BHARAT FORGE
|
BHARAT FORGE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹16,720 Cr | ₹15,286 Cr | ₹15,818 Cr | ₹12,945 Cr | ₹10,539 Cr |
| Sales | ₹15,792 Cr | ₹14,462 Cr | ₹14,959 Cr | ₹12,184 Cr | ₹9,874 Cr |
| Job Work/ Contract Receipts | ₹224 Cr | ₹139 Cr | ₹128 Cr | ₹68 Cr | ₹60 Cr |
| Processing Charges / Service Income | ₹115 Cr | ₹93 Cr | ₹92 Cr | ₹71 Cr | ₹42 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹588 Cr | ₹593 Cr | ₹639 Cr | ₹621 Cr | ₹563 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹16,812 Cr | ₹15,123 Cr | ₹15,682 Cr | ₹12,910 Cr | ₹10,461 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-267 Cr | ₹-77 Cr | ₹-4.21 Cr | ₹-270 Cr | ₹-590 Cr |
| Raw Material Consumed | ₹7,857 Cr | ₹6,671 Cr | ₹7,383 Cr | ₹6,231 Cr | ₹4,806 Cr |
| Opening Raw Materials | ₹1,020 Cr | ₹748 Cr | ₹726 Cr | ₹635 Cr | ₹311 Cr |
| Purchases Raw Materials | ₹7,925 Cr | ₹6,711 Cr | ₹7,161 Cr | ₹6,156 Cr | ₹4,941 Cr |
| Closing Raw Materials | ₹1,167 Cr | ₹1,020 Cr | ₹748 Cr | ₹726 Cr | ₹635 Cr |
| Other Direct Purchases / Brought in cost | ₹79 Cr | ₹232 Cr | ₹245 Cr | ₹166 Cr | ₹188 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹881 Cr | ₹817 Cr | ₹766 Cr | ₹828 Cr | ₹577 Cr |
| Electricity & Power | ₹890 Cr | ₹826 Cr | ₹774 Cr | ₹834 Cr | ₹583 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-9.64 Cr | ₹-8.40 Cr | ₹-7.70 Cr | ₹-6.47 Cr | ₹-6.23 Cr |
| Employee Cost | ₹2,103 Cr | ₹1,870 Cr | ₹1,860 Cr | ₹1,563 Cr | ₹1,465 Cr |
| Salaries, Wages & Bonus | ₹1,780 Cr | ₹1,609 Cr | ₹1,599 Cr | ₹1,336 Cr | ₹1,213 Cr |
| Contributions to EPF & Pension Funds | ₹228 Cr | ₹186 Cr | ₹147 Cr | ₹70 Cr | ₹73 Cr |
| Workmen and Staff Welfare Expenses | ₹96 Cr | ₹76 Cr | ₹114 Cr | ₹146 Cr | ₹167 Cr |
| Other Employees Cost | - | - | - | ₹12 Cr | ₹12 Cr |
| Other Manufacturing Expenses | ₹1,827 Cr | ₹1,678 Cr | ₹1,767 Cr | ₹1,465 Cr | ₹1,260 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹938 Cr | ₹768 Cr | ₹777 Cr | ₹606 Cr | ₹510 Cr |
| Repairs and Maintenance | ₹237 Cr | ₹221 Cr | ₹266 Cr | ₹201 Cr | ₹182 Cr |
| Packing Material Consumed | ₹114 Cr | ₹120 Cr | ₹126 Cr | ₹116 Cr | ₹103 Cr |
| Other Mfg Exp | ₹538 Cr | ₹569 Cr | ₹598 Cr | ₹542 Cr | ₹466 Cr |
| General and Administration Expenses | ₹376 Cr | ₹349 Cr | ₹260 Cr | ₹200 Cr | ₹163 Cr |
| Rent , Rates & Taxes | ₹61 Cr | ₹63 Cr | ₹47 Cr | ₹42 Cr | ₹29 Cr |
| Insurance | ₹56 Cr | ₹83 Cr | ₹33 Cr | ₹31 Cr | ₹24 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹241 Cr | ₹181 Cr | ₹159 Cr | ₹114 Cr | ₹100 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹18 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr |
| Selling and Distribution Expenses | ₹491 Cr | ₹497 Cr | ₹473 Cr | ₹635 Cr | ₹445 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹62 Cr | ₹25 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Freight and Forwarding | ₹429 Cr | ₹472 Cr | ₹460 Cr | ₹622 Cr | ₹433 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹651 Cr | ₹700 Cr | ₹618 Cr | ₹556 Cr | ₹367 Cr |
| Bad debts /advances written off | ₹1.72 Cr | ₹7.99 Cr | ₹9.80 Cr | ₹7.25 Cr | ₹0.52 Cr |
| Provision for doubtful debts | ₹13 Cr | ₹6.85 Cr | ₹19 Cr | ₹7.04 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.49 Cr | ₹3.57 Cr | ₹2.57 Cr | - |
| Losson foreign exchange fluctuations | - | ₹19 Cr | ₹8.15 Cr | ₹8.92 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹13 Cr |
| Other Miscellaneous Expenses | ₹636 Cr | ₹665 Cr | ₹578 Cr | ₹530 Cr | ₹342 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹13,918 Cr | ₹12,506 Cr | ₹13,124 Cr | ₹11,208 Cr | ₹8,493 Cr |
| Operating Profit (Excl OI) | ₹2,893 Cr | ₹2,617 Cr | ₹2,558 Cr | ₹1,702 Cr | ₹1,968 Cr |
| Other Income | ₹232 Cr | ₹291 Cr | ₹232 Cr | ₹238 Cr | ₹244 Cr |
| Interest Received | ₹63 Cr | ₹69 Cr | ₹76 Cr | ₹29 Cr | ₹22 Cr |
| Dividend Received | ₹0.90 Cr | ₹0.83 Cr | ₹0.57 Cr | ₹0.51 Cr | ₹0.44 Cr |
| Profit on sale of Fixed Assets | ₹19 Cr | - | - | ₹4.27 Cr | ₹22 Cr |
| Profits on sale of Investments | ₹60 Cr | ₹142 Cr | ₹65 Cr | ₹143 Cr | ₹90 Cr |
| Provision Written Back | ₹9.48 Cr | ₹5.94 Cr | ₹16 Cr | ₹12 Cr | ₹25 Cr |
| Foreign Exchange Gains | ₹16 Cr | - | ₹4.41 Cr | - | ₹35 Cr |
| Others | ₹64 Cr | ₹73 Cr | ₹71 Cr | ₹49 Cr | ₹49 Cr |
| Operating Profit | ₹3,125 Cr | ₹2,908 Cr | ₹2,790 Cr | ₹1,940 Cr | ₹2,212 Cr |
| Interest | ₹323 Cr | ₹417 Cr | ₹496 Cr | ₹299 Cr | ₹160 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹323 Cr | ₹417 Cr | ₹496 Cr | ₹299 Cr | ₹160 Cr |
| PBDT | ₹2,802 Cr | ₹2,490 Cr | ₹2,294 Cr | ₹1,642 Cr | ₹2,051 Cr |
| Depreciation | ₹971 Cr | ₹874 Cr | ₹848 Cr | ₹736 Cr | ₹730 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,831 Cr | ₹1,617 Cr | ₹1,446 Cr | ₹906 Cr | ₹1,321 Cr |
| Exceptional Income / Expenses | ₹-154 Cr | ₹-157 Cr | ₹-12 Cr | ₹-46 Cr | ₹92 Cr |
| Profit Before Tax | ₹1,667 Cr | ₹1,456 Cr | ₹1,439 Cr | ₹827 Cr | ₹1,381 Cr |
| Provision for Tax | ₹578 Cr | ₹543 Cr | ₹529 Cr | ₹319 Cr | ₹303 Cr |
| Current Income Tax | ₹570 Cr | ₹599 Cr | ₹569 Cr | ₹395 Cr | ₹353 Cr |
| Deferred Tax | ₹17 Cr | ₹-42 Cr | ₹-40 Cr | ₹-77 Cr | ₹-50 Cr |
| Other taxes | ₹-9.53 Cr | ₹-15 Cr | - | - | - |
| Profit After Tax | ₹1,089 Cr | ₹913 Cr | ₹910 Cr | ₹508 Cr | ₹1,077 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-9.74 Cr | ₹28 Cr | ₹41 Cr | ₹20 Cr | ₹4.70 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,080 Cr | ₹941 Cr | ₹951 Cr | ₹528 Cr | ₹1,082 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,181 Cr | ₹5,676 Cr | ₹5,114 Cr | ₹4,887 Cr | ₹3,942 Cr |
| Appropriations | ₹7,261 Cr | ₹6,617 Cr | ₹6,065 Cr | ₹5,415 Cr | ₹5,023 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹299 Cr | ₹316 Cr | ₹273 Cr | ₹231 Cr | ₹67 Cr |
| Equity Dividend % | ₹425.00 | ₹425.00 | ₹450.00 | ₹350.00 | ₹350.00 |
| Earnings Per Share | ₹22.58 | ₹19.69 | ₹20.43 | ₹11.35 | ₹23.23 |
| Adjusted EPS | ₹22.58 | ₹19.69 | ₹20.43 | ₹11.35 | ₹23.23 |
Compare Income Statement of peers of BHARAT FORGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT FORGE | ₹104,070.4 Cr | -0.6% | 1.2% | 77.3% | Stock Analytics | |
| HAPPY FORGINGS | ₹14,955.7 Cr | -0.4% | 2.1% | 69.3% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹10,637.8 Cr | 2.8% | 1.4% | -11.6% | Stock Analytics | |
| BALU FORGE INDUSTRIES | ₹5,235.0 Cr | -3.8% | -8.2% | -37.2% | Stock Analytics | |
| MM FORGINGS | ₹2,647.5 Cr | 4.1% | 24.4% | 47.2% | Stock Analytics | |
| TIRUPATI FORGE | ₹1,007.6 Cr | 13.7% | 60.6% | 88.7% | Stock Analytics | |
BHARAT FORGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT FORGE | -0.6% |
1.2% |
77.3% |
| SENSEX | -1% |
-0.9% |
-7.5% |
You may also like the below Video Courses