Home > Income Statement > BHARAT GEARS

BHARAT GEARS
Income Statement

COMMUNITY POLL
for BHARAT GEARS
Please provide your vote to see the results

BHARAT GEARS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹766 Cr₹729 Cr₹503 Cr₹463 Cr₹594 Cr
     Sales ₹744 Cr₹709 Cr₹490 Cr₹447 Cr₹572 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.83 Cr₹2.33 Cr₹1.22 Cr₹4.95 Cr₹3.39 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹18 Cr₹12 Cr₹11 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹766 Cr₹729 Cr₹503 Cr₹463 Cr₹594 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.56 Cr₹-4.41 Cr₹-7.03 Cr₹16 Cr₹-14 Cr
Raw Material Consumed ₹416 Cr₹375 Cr₹256 Cr₹222 Cr₹288 Cr
     Opening Raw Materials ₹11 Cr₹17 Cr₹13 Cr₹13 Cr₹13 Cr
     Purchases Raw Materials ₹417 Cr₹370 Cr₹259 Cr₹222 Cr₹289 Cr
     Closing Raw Materials ₹12 Cr₹11 Cr₹17 Cr₹13 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹49 Cr₹34 Cr₹34 Cr₹41 Cr
     Electricity & Power ₹55 Cr₹49 Cr₹34 Cr₹34 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹116 Cr₹107 Cr₹82 Cr₹90 Cr₹98 Cr
     Salaries, Wages & Bonus ₹97 Cr₹88 Cr₹68 Cr₹75 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹5.69 Cr₹5.27 Cr₹3.65 Cr₹5.80 Cr₹5.36 Cr
     Workmen and Staff Welfare Expenses ₹10.00 Cr₹11 Cr₹8.12 Cr₹6.75 Cr₹7.49 Cr
     Other Employees Cost ₹2.72 Cr₹2.61 Cr₹2.47 Cr₹2.43 Cr₹1.98 Cr
Other Manufacturing Expenses ₹113 Cr₹109 Cr₹76 Cr₹60 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹34 Cr₹24 Cr₹14 Cr₹29 Cr
     Repairs and Maintenance ₹23 Cr₹18 Cr₹13 Cr₹13 Cr₹15 Cr
     Packing Material Consumed ₹16 Cr₹16 Cr₹10 Cr₹7.96 Cr₹13 Cr
     Other Mfg Exp ₹43 Cr₹40 Cr₹29 Cr₹25 Cr₹33 Cr
General and Administration Expenses ₹8.32 Cr₹6.29 Cr₹4.55 Cr₹6.77 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.32 Cr₹2.73 Cr₹1.93 Cr₹1.79 Cr₹4.88 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹4.62 Cr₹3.22 Cr₹2.28 Cr₹4.65 Cr₹5.39 Cr
     Other Administration ₹5.01 Cr₹3.56 Cr₹2.62 Cr₹4.98 Cr₹5.70 Cr
Selling and Distribution Expenses ₹6.59 Cr₹9.92 Cr₹11 Cr₹4.47 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹12 Cr₹10 Cr₹11 Cr₹11 Cr
     Bad debts /advances written off --₹0.03 Cr-₹0.03 Cr
     Provision for doubtful debts -₹0.05 Cr₹0.11 Cr-₹0.09 Cr
     Losson disposal of fixed assets(net) ₹0.19 Cr₹0.00 Cr₹0.05 Cr₹0.06 Cr₹0.28 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹12 Cr₹9.94 Cr₹11 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹720 Cr₹664 Cr₹467 Cr₹444 Cr₹536 Cr
Operating Profit (Excl OI) ₹46 Cr₹66 Cr₹36 Cr₹19 Cr₹58 Cr
Other Income ₹8.76 Cr₹3.53 Cr₹1.37 Cr₹4.88 Cr₹4.75 Cr
     Interest Received ₹0.63 Cr₹0.55 Cr₹0.52 Cr₹0.75 Cr₹0.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.08 Cr₹0.19 Cr₹0.05 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹7.96 Cr₹2.82 Cr₹0.57 Cr₹3.99 Cr₹3.91 Cr
     Others ₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.12 Cr
Operating Profit ₹55 Cr₹69 Cr₹37 Cr₹24 Cr₹63 Cr
Interest ₹17 Cr₹18 Cr₹23 Cr₹22 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹14 Cr₹19 Cr₹17 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.44 Cr₹2.82 Cr₹1.76 Cr₹1.98 Cr₹2.59 Cr
     Other Interest ₹1.36 Cr₹1.63 Cr₹1.75 Cr₹2.76 Cr₹3.52 Cr
PBDT ₹38 Cr₹51 Cr₹14 Cr₹1.87 Cr₹41 Cr
Depreciation ₹20 Cr₹20 Cr₹24 Cr₹27 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹30 Cr₹-9.65 Cr₹-25 Cr₹19 Cr
Exceptional Income / Expenses -₹3.60 Cr---
Profit Before Tax ₹18 Cr₹34 Cr₹-9.65 Cr₹-25 Cr₹19 Cr
Provision for Tax ₹4.11 Cr₹8.23 Cr₹-1.95 Cr₹-6.05 Cr₹6.92 Cr
     Current Income Tax ₹4.66 Cr₹4.42 Cr--₹6.93 Cr
     Deferred Tax ₹-0.42 Cr₹4.23 Cr₹-2.27 Cr₹-5.55 Cr₹0.03 Cr
     Other taxes ₹-0.13 Cr₹-0.41 Cr₹-1.95 Cr₹-6.05 Cr₹-0.03 Cr
Profit After Tax ₹13 Cr₹26 Cr₹-7.70 Cr₹-19 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹26 Cr₹-7.70 Cr₹-19 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹17 Cr₹25 Cr₹45 Cr₹32 Cr
Appropriations ₹56 Cr₹43 Cr₹17 Cr₹26 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹1.12 Cr-
Equity Dividend % ----₹10.00
Earnings Per Share ₹8.78₹25.24₹-8.27₹-20.18₹15.39
Adjusted EPS ₹8.78₹16.83₹-5.32₹-12.97₹9.41

Compare Income Statement of peers of BHARAT GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT GEARS ₹173.3 Cr -2.3% -18% -7.1% Stock Analytics
BOSCH ₹86,365.9 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,331.6 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,728.1 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,019.3 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,708.3 Cr -5% 4.8% 52.3% Stock Analytics


BHARAT GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT GEARS

-2.3%

-18%

-7.1%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses