Home > Balance Sheet > BHARAT SEATS

BHARAT SEATS
Balance Sheet

COMMUNITY POLL
for BHARAT SEATS
Please provide your vote to see the results

BHARAT SEATS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity Paid Up ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹140 Cr₹121 Cr₹110 Cr₹107 Cr₹98 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹101 Cr₹81 Cr₹71 Cr₹68 Cr₹59 Cr
    General Reserves ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹140 Cr₹121 Cr₹110 Cr₹107 Cr₹98 Cr
Revaluation reserve -----
Shareholder's Funds ₹146 Cr₹127 Cr₹117 Cr₹113 Cr₹105 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹1.94 Cr₹1.28 Cr₹3.48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹5.76 Cr₹3.51 Cr₹5.73 Cr
    Term Loans - Institutions -----
    Other Secured --₹-3.82 Cr₹-2.23 Cr₹-2.25 Cr
Unsecured Loans ₹33 Cr₹33 Cr₹23 Cr₹23 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹33 Cr₹33 Cr₹23 Cr₹23 Cr₹17 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.96 Cr₹6.43 Cr₹6.86 Cr₹7.89 Cr₹13 Cr
    Deferred Tax Assets ₹0.71 Cr₹0.59 Cr₹0.57 Cr₹0.58 Cr₹0.82 Cr
    Deferred Tax Liability ₹7.67 Cr₹7.02 Cr₹7.43 Cr₹8.47 Cr₹14 Cr
Other Long Term Liabilities ₹4.29 Cr₹1.66 Cr₹1.68 Cr₹5.34 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.71 Cr₹0.75 Cr₹0.54 Cr₹2.31 Cr₹1.98 Cr
Total Non-Current Liabilities ₹45 Cr₹41 Cr₹34 Cr₹39 Cr₹35 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹130 Cr₹121 Cr₹72 Cr₹120 Cr
    Sundry Creditors ₹118 Cr₹130 Cr₹121 Cr₹72 Cr₹120 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹31 Cr₹13 Cr₹8.36 Cr₹6.06 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.80 Cr₹28 Cr₹4.51 Cr₹0.17 Cr₹0.16 Cr
    Interest Accrued But Not Due ₹0.31 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹3.07 Cr₹8.21 Cr₹8.19 Cr₹5.90 Cr
Short Term Borrowings ₹27 Cr₹4.65 Cr₹5.09 Cr₹7.77 Cr₹6.23 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹4.65 Cr₹5.09 Cr₹7.77 Cr₹6.23 Cr
    Working Capital Loans- Sec ₹27 Cr₹4.65 Cr₹5.09 Cr₹7.77 Cr₹6.23 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-4.65 Cr₹-5.09 Cr₹-7.77 Cr₹-6.23 Cr
Short Term Provisions ₹2.74 Cr₹2.42 Cr₹2.28 Cr₹0.47 Cr₹0.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.74 Cr₹2.42 Cr₹2.28 Cr₹0.47 Cr₹0.50 Cr
Total Current Liabilities ₹167 Cr₹169 Cr₹141 Cr₹89 Cr₹133 Cr
Total Liabilities ₹358 Cr₹337 Cr₹291 Cr₹242 Cr₹273 Cr
ASSETS
Gross Block ₹400 Cr₹340 Cr₹304 Cr₹317 Cr₹296 Cr
Less: Accumulated Depreciation ₹201 Cr₹193 Cr₹178 Cr₹166 Cr₹144 Cr
Less: Impairment of Assets -----
Net Block ₹199 Cr₹147 Cr₹126 Cr₹150 Cr₹152 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹7.78 Cr₹30 Cr₹22 Cr₹0.43 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹14 Cr₹8.63 Cr₹13 Cr₹7.42 Cr₹6.41 Cr
Other Non Current Assets ₹0.57 Cr----
Total Non-Current Assets ₹226 Cr₹164 Cr₹169 Cr₹180 Cr₹159 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹29 Cr₹53 Cr₹30 Cr₹21 Cr₹22 Cr
    Raw Materials ₹22 Cr₹46 Cr₹21 Cr₹15 Cr₹15 Cr
    Work-in Progress ₹1.73 Cr₹1.51 Cr₹1.53 Cr₹0.83 Cr₹1.23 Cr
    Finished Goods ₹3.11 Cr₹3.69 Cr₹5.11 Cr₹2.48 Cr₹3.03 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.90 Cr₹2.09 Cr₹2.07 Cr₹2.43 Cr₹2.20 Cr
    Other Inventory ₹0.31 Cr₹0.04 Cr₹0.05 Cr₹0.12 Cr₹0.03 Cr
Sundry Debtors ₹97 Cr₹111 Cr₹83 Cr₹36 Cr₹78 Cr
    Debtors more than Six months ₹0.38 Cr₹0.18 Cr₹0.39 Cr--
    Debtors Others ₹96 Cr₹111 Cr₹82 Cr₹36 Cr₹78 Cr
Cash and Bank ₹1.21 Cr₹1.13 Cr₹1.15 Cr₹1.21 Cr₹10 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹1.20 Cr₹1.11 Cr₹1.13 Cr₹1.20 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.50 Cr₹1.65 Cr₹1.60 Cr₹1.65 Cr₹0.94 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.13 Cr
    Prepaid Expenses ₹1.50 Cr₹1.65 Cr₹1.46 Cr₹1.65 Cr₹0.81 Cr
    Other current_assets --₹0.14 Cr--
Short Term Loans and Advances ₹3.69 Cr₹7.19 Cr₹7.10 Cr₹2.34 Cr₹3.55 Cr
    Advances recoverable in cash or in kind ₹1.33 Cr₹4.23 Cr₹2.68 Cr₹0.65 Cr₹0.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.36 Cr₹2.97 Cr₹4.42 Cr₹1.69 Cr₹2.62 Cr
Total Current Assets ₹132 Cr₹174 Cr₹122 Cr₹62 Cr₹114 Cr
Net Current Assets (Including Current Investments) ₹-35 Cr₹5.04 Cr₹-19 Cr₹-27 Cr₹-19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹358 Cr₹337 Cr₹291 Cr₹242 Cr₹273 Cr
Contingent Liabilities ₹6.95 Cr₹33 Cr₹33 Cr₹3.82 Cr₹3.73 Cr
Total Debt ₹60 Cr₹37 Cr₹33 Cr₹34 Cr₹29 Cr
Book Value 46.6040.4937.1436.0833.30
Adjusted Book Value 46.6040.4937.1436.0833.30

Compare Balance Sheet of peers of BHARAT SEATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT SEATS ₹483.9 Cr 1.8% 6.6% 74.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 2.6% 12.8% 79.4% Stock Analytics
BOSCH ₹85,153.6 Cr -0.9% -4.3% 54.3% Stock Analytics
UNO MINDA ₹41,607.5 Cr -0.1% 11.8% 41.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,987.1 Cr -2% -6.4% 45.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,304.9 Cr -1.5% -9.8% 36.1% Stock Analytics


BHARAT SEATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT SEATS

1.8%

6.6%

74.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses