BHARAT GEARS
|
BHARAT GEARS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹648 Cr | ₹663 Cr | ₹766 Cr | ₹729 Cr | ₹503 Cr |
| Sales | ₹632 Cr | ₹644 Cr | ₹744 Cr | ₹709 Cr | ₹490 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.01 Cr | ₹1.29 Cr | ₹2.83 Cr | ₹2.33 Cr | ₹1.22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹648 Cr | ₹663 Cr | ₹766 Cr | ₹729 Cr | ₹503 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹14 Cr | ₹-7.56 Cr | ₹-4.41 Cr | ₹-7.03 Cr |
| Raw Material Consumed | ₹354 Cr | ₹343 Cr | ₹416 Cr | ₹375 Cr | ₹256 Cr |
| Opening Raw Materials | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹356 Cr | ₹342 Cr | ₹417 Cr | ₹370 Cr | ₹259 Cr |
| Closing Raw Materials | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹48 Cr | ₹48 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr |
| Electricity & Power | ₹48 Cr | ₹48 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹119 Cr | ₹114 Cr | ₹116 Cr | ₹107 Cr | ₹82 Cr |
| Salaries, Wages & Bonus | ₹101 Cr | ₹96 Cr | ₹97 Cr | ₹88 Cr | ₹68 Cr |
| Contributions to EPF & Pension Funds | ₹5.81 Cr | ₹5.86 Cr | ₹5.69 Cr | ₹5.27 Cr | ₹3.65 Cr |
| Workmen and Staff Welfare Expenses | ₹9.67 Cr | ₹9.21 Cr | ₹10.00 Cr | ₹11 Cr | ₹8.12 Cr |
| Other Employees Cost | ₹3.03 Cr | ₹2.97 Cr | ₹2.72 Cr | ₹2.61 Cr | ₹2.47 Cr |
| Other Manufacturing Expenses | ₹81 Cr | ₹91 Cr | ₹113 Cr | ₹109 Cr | ₹76 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹20 Cr | ₹21 Cr | ₹31 Cr | ₹34 Cr | ₹24 Cr |
| Repairs and Maintenance | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹18 Cr | ₹13 Cr |
| Packing Material Consumed | ₹10 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹10 Cr |
| Other Mfg Exp | ₹34 Cr | ₹40 Cr | ₹43 Cr | ₹40 Cr | ₹29 Cr |
| General and Administration Expenses | ₹8.11 Cr | ₹7.69 Cr | ₹8.32 Cr | ₹6.29 Cr | ₹4.55 Cr |
| Rent , Rates & Taxes | ₹2.34 Cr | ₹1.99 Cr | ₹3.32 Cr | ₹2.73 Cr | ₹1.93 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹5.35 Cr | ₹5.27 Cr | ₹4.62 Cr | ₹3.22 Cr | ₹2.28 Cr |
| Other Administration | ₹0.43 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹7.28 Cr | ₹6.59 Cr | ₹9.92 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹10 Cr | ₹7.28 Cr | ₹6.59 Cr | ₹9.92 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
| Bad debts /advances written off | - | ₹0.01 Cr | - | - | ₹0.03 Cr |
| Provision for doubtful debts | - | - | - | ₹0.05 Cr | ₹0.11 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.94 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹622 Cr | ₹640 Cr | ₹720 Cr | ₹664 Cr | ₹467 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹24 Cr | ₹46 Cr | ₹66 Cr | ₹36 Cr |
| Other Income | ₹2.51 Cr | ₹3.62 Cr | ₹8.76 Cr | ₹3.53 Cr | ₹1.37 Cr |
| Interest Received | ₹1.06 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.52 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.20 Cr | ₹0.86 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.19 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.14 Cr | ₹1.89 Cr | ₹7.96 Cr | ₹2.82 Cr | ₹0.57 Cr |
| Others | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Operating Profit | ₹28 Cr | ₹27 Cr | ₹55 Cr | ₹69 Cr | ₹37 Cr |
| Interest | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.31 Cr | ₹3.45 Cr | ₹3.44 Cr | ₹2.82 Cr | ₹1.76 Cr |
| Other Interest | ₹2.40 Cr | ₹1.63 Cr | ₹1.36 Cr | ₹1.63 Cr | ₹1.75 Cr |
| PBDT | ₹11 Cr | ₹9.68 Cr | ₹38 Cr | ₹51 Cr | ₹14 Cr |
| Depreciation | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹-13 Cr | ₹-13 Cr | ₹18 Cr | ₹30 Cr | ₹-9.65 Cr |
| Exceptional Income / Expenses | ₹17 Cr | - | - | ₹3.60 Cr | - |
| Profit Before Tax | ₹3.93 Cr | ₹-13 Cr | ₹18 Cr | ₹34 Cr | ₹-9.65 Cr |
| Provision for Tax | ₹0.75 Cr | ₹-3.14 Cr | ₹4.11 Cr | ₹8.23 Cr | ₹-1.95 Cr |
| Current Income Tax | - | - | ₹4.66 Cr | ₹4.42 Cr | - |
| Deferred Tax | ₹0.75 Cr | ₹-3.18 Cr | ₹-0.42 Cr | ₹4.23 Cr | ₹-2.27 Cr |
| Other taxes | - | ₹0.04 Cr | ₹-0.13 Cr | ₹-0.41 Cr | ₹0.32 Cr |
| Profit After Tax | ₹3.19 Cr | ₹-9.74 Cr | ₹13 Cr | ₹26 Cr | ₹-7.70 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹47 Cr | ₹56 Cr | ₹43 Cr | ₹17 Cr | ₹25 Cr |
| Appropriations | ₹50 Cr | ₹47 Cr | ₹56 Cr | ₹43 Cr | ₹17 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.08 | ₹-6.34 | ₹8.78 | ₹25.24 | ₹-8.27 |
| Adjusted EPS | ₹2.08 | ₹-6.34 | ₹8.78 | ₹16.83 | ₹-5.32 |
Compare Income Statement of peers of BHARAT GEARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT GEARS | ₹177.2 Cr | 6.9% | -9.1% | 10% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
BHARAT GEARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT GEARS | 6.9% |
-9.1% |
10% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses