Home > Income Statement > BHARAT FORGE

BHARAT FORGE
Income Statement

COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹16,720 Cr₹15,286 Cr₹15,818 Cr₹12,945 Cr₹10,539 Cr
     Sales ₹15,792 Cr₹14,462 Cr₹14,959 Cr₹12,184 Cr₹9,874 Cr
     Job Work/ Contract Receipts ₹224 Cr₹139 Cr₹128 Cr₹68 Cr₹60 Cr
     Processing Charges / Service Income ₹115 Cr₹93 Cr₹92 Cr₹71 Cr₹42 Cr
     Revenue from property development -----
     Other Operational Income ₹588 Cr₹593 Cr₹639 Cr₹621 Cr₹563 Cr
Less: Excise Duty -----
Net Sales ₹16,812 Cr₹15,123 Cr₹15,682 Cr₹12,910 Cr₹10,461 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-267 Cr₹-77 Cr₹-4.21 Cr₹-270 Cr₹-590 Cr
Raw Material Consumed ₹7,857 Cr₹6,671 Cr₹7,383 Cr₹6,231 Cr₹4,806 Cr
     Opening Raw Materials ₹1,020 Cr₹748 Cr₹726 Cr₹635 Cr₹311 Cr
     Purchases Raw Materials ₹7,925 Cr₹6,711 Cr₹7,161 Cr₹6,156 Cr₹4,941 Cr
     Closing Raw Materials ₹1,167 Cr₹1,020 Cr₹748 Cr₹726 Cr₹635 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹232 Cr₹245 Cr₹166 Cr₹188 Cr
     Other raw material cost -----
Power & Fuel Cost ₹881 Cr₹817 Cr₹766 Cr₹828 Cr₹577 Cr
     Electricity & Power ₹890 Cr₹826 Cr₹774 Cr₹834 Cr₹583 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-9.64 Cr₹-8.40 Cr₹-7.70 Cr₹-6.47 Cr₹-6.23 Cr
Employee Cost ₹2,103 Cr₹1,870 Cr₹1,860 Cr₹1,563 Cr₹1,465 Cr
     Salaries, Wages & Bonus ₹1,780 Cr₹1,609 Cr₹1,599 Cr₹1,336 Cr₹1,213 Cr
     Contributions to EPF & Pension Funds ₹228 Cr₹186 Cr₹147 Cr₹70 Cr₹73 Cr
     Workmen and Staff Welfare Expenses ₹96 Cr₹76 Cr₹114 Cr₹146 Cr₹167 Cr
     Other Employees Cost ---₹12 Cr₹12 Cr
Other Manufacturing Expenses ₹1,827 Cr₹1,678 Cr₹1,767 Cr₹1,465 Cr₹1,260 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹938 Cr₹768 Cr₹777 Cr₹606 Cr₹510 Cr
     Repairs and Maintenance ₹237 Cr₹221 Cr₹266 Cr₹201 Cr₹182 Cr
     Packing Material Consumed ₹114 Cr₹120 Cr₹126 Cr₹116 Cr₹103 Cr
     Other Mfg Exp ₹538 Cr₹569 Cr₹598 Cr₹542 Cr₹466 Cr
General and Administration Expenses ₹376 Cr₹349 Cr₹260 Cr₹200 Cr₹163 Cr
     Rent , Rates & Taxes ₹61 Cr₹63 Cr₹47 Cr₹42 Cr₹29 Cr
     Insurance ₹56 Cr₹83 Cr₹33 Cr₹31 Cr₹24 Cr
     Printing and stationery -----
     Professional and legal fees ₹241 Cr₹181 Cr₹159 Cr₹114 Cr₹100 Cr
     Traveling and conveyance -----
     Other Administration ₹18 Cr₹23 Cr₹20 Cr₹13 Cr₹10 Cr
Selling and Distribution Expenses ₹491 Cr₹497 Cr₹473 Cr₹635 Cr₹445 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹62 Cr₹25 Cr₹13 Cr₹13 Cr₹12 Cr
     Freight and Forwarding ₹429 Cr₹472 Cr₹460 Cr₹622 Cr₹433 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹651 Cr₹700 Cr₹618 Cr₹556 Cr₹367 Cr
     Bad debts /advances written off ₹1.72 Cr₹7.99 Cr₹9.80 Cr₹7.25 Cr₹0.52 Cr
     Provision for doubtful debts ₹13 Cr₹6.85 Cr₹19 Cr₹7.04 Cr₹11 Cr
     Losson disposal of fixed assets(net) -₹1.49 Cr₹3.57 Cr₹2.57 Cr-
     Losson foreign exchange fluctuations -₹19 Cr₹8.15 Cr₹8.92 Cr-
     Losson sale of non-trade current investments ----₹13 Cr
     Other Miscellaneous Expenses ₹636 Cr₹665 Cr₹578 Cr₹530 Cr₹342 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,918 Cr₹12,506 Cr₹13,124 Cr₹11,208 Cr₹8,493 Cr
Operating Profit (Excl OI) ₹2,893 Cr₹2,617 Cr₹2,558 Cr₹1,702 Cr₹1,968 Cr
Other Income ₹232 Cr₹291 Cr₹232 Cr₹238 Cr₹244 Cr
     Interest Received ₹63 Cr₹69 Cr₹76 Cr₹29 Cr₹22 Cr
     Dividend Received ₹0.90 Cr₹0.83 Cr₹0.57 Cr₹0.51 Cr₹0.44 Cr
     Profit on sale of Fixed Assets ₹19 Cr--₹4.27 Cr₹22 Cr
     Profits on sale of Investments ₹60 Cr₹142 Cr₹65 Cr₹143 Cr₹90 Cr
     Provision Written Back ₹9.48 Cr₹5.94 Cr₹16 Cr₹12 Cr₹25 Cr
     Foreign Exchange Gains ₹16 Cr-₹4.41 Cr-₹35 Cr
     Others ₹64 Cr₹73 Cr₹71 Cr₹49 Cr₹49 Cr
Operating Profit ₹3,125 Cr₹2,908 Cr₹2,790 Cr₹1,940 Cr₹2,212 Cr
Interest ₹323 Cr₹417 Cr₹496 Cr₹299 Cr₹160 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹323 Cr₹417 Cr₹496 Cr₹299 Cr₹160 Cr
PBDT ₹2,802 Cr₹2,490 Cr₹2,294 Cr₹1,642 Cr₹2,051 Cr
Depreciation ₹971 Cr₹874 Cr₹848 Cr₹736 Cr₹730 Cr
Profit Before Taxation & Exceptional Items ₹1,831 Cr₹1,617 Cr₹1,446 Cr₹906 Cr₹1,321 Cr
Exceptional Income / Expenses ₹-154 Cr₹-157 Cr₹-12 Cr₹-46 Cr₹92 Cr
Profit Before Tax ₹1,667 Cr₹1,456 Cr₹1,439 Cr₹827 Cr₹1,381 Cr
Provision for Tax ₹578 Cr₹543 Cr₹529 Cr₹319 Cr₹303 Cr
     Current Income Tax ₹570 Cr₹599 Cr₹569 Cr₹395 Cr₹353 Cr
     Deferred Tax ₹17 Cr₹-42 Cr₹-40 Cr₹-77 Cr₹-50 Cr
     Other taxes ₹-9.53 Cr₹-15 Cr---
Profit After Tax ₹1,089 Cr₹913 Cr₹910 Cr₹508 Cr₹1,077 Cr
Extra items -----
Minority Interest ₹-9.74 Cr₹28 Cr₹41 Cr₹20 Cr₹4.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,080 Cr₹941 Cr₹951 Cr₹528 Cr₹1,082 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,181 Cr₹5,676 Cr₹5,114 Cr₹4,887 Cr₹3,942 Cr
Appropriations ₹7,261 Cr₹6,617 Cr₹6,065 Cr₹5,415 Cr₹5,023 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹299 Cr₹316 Cr₹273 Cr₹231 Cr₹67 Cr
Equity Dividend % ₹425.00₹425.00₹450.00₹350.00₹350.00
Earnings Per Share ₹22.58₹19.69₹20.43₹11.35₹23.23
Adjusted EPS ₹22.58₹19.69₹20.43₹11.35₹23.23

Compare Income Statement of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹104,070.4 Cr -0.6% 1.2% 77.3% Stock Analytics
HAPPY FORGINGS ₹14,955.7 Cr -0.4% 2.1% 69.3% Stock Analytics
RAMKRISHNA FORGINGS ₹10,637.8 Cr 2.8% 1.4% -11.6% Stock Analytics
BALU FORGE INDUSTRIES ₹5,235.0 Cr -3.8% -8.2% -37.2% Stock Analytics
MM FORGINGS ₹2,647.5 Cr 4.1% 24.4% 47.2% Stock Analytics
TIRUPATI FORGE ₹1,007.6 Cr 13.7% 60.6% 88.7% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

-0.6%

1.2%

77.3%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses