Home > Income Statement > BHARAT SEATS

BHARAT SEATS
Income Statement

COMMUNITY POLL
for BHARAT SEATS
Please provide your vote to see the results

BHARAT SEATS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,289 Cr₹1,067 Cr₹1,051 Cr₹818 Cr₹548 Cr
     Sales ₹1,283 Cr₹1,060 Cr₹1,049 Cr₹817 Cr₹547 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.18 Cr₹4.46 Cr---
     Revenue from property development -----
     Other Operational Income ₹3.10 Cr₹2.35 Cr₹2.26 Cr₹1.25 Cr₹0.76 Cr
Less: Excise Duty -----
Net Sales ₹1,289 Cr₹1,067 Cr₹1,051 Cr₹818 Cr₹548 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.61 Cr₹-0.65 Cr₹0.09 Cr₹1.45 Cr₹-3.26 Cr
Raw Material Consumed ₹1,081 Cr₹888 Cr₹901 Cr₹697 Cr₹449 Cr
     Opening Raw Materials ₹32 Cr₹22 Cr₹46 Cr₹21 Cr₹15 Cr
     Purchases Raw Materials ₹1,095 Cr₹898 Cr₹877 Cr₹722 Cr₹455 Cr
     Closing Raw Materials ₹47 Cr₹32 Cr₹22 Cr₹46 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹1.54 Cr₹0.16 Cr₹0.34 Cr₹0.27 Cr₹0.90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹12 Cr₹10 Cr₹8.08 Cr₹6.05 Cr
     Electricity & Power ₹13 Cr₹12 Cr₹10 Cr₹8.08 Cr₹6.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹45 Cr₹41 Cr₹36 Cr₹24 Cr
     Salaries, Wages & Bonus ₹47 Cr₹40 Cr₹36 Cr₹32 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.15 Cr₹1.86 Cr₹1.62 Cr₹1.37 Cr₹1.31 Cr
     Workmen and Staff Welfare Expenses ₹2.85 Cr₹2.37 Cr₹2.08 Cr₹1.80 Cr₹1.44 Cr
     Other Employees Cost ₹0.68 Cr₹0.60 Cr₹0.51 Cr₹0.52 Cr₹0.43 Cr
Other Manufacturing Expenses ₹39 Cr₹37 Cr₹34 Cr₹27 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹28 Cr₹26 Cr₹20 Cr₹20 Cr
     Repairs and Maintenance ₹6.00 Cr₹4.51 Cr₹4.51 Cr₹4.00 Cr₹3.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.49 Cr₹4.15 Cr₹3.87 Cr₹2.98 Cr₹7.41 Cr
General and Administration Expenses ₹14 Cr₹13 Cr₹8.54 Cr₹6.60 Cr₹4.89 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.42 Cr₹0.32 Cr₹0.01 Cr₹0.01 Cr
     Insurance ₹1.71 Cr₹1.54 Cr₹1.35 Cr₹1.22 Cr₹1.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.57 Cr₹5.84 Cr₹3.09 Cr₹3.31 Cr₹2.93 Cr
     Traveling and conveyance ₹4.52 Cr₹4.57 Cr₹3.31 Cr₹1.68 Cr₹0.44 Cr
     Other Administration ₹0.53 Cr₹0.47 Cr₹0.48 Cr₹0.38 Cr₹0.32 Cr
Selling and Distribution Expenses ₹5.69 Cr₹5.68 Cr₹4.57 Cr₹3.83 Cr₹2.84 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.69 Cr₹5.68 Cr₹4.57 Cr₹3.83 Cr₹2.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.96 Cr₹6.82 Cr₹5.89 Cr₹5.50 Cr₹5.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Losson foreign exchange fluctuations ₹0.17 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.79 Cr₹6.82 Cr₹5.88 Cr₹5.50 Cr₹5.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,213 Cr₹1,006 Cr₹1,005 Cr₹785 Cr₹521 Cr
Operating Profit (Excl OI) ₹75 Cr₹61 Cr₹46 Cr₹32 Cr₹27 Cr
Other Income ₹3.59 Cr₹4.54 Cr₹4.10 Cr₹5.27 Cr₹2.05 Cr
     Interest Received ₹0.40 Cr₹0.26 Cr₹0.05 Cr₹1.29 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.22 Cr-₹0.04 Cr₹0.43 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.47 Cr₹1.19 Cr₹1.95 Cr₹2.62 Cr₹0.54 Cr
     Foreign Exchange Gains -----
     Others ₹2.57 Cr₹2.86 Cr₹2.09 Cr₹1.32 Cr₹1.08 Cr
Operating Profit ₹79 Cr₹65 Cr₹50 Cr₹37 Cr₹29 Cr
Interest ₹8.91 Cr₹7.74 Cr₹3.63 Cr₹3.91 Cr₹4.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.04 Cr
     Other Interest ₹8.79 Cr₹7.68 Cr₹3.56 Cr₹3.80 Cr₹4.23 Cr
PBDT ₹70 Cr₹58 Cr₹47 Cr₹34 Cr₹25 Cr
Depreciation ₹26 Cr₹24 Cr₹17 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹34 Cr₹30 Cr₹16 Cr₹6.65 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹44 Cr₹34 Cr₹30 Cr₹16 Cr₹6.65 Cr
Provision for Tax ₹11 Cr₹8.53 Cr₹8.09 Cr₹4.00 Cr₹1.84 Cr
     Current Income Tax ₹12 Cr₹8.52 Cr₹7.16 Cr₹4.52 Cr₹2.86 Cr
     Deferred Tax ₹-0.62 Cr₹-0.22 Cr₹0.53 Cr₹-0.43 Cr₹-1.03 Cr
     Other taxes ₹0.02 Cr₹0.24 Cr₹0.40 Cr₹-0.09 Cr-
Profit After Tax ₹33 Cr₹25 Cr₹22 Cr₹12 Cr₹4.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹121 Cr₹100 Cr₹81 Cr₹71 Cr₹68 Cr
Appropriations ₹154 Cr₹125 Cr₹103 Cr₹83 Cr₹72 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹4.40 Cr₹2.35 Cr₹1.40 Cr₹1.49 Cr
Equity Dividend % ₹55.00₹80.00₹70.00₹40.00₹25.00
Earnings Per Share ₹5.21₹7.98₹6.86₹3.79₹1.53
Adjusted EPS ₹5.21₹3.99₹3.43₹1.90₹0.77

Compare Income Statement of peers of BHARAT SEATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT SEATS ₹727.2 Cr 11.2% 2.9% 31.6% Stock Analytics
BOSCH ₹119,106.0 Cr 6.8% 24.4% 14.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹102,431.0 Cr -3.2% -4.8% -23.6% Stock Analytics
UNO MINDA ₹59,741.7 Cr -4% -5.3% 1.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹35,991.4 Cr -0.9% -10.7% -0.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,005.4 Cr -4.1% -5.3% -32.1% Stock Analytics


BHARAT SEATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT SEATS

11.2%

2.9%

31.6%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses