Home > Income Statement > BHARAT RASAYAN

BHARAT RASAYAN
Income Statement

BHARAT RASAYAN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BHARAT RASAYAN
Please provide your vote to see the results

BHARAT RASAYAN Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,242 Cr₹1,173 Cr₹1,045 Cr₹1,234 Cr₹1,301 Cr
     Sales ₹1,222 Cr₹1,162 Cr₹1,033 Cr₹1,215 Cr₹1,293 Cr
     Job Work/ Contract Receipts ----₹1.93 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹11 Cr₹11 Cr₹19 Cr₹5.87 Cr
Less: Excise Duty ----₹0.19 Cr
Net Sales ₹1,242 Cr₹1,173 Cr₹1,045 Cr₹1,234 Cr₹1,301 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.64 Cr₹-48 Cr₹43 Cr₹-15 Cr₹-85 Cr
Raw Material Consumed ₹799 Cr₹825 Cr₹678 Cr₹855 Cr₹928 Cr
     Opening Raw Materials ₹78 Cr₹100 Cr₹102 Cr₹79 Cr₹64 Cr
     Purchases Raw Materials ₹840 Cr₹802 Cr₹676 Cr₹878 Cr₹942 Cr
     Closing Raw Materials ₹119 Cr₹78 Cr₹100 Cr₹102 Cr₹79 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹37 Cr₹28 Cr₹29 Cr₹35 Cr
     Electricity & Power ₹37 Cr₹36 Cr₹27 Cr₹28 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.43 Cr₹1.33 Cr₹1.12 Cr₹1.11 Cr₹1.43 Cr
Employee Cost ₹89 Cr₹84 Cr₹73 Cr₹67 Cr₹65 Cr
     Salaries, Wages & Bonus ₹77 Cr₹72 Cr₹63 Cr₹58 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹2.32 Cr₹2.10 Cr₹1.97 Cr₹1.76 Cr₹1.62 Cr
     Workmen and Staff Welfare Expenses ₹3.25 Cr₹3.23 Cr₹2.71 Cr₹2.68 Cr₹2.38 Cr
     Other Employees Cost ₹6.03 Cr₹6.09 Cr₹4.71 Cr₹3.94 Cr₹4.98 Cr
Other Manufacturing Expenses ₹46 Cr₹43 Cr₹36 Cr₹42 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.16 Cr₹3.33 Cr₹3.85 Cr₹1.66 Cr₹0.87 Cr
     Repairs and Maintenance ₹36 Cr₹36 Cr₹29 Cr₹37 Cr₹33 Cr
     Packing Material Consumed ₹0.15 Cr₹0.07 Cr₹0.17 Cr₹0.11 Cr₹0.33 Cr
     Other Mfg Exp ₹6.89 Cr₹3.45 Cr₹2.41 Cr₹2.60 Cr₹2.47 Cr
General and Administration Expenses ₹47 Cr₹44 Cr₹57 Cr₹47 Cr₹54 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.50 Cr₹0.66 Cr₹0.82 Cr₹1.07 Cr
     Insurance ₹5.86 Cr₹14 Cr₹17 Cr₹4.00 Cr₹2.82 Cr
     Printing and stationery ₹1.70 Cr₹1.21 Cr₹1.37 Cr₹0.83 Cr₹1.25 Cr
     Professional and legal fees ₹5.52 Cr₹3.99 Cr₹4.07 Cr₹4.54 Cr₹3.36 Cr
     Traveling and conveyance ₹1.65 Cr₹1.77 Cr₹1.83 Cr₹1.31 Cr₹0.67 Cr
     Other Administration ₹31 Cr₹23 Cr₹31 Cr₹35 Cr₹44 Cr
Selling and Distribution Expenses ₹14 Cr₹10 Cr₹8.29 Cr₹8.96 Cr₹12 Cr
     Advertisement & Sales Promotion ₹1.25 Cr₹1.26 Cr₹1.58 Cr₹0.91 Cr₹0.61 Cr
     Sales Commissions & Incentives ₹1.04 Cr₹0.46 Cr₹0.40 Cr₹2.30 Cr₹0.88 Cr
     Freight and Forwarding ₹10 Cr₹6.34 Cr₹5.75 Cr₹5.45 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.40 Cr₹2.38 Cr₹0.56 Cr₹0.30 Cr₹0.20 Cr
Miscellaneous Expenses ₹3.24 Cr₹3.71 Cr₹4.30 Cr₹4.63 Cr₹3.84 Cr
     Bad debts /advances written off -₹0.03 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.23 Cr₹3.67 Cr₹4.30 Cr₹4.63 Cr₹3.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,043 Cr₹998 Cr₹927 Cr₹1,037 Cr₹1,049 Cr
Operating Profit (Excl OI) ₹199 Cr₹175 Cr₹118 Cr₹197 Cr₹252 Cr
Other Income ₹41 Cr₹26 Cr₹21 Cr₹19 Cr₹16 Cr
     Interest Received ₹0.28 Cr₹0.75 Cr₹0.47 Cr₹0.43 Cr₹0.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹20 Cr₹8.49 Cr₹14 Cr₹18 Cr₹13 Cr
     Others ₹21 Cr₹17 Cr₹6.89 Cr₹1.34 Cr₹2.45 Cr
Operating Profit ₹241 Cr₹201 Cr₹139 Cr₹217 Cr₹267 Cr
Interest ₹4.76 Cr₹4.90 Cr₹3.38 Cr₹6.09 Cr₹7.35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.18 Cr₹0.42 Cr₹0.29 Cr₹0.53 Cr
     Other Interest ₹4.59 Cr₹4.72 Cr₹2.96 Cr₹5.81 Cr₹6.82 Cr
PBDT ₹236 Cr₹196 Cr₹135 Cr₹211 Cr₹260 Cr
Depreciation ₹26 Cr₹27 Cr₹26 Cr₹26 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹209 Cr₹169 Cr₹109 Cr₹185 Cr₹235 Cr
Exceptional Income / Expenses ₹-19 Cr--₹-4.34 Cr₹-0.09 Cr
Profit Before Tax ₹193 Cr₹185 Cr₹123 Cr₹174 Cr₹234 Cr
Provision for Tax ₹48 Cr₹44 Cr₹28 Cr₹49 Cr₹58 Cr
     Current Income Tax ₹44 Cr₹40 Cr₹26 Cr₹48 Cr₹59 Cr
     Deferred Tax ₹4.16 Cr₹4.35 Cr₹2.51 Cr₹-0.43 Cr₹-0.18 Cr
     Other taxes ₹-0.39 Cr₹0.06 Cr₹-0.87 Cr₹2.09 Cr₹-1.04 Cr
Profit After Tax ₹146 Cr₹141 Cr₹96 Cr₹125 Cr₹176 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹146 Cr₹141 Cr₹96 Cr₹125 Cr₹176 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,126 Cr₹984 Cr₹889 Cr₹766 Cr₹681 Cr
Appropriations ₹1,271 Cr₹1,125 Cr₹985 Cr₹890 Cr₹857 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.05 Cr₹-1.19 Cr₹0.94 Cr₹1.32 Cr₹92 Cr
Equity Dividend % ₹10.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹87.68₹339.15₹229.86₹299.89₹423.53
Adjusted EPS ₹87.68₹84.79₹57.47₹74.97₹105.88

Compare Income Statement of peers of BHARAT RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT RASAYAN ₹1,657.8 Cr -8.8% -19% -60.2% Stock Analytics
UPL ₹44,065.6 Cr -5.1% -7.7% -19.4% Stock Analytics
PI INDUSTRIES ₹34,060.7 Cr -6% -6% -35.5% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,829.3 Cr -6.5% -18.9% -22.1% Stock Analytics
BAYER CROPSCIENCE ₹15,978.9 Cr -4.3% -10.9% -27.2% Stock Analytics
SHARDA CROPCHEM ₹6,408.4 Cr -5.3% -9.9% -15.5% Stock Analytics


BHARAT RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT RASAYAN

-8.8%

-19%

-60.2%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses