Home > Income Statement > BHARAT RASAYAN

BHARAT RASAYAN
Income Statement

BHARAT RASAYAN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHARAT RASAYAN
Please provide your vote to see the results

BHARAT RASAYAN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,045 Cr₹1,234 Cr₹1,301 Cr₹1,092 Cr₹1,215 Cr
     Sales ₹1,033 Cr₹1,215 Cr₹1,293 Cr₹1,078 Cr₹1,194 Cr
     Job Work/ Contract Receipts --₹1.93 Cr₹2.23 Cr₹11 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹19 Cr₹5.87 Cr₹12 Cr₹11 Cr
Less: Excise Duty --₹0.19 Cr--
Net Sales ₹1,045 Cr₹1,234 Cr₹1,301 Cr₹1,092 Cr₹1,215 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹43 Cr₹-15 Cr₹-85 Cr₹-7.50 Cr₹40 Cr
Raw Material Consumed ₹678 Cr₹855 Cr₹928 Cr₹691 Cr₹799 Cr
     Opening Raw Materials ₹102 Cr₹79 Cr₹64 Cr₹66 Cr₹77 Cr
     Purchases Raw Materials ₹676 Cr₹878 Cr₹942 Cr₹663 Cr₹779 Cr
     Closing Raw Materials ₹100 Cr₹102 Cr₹79 Cr₹64 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ---₹28 Cr₹8.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹29 Cr₹35 Cr₹30 Cr₹25 Cr
     Electricity & Power ₹27 Cr₹28 Cr₹33 Cr₹29 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.12 Cr₹1.11 Cr₹1.43 Cr₹1.19 Cr₹1.00 Cr
Employee Cost ₹73 Cr₹67 Cr₹65 Cr₹56 Cr₹46 Cr
     Salaries, Wages & Bonus ₹63 Cr₹58 Cr₹56 Cr₹48 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹1.97 Cr₹1.76 Cr₹1.62 Cr₹1.40 Cr₹1.18 Cr
     Workmen and Staff Welfare Expenses ₹2.71 Cr₹2.68 Cr₹2.38 Cr₹2.31 Cr₹1.72 Cr
     Other Employees Cost ₹4.71 Cr₹3.94 Cr₹4.98 Cr₹4.46 Cr₹2.73 Cr
Other Manufacturing Expenses ₹36 Cr₹42 Cr₹37 Cr₹26 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.85 Cr₹1.66 Cr₹0.87 Cr₹1.67 Cr₹1.21 Cr
     Repairs and Maintenance ₹29 Cr₹37 Cr₹33 Cr₹21 Cr₹20 Cr
     Packing Material Consumed ₹0.17 Cr₹0.11 Cr₹0.33 Cr₹0.69 Cr₹0.65 Cr
     Other Mfg Exp ₹2.41 Cr₹2.60 Cr₹2.47 Cr₹2.41 Cr₹2.34 Cr
General and Administration Expenses ₹57 Cr₹47 Cr₹54 Cr₹48 Cr₹40 Cr
     Rent , Rates & Taxes ₹0.66 Cr₹0.82 Cr₹1.07 Cr₹1.01 Cr₹0.60 Cr
     Insurance ₹17 Cr₹4.00 Cr₹2.82 Cr₹2.25 Cr₹2.27 Cr
     Printing and stationery ₹1.37 Cr₹0.83 Cr₹1.25 Cr₹0.81 Cr₹0.69 Cr
     Professional and legal fees ₹4.07 Cr₹4.54 Cr₹3.36 Cr₹4.10 Cr₹2.29 Cr
     Traveling and conveyance ₹1.83 Cr₹1.31 Cr₹0.67 Cr₹0.64 Cr₹1.05 Cr
     Other Administration ₹31 Cr₹35 Cr₹44 Cr₹39 Cr₹33 Cr
Selling and Distribution Expenses ₹8.29 Cr₹8.96 Cr₹12 Cr₹7.43 Cr₹10 Cr
     Advertisement & Sales Promotion ₹1.58 Cr₹0.91 Cr₹0.61 Cr₹0.61 Cr₹0.97 Cr
     Sales Commissions & Incentives ₹0.40 Cr₹2.30 Cr₹0.88 Cr₹0.46 Cr₹1.06 Cr
     Freight and Forwarding ₹5.75 Cr₹5.45 Cr₹11 Cr₹5.63 Cr₹5.82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.56 Cr₹0.30 Cr₹0.20 Cr₹0.73 Cr₹2.40 Cr
Miscellaneous Expenses ₹4.30 Cr₹4.63 Cr₹3.84 Cr--
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.30 Cr₹4.63 Cr₹3.84 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹927 Cr₹1,037 Cr₹1,049 Cr₹852 Cr₹985 Cr
Operating Profit (Excl OI) ₹118 Cr₹197 Cr₹252 Cr₹240 Cr₹230 Cr
Other Income ₹21 Cr₹19 Cr₹16 Cr₹7.18 Cr₹17 Cr
     Interest Received ₹0.47 Cr₹0.43 Cr₹0.39 Cr₹0.37 Cr₹1.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹14 Cr₹18 Cr₹13 Cr₹3.14 Cr₹15 Cr
     Others ₹6.89 Cr₹1.34 Cr₹2.45 Cr₹3.66 Cr₹0.73 Cr
Operating Profit ₹139 Cr₹217 Cr₹267 Cr₹247 Cr₹247 Cr
Interest ₹3.38 Cr₹6.09 Cr₹7.35 Cr₹4.42 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.29 Cr₹0.53 Cr₹0.73 Cr₹0.82 Cr
     Other Interest ₹2.96 Cr₹5.81 Cr₹6.82 Cr₹3.68 Cr₹16 Cr
PBDT ₹135 Cr₹211 Cr₹260 Cr₹243 Cr₹230 Cr
Depreciation ₹26 Cr₹26 Cr₹25 Cr₹26 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹109 Cr₹185 Cr₹235 Cr₹217 Cr₹208 Cr
Exceptional Income / Expenses -₹-4.34 Cr₹-0.09 Cr₹-1.26 Cr₹-3.21 Cr
Profit Before Tax ₹123 Cr₹174 Cr₹234 Cr₹215 Cr₹205 Cr
Provision for Tax ₹28 Cr₹49 Cr₹58 Cr₹51 Cr₹48 Cr
     Current Income Tax ₹26 Cr₹48 Cr₹59 Cr₹54 Cr₹49 Cr
     Deferred Tax ₹2.51 Cr₹-0.43 Cr₹-0.18 Cr₹-1.42 Cr₹-2.51 Cr
     Other taxes ₹-0.87 Cr₹2.09 Cr₹-1.04 Cr₹-1.39 Cr₹0.59 Cr
Profit After Tax ₹96 Cr₹125 Cr₹176 Cr₹164 Cr₹158 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹125 Cr₹176 Cr₹164 Cr₹158 Cr
Adjustments to PAT -----
Profit Balance B/F ₹889 Cr₹766 Cr₹681 Cr₹518 Cr₹363 Cr
Appropriations ₹985 Cr₹890 Cr₹857 Cr₹682 Cr₹521 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.94 Cr₹1.32 Cr₹92 Cr₹0.71 Cr₹2.33 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹229.86₹299.89₹423.53₹385.70₹371.04
Adjusted EPS ₹229.86₹299.89₹423.53₹385.70₹371.04

Compare Income Statement of peers of BHARAT RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT RASAYAN ₹4,944.8 Cr 19.7% 17.1% 3.2% Stock Analytics
UPL ₹56,737.5 Cr -0.4% -0.8% 29.2% Stock Analytics
PI INDUSTRIES ₹54,394.0 Cr 0.4% -1.1% -19.6% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹25,883.2 Cr -1.5% -8.5% -1.6% Stock Analytics
BAYER CROPSCIENCE ₹22,518.9 Cr -0.3% -1.2% -25% Stock Analytics
BASF INDIA ₹19,291.1 Cr -1.6% -3.1% -42.3% Stock Analytics


BHARAT RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT RASAYAN

19.7%

17.1%

3.2%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses