹553 Cr₹854 Cr
Operating Profit (Excl OI) ₹46 Cr₹32 Cr₹27 Cr₹36 Cr₹50 Cr
Other Income ₹4.10 Cr₹5.27 Cr₹2.05 Cr₹2.08 Cr₹5.28 Cr
     Interest Received ₹0.05 Cr₹1.29 Cr₹0.00 Cr₹0.27 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.43 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.95 Cr₹2.62 Cr₹0.54 Cr₹0.66 Cr₹3.60 Cr
     Foreign Exchange Gains -----
     Others ₹2.09 Cr₹1.32 Cr₹1.08 Cr₹1.15 Cr₹1.10 Cr
Operating Profit ₹50 Cr₹37 Cr₹29 Cr₹38 Cr₹55 Cr
Interest ₹3.63 Cr₹3.91 Cr₹4.27 Cr₹3.22 Cr₹3.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.10 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹3.56 Cr₹3.80 Cr₹4.23 Cr₹3.20 Cr₹2.99 Cr
PBDT ₹47 Cr₹34 Cr₹25 Cr₹35 Cr₹52 Cr
Depreciation ₹17 Cr₹18 Cr₹18 Cr₹22 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹16 Cr₹6.65 Cr₹12 Cr₹31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹16 Cr₹6.65 Cr₹12 Cr₹31 Cr
Provision for Tax ₹8.09 Cr₹4.00 Cr₹1.84 Cr₹-0.30 Cr₹9.80 Cr
     Current Income Tax ₹7.16 Cr₹4.52 Cr₹2.86 Cr₹4.74 Cr₹8.32 Cr
     Deferred Tax ₹0.53 Cr₹-0.43 Cr₹-1.03 Cr₹-5.16 Cr₹1.43 Cr
     Other taxes ₹0.40 Cr₹-0.09 Cr-₹0.11 Cr₹0.06 Cr
Profit After Tax ₹22 Cr₹12 Cr₹4.81 Cr₹13 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹12 Cr₹4.81 Cr₹13 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹71 Cr₹68 Cr₹59 Cr₹41 Cr
Appropriations ₹103 Cr₹83 Cr₹72 Cr₹71 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.35 Cr₹1.40 Cr₹1.49 Cr₹3.77 Cr₹3.62 Cr
Equity Dividend % ₹70.00₹40.00₹25.00₹25.00₹50.00
Earnings Per Share ₹6.86₹3.79₹1.53₹3.99₹6.82
Adjusted EPS ₹6.86₹3.79₹1.53₹3.99₹6.82

Compare Income Statement of peers of BHARAT SEATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT SEATS ₹487.5 Cr 0.9% 7.5% 75.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


BHARAT SEATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT SEATS

0.9%

7.5%

75.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses