Home > Balance Sheet > BHARAT GEARS

BHARAT GEARS
Balance Sheet

COMMUNITY POLL
for BHARAT GEARS
Please provide your vote to see the results

BHARAT GEARS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹10 Cr₹9.31 Cr₹9.31 Cr₹8.14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹10.00 Cr
    Equity - Issued ₹15 Cr₹10 Cr₹9.31 Cr₹9.31 Cr₹8.14 Cr
    Equity Paid Up ₹15 Cr₹10 Cr₹9.31 Cr₹9.31 Cr₹8.14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹105 Cr₹98 Cr₹65 Cr₹70 Cr₹80 Cr
    Securities Premium ₹33 Cr₹33 Cr₹24 Cr₹24 Cr₹14 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹56 Cr₹43 Cr₹17 Cr₹25 Cr₹45 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹-1.50 Cr₹4.74 Cr₹5.50 Cr₹3.56 Cr₹4.28 Cr
Reserve excluding Revaluation Reserve ₹105 Cr₹98 Cr₹65 Cr₹70 Cr₹80 Cr
Revaluation reserve -----
Shareholder's Funds ₹121 Cr₹108 Cr₹74 Cr₹80 Cr₹88 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹61 Cr₹66 Cr₹82 Cr₹81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.40 Cr₹5.19 Cr-₹0.83 Cr₹2.95 Cr
    Term Loans - Institutions -----
    Other Secured ₹62 Cr₹56 Cr₹66 Cr₹81 Cr₹78 Cr
Unsecured Loans ₹4.20 Cr-₹1.01 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.80 Cr-₹1.01 Cr--
    Other Unsecured Loan ₹-3.60 Cr----
Deferred Tax Assets / Liabilities ₹-6.82 Cr₹-5.83 Cr₹-10 Cr₹-8.51 Cr₹-3.05 Cr
    Deferred Tax Assets ₹9.02 Cr₹8.27 Cr₹12 Cr₹12 Cr₹9.93 Cr
    Deferred Tax Liability ₹2.19 Cr₹2.44 Cr₹2.28 Cr₹3.62 Cr₹6.88 Cr
Other Long Term Liabilities ₹15 Cr₹9.91 Cr₹11 Cr₹23 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹21 Cr₹21 Cr₹4.61 Cr₹5.39 Cr
Total Non-Current Liabilities ₹102 Cr₹86 Cr₹88 Cr₹102 Cr₹101 Cr
Current Liabilities -----
Trade Payables ₹132 Cr₹151 Cr₹157 Cr₹109 Cr₹116 Cr
    Sundry Creditors ₹132 Cr₹151 Cr₹157 Cr₹109 Cr₹116 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹17 Cr₹28 Cr₹32 Cr₹49 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.09 Cr₹2.19 Cr--₹7.42 Cr
    Interest Accrued But Not Due ₹0.70 Cr₹0.09 Cr₹0.11 Cr₹0.01 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.09 Cr
    Other Liabilities ₹24 Cr₹14 Cr₹28 Cr₹32 Cr₹42 Cr
Short Term Borrowings ₹16 Cr₹32 Cr₹22 Cr₹42 Cr₹59 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹32 Cr₹22 Cr₹23 Cr₹27 Cr
    Working Capital Loans- Sec ₹16 Cr₹32 Cr₹22 Cr₹23 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-32 Cr₹-22 Cr₹-3.84 Cr₹5.17 Cr
Short Term Provisions ₹14 Cr₹8.02 Cr₹11 Cr₹78 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.27 Cr₹4.42 Cr₹7.00 Cr₹77 Cr₹19 Cr
    Provision for post retirement benefits --₹0.05 Cr₹0.05 Cr₹0.06 Cr
    Preference Dividend -----
    Other Provisions ₹4.45 Cr₹3.60 Cr₹3.71 Cr₹1.09 Cr₹1.34 Cr
Total Current Liabilities ₹187 Cr₹208 Cr₹218 Cr₹261 Cr₹245 Cr
Total Liabilities ₹410 Cr₹402 Cr₹380 Cr₹442 Cr₹434 Cr
ASSETS
Gross Block ₹274 Cr₹244 Cr₹240 Cr₹233 Cr₹202 Cr
Less: Accumulated Depreciation ₹142 Cr₹126 Cr₹106 Cr₹83 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹132 Cr₹118 Cr₹134 Cr₹150 Cr₹145 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.91 Cr₹1.14 Cr₹1.32 Cr₹2.17 Cr₹10 Cr
Non Current Investments ₹1.11 Cr----
Long Term Investment ₹1.11 Cr----
    Quoted ₹1.11 Cr----
    Unquoted -----
Long Term Loans & Advances ₹8.51 Cr₹7.85 Cr₹6.57 Cr₹6.41 Cr₹7.50 Cr
Other Non Current Assets ₹1.16 Cr₹1.14 Cr₹1.08 Cr₹0.91 Cr₹0.95 Cr
Total Non-Current Assets ₹145 Cr₹128 Cr₹143 Cr₹159 Cr₹164 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹100 Cr₹90 Cr₹90 Cr₹78 Cr₹94 Cr
    Raw Materials ₹12 Cr₹11 Cr₹17 Cr₹13 Cr₹13 Cr
    Work-in Progress ₹29 Cr₹27 Cr₹37 Cr₹28 Cr₹32 Cr
    Finished Goods ₹36 Cr₹31 Cr₹17 Cr₹19 Cr₹31 Cr
    Packing Materials -----
    Stores Ā and Spare ₹7.93 Cr₹6.52 Cr₹6.41 Cr₹5.51 Cr₹6.16 Cr
    Other Inventory ₹15 Cr₹15 Cr₹14 Cr₹13 Cr₹12 Cr
Sundry Debtors ₹123 Cr₹144 Cr₹106 Cr₹102 Cr₹116 Cr
    Debtors more than Six months ₹0.03 Cr₹0.59 Cr₹0.66 Cr--
    Debtors Others ₹123 Cr₹144 Cr₹106 Cr₹102 Cr₹116 Cr
Cash and Bank ₹6.61 Cr₹9.36 Cr₹5.67 Cr₹7.20 Cr₹7.34 Cr
    Cash in hand ₹0.06 Cr₹0.03 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹6.55 Cr₹9.33 Cr₹5.62 Cr₹7.15 Cr₹7.28 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.74 Cr₹8.66 Cr₹22 Cr₹15 Cr₹26 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.73 Cr₹1.35 Cr₹1.35 Cr₹1.34 Cr₹1.41 Cr
    Other current_assets ₹4.96 Cr₹7.26 Cr₹21 Cr₹14 Cr₹25 Cr
Short Term Loans and Advances ₹29 Cr₹21 Cr₹13 Cr₹81 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹1.57 Cr₹2.49 Cr₹4.82 Cr₹2.22 Cr₹7.24 Cr
    Advance income tax and TDS ₹11 Cr₹5.39 Cr₹7.50 Cr₹77 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹13 Cr₹0.96 Cr₹1.14 Cr₹1.32 Cr
Total Current Assets ₹265 Cr₹274 Cr₹238 Cr₹283 Cr₹271 Cr
Net Current Assets (Including Current Investments) ₹78 Cr₹66 Cr₹20 Cr₹22 Cr₹25 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹410 Cr₹402 Cr₹380 Cr₹442 Cr₹434 Cr
Contingent Liabilities ₹0.47 Cr₹0.47 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
Total Debt ₹103 Cr₹101 Cr₹111 Cr₹148 Cr₹161 Cr
Book Value 78.51105.6979.3285.51108.68
Adjusted Book Value 78.5170.4650.9854.9666.44

Compare Balance Sheet of peers of BHARAT GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT GEARS ₹170.2 Cr -2.3% -18% -7.1% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


BHARAT GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT GEARS

-2.3%

-18%

-7.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses