Home > Balance Sheet > BHARAT FORGE

BHARAT FORGE
Balance Sheet

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity - Authorised ₹195 Cr₹195 Cr₹195 Cr₹195 Cr₹195 Cr
    Equity - Issued ₹96 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Paid Up ₹96 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹13 Cr₹13 Cr₹3.74 Cr₹1.63 Cr-
Total Reserves ₹9,145 Cr₹7,064 Cr₹6,609 Cr₹6,476 Cr₹5,322 Cr
    Securities Premium ₹2,310 Cr₹693 Cr₹693 Cr₹693 Cr₹693 Cr
    Capital Reserves ₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr
    Profit & Loss Account Balance ₹6,181 Cr₹5,676 Cr₹5,114 Cr₹4,887 Cr₹3,976 Cr
    General Reserves ₹323 Cr₹323 Cr₹323 Cr₹323 Cr₹323 Cr
    Other Reserves ₹329 Cr₹371 Cr₹477 Cr₹571 Cr₹328 Cr
Reserve excluding Revaluation Reserve ₹9,145 Cr₹7,064 Cr₹6,609 Cr₹6,476 Cr₹5,322 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,253 Cr₹7,170 Cr₹6,706 Cr₹6,571 Cr₹5,415 Cr
Minority Interest ₹-33 Cr₹-4.88 Cr₹36 Cr₹56 Cr₹32 Cr
Long-Term Borrowings -----
Secured Loans ₹660 Cr₹448 Cr₹460 Cr₹487 Cr₹454 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹696 Cr₹623 Cr₹545 Cr₹537 Cr₹454 Cr
    Term Loans - Institutions -----
    Other Secured ₹-36 Cr₹-175 Cr₹-86 Cr₹-51 Cr₹0.67 Cr
Unsecured Loans ₹659 Cr₹1,411 Cr₹1,292 Cr₹1,301 Cr₹1,763 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹137 Cr₹410 Cr₹912 Cr₹1,281 Cr₹1,267 Cr
    Loans - Banks ₹575 Cr₹704 Cr₹289 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-52 Cr₹297 Cr₹91 Cr₹20 Cr₹496 Cr
Deferred Tax Assets / Liabilities ₹-70 Cr₹3.89 Cr₹66 Cr₹172 Cr₹145 Cr
    Deferred Tax Assets ₹351 Cr₹258 Cr₹201 Cr₹163 Cr₹131 Cr
    Deferred Tax Liability ₹280 Cr₹262 Cr₹267 Cr₹335 Cr₹276 Cr
Other Long Term Liabilities ₹506 Cr₹695 Cr₹1,258 Cr₹616 Cr₹569 Cr
Long Term Trade Payables -----
Long Term Provisions ₹219 Cr₹181 Cr₹141 Cr₹176 Cr₹192 Cr
Total Non-Current Liabilities ₹1,975 Cr₹2,739 Cr₹3,216 Cr₹2,751 Cr₹3,123 Cr
Current Liabilities -----
Trade Payables ₹2,344 Cr₹2,262 Cr₹2,151 Cr₹1,631 Cr₹1,207 Cr
    Sundry Creditors ₹2,344 Cr₹2,262 Cr₹2,151 Cr₹1,631 Cr₹1,207 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,854 Cr₹1,802 Cr₹1,633 Cr₹1,002 Cr₹789 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹392 Cr₹627 Cr₹370 Cr₹96 Cr₹71 Cr
    Interest Accrued But Not Due ₹37 Cr₹56 Cr₹55 Cr₹15 Cr₹26 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹450 Cr₹149 Cr₹100 Cr--
    Current maturity - Others -----
    Other Liabilities ₹976 Cr₹969 Cr₹1,108 Cr₹891 Cr₹693 Cr
Short Term Borrowings ₹4,270 Cr₹5,005 Cr₹4,353 Cr₹3,339 Cr₹2,363 Cr
    Secured ST Loans repayable on Demands ₹3,607 Cr₹4,188 Cr₹3,622 Cr₹2,918 Cr₹2,170 Cr
    Working Capital Loans- Sec ₹3,607 Cr₹4,188 Cr₹3,622 Cr₹2,918 Cr₹2,140 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2,944 Cr₹-3,370 Cr₹-2,890 Cr₹-2,496 Cr₹-1,948 Cr
Short Term Provisions ₹234 Cr₹211 Cr₹139 Cr₹142 Cr₹159 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹61 Cr₹49 Cr₹50 Cr₹51 Cr
    Provision for post retirement benefits ₹5.34 Cr₹1.40 Cr₹1.14 Cr₹1.98 Cr₹5.87 Cr
    Preference Dividend -----
    Other Provisions ₹189 Cr₹149 Cr₹89 Cr₹90 Cr₹102 Cr
Total Current Liabilities ₹8,703 Cr₹9,280 Cr₹8,277 Cr₹6,114 Cr₹4,518 Cr
Total Liabilities ₹19,898 Cr₹19,184 Cr₹18,235 Cr₹15,492 Cr₹13,088 Cr
ASSETS
Gross Block ₹12,367 Cr₹11,040 Cr₹10,268 Cr₹8,246 Cr₹7,675 Cr
Less: Accumulated Depreciation ₹5,648 Cr₹4,731 Cr₹4,107 Cr₹3,377 Cr₹2,917 Cr
Less: Impairment of Assets ₹120 Cr---₹8.45 Cr
Net Block ₹6,599 Cr₹6,309 Cr₹6,161 Cr₹4,870 Cr₹4,750 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,725 Cr₹977 Cr₹696 Cr₹1,125 Cr₹900 Cr
Non Current Investments ₹710 Cr₹824 Cr₹1,519 Cr₹696 Cr₹530 Cr
Long Term Investment ₹710 Cr₹824 Cr₹1,519 Cr₹696 Cr₹530 Cr
    Quoted ₹104 Cr₹137 Cr₹186 Cr₹99 Cr₹97 Cr
    Unquoted ₹609 Cr₹690 Cr₹1,333 Cr₹597 Cr₹480 Cr
Long Term Loans & Advances ₹449 Cr₹932 Cr₹745 Cr₹565 Cr₹464 Cr
Other Non Current Assets ₹149 Cr₹112 Cr₹107 Cr₹305 Cr₹229 Cr
Total Non-Current Assets ₹9,666 Cr₹9,168 Cr₹9,233 Cr₹7,561 Cr₹6,873 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,353 Cr₹1,025 Cr₹1,050 Cr₹1,908 Cr₹2,077 Cr
    Quoted ₹392 Cr₹321 Cr₹144 Cr₹302 Cr₹426 Cr
    Unquoted ₹961 Cr₹704 Cr₹906 Cr₹1,606 Cr₹1,651 Cr
Inventories ₹3,578 Cr₹3,216 Cr₹3,126 Cr₹2,710 Cr₹1,794 Cr
    Raw Materials ₹1,020 Cr₹748 Cr₹726 Cr₹635 Cr₹311 Cr
    Work-in Progress ₹958 Cr₹1,046 Cr₹956 Cr₹778 Cr₹595 Cr
    Finished Goods ₹595 Cr₹375 Cr₹542 Cr₹1,042 Cr₹594 Cr
    Packing Materials -----
    Stores  and Spare ₹298 Cr₹285 Cr₹222 Cr₹193 Cr₹195 Cr
    Other Inventory ₹708 Cr₹762 Cr₹681 Cr₹62 Cr₹100 Cr
Sundry Debtors ₹2,900 Cr₹3,167 Cr₹3,087 Cr₹2,162 Cr₹1,410 Cr
    Debtors more than Six months ₹140 Cr₹195 Cr₹130 Cr₹55 Cr₹85 Cr
    Debtors Others ₹2,819 Cr₹3,044 Cr₹2,998 Cr₹2,139 Cr₹1,355 Cr
Cash and Bank ₹1,291 Cr₹1,690 Cr₹1,040 Cr₹603 Cr₹473 Cr
    Cash in hand ₹0.27 Cr₹0.24 Cr₹0.26 Cr₹15 Cr₹0.24 Cr
    Balances at Bank ₹1,291 Cr₹1,690 Cr₹1,039 Cr₹589 Cr₹473 Cr
    Other cash and bank balances -----
Other Current Assets ₹293 Cr₹361 Cr₹313 Cr₹300 Cr₹222 Cr
    Interest accrued on Investments ---₹7.26 Cr₹3.51 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹9.89 Cr₹5.34 Cr₹2.28 Cr--
    Prepaid Expenses -----
    Other current_assets ₹283 Cr₹356 Cr₹311 Cr₹293 Cr₹219 Cr
Short Term Loans and Advances ₹817 Cr₹555 Cr₹386 Cr₹247 Cr₹239 Cr
    Advances recoverable in cash or in kind ₹189 Cr₹162 Cr₹136 Cr₹74 Cr₹103 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹628 Cr₹393 Cr₹250 Cr₹173 Cr₹136 Cr
Total Current Assets ₹10,232 Cr₹10,016 Cr₹9,002 Cr₹7,931 Cr₹6,214 Cr
Net Current Assets (Including Current Investments) ₹1,529 Cr₹735 Cr₹725 Cr₹1,817 Cr₹1,697 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,898 Cr₹19,184 Cr₹18,235 Cr₹15,492 Cr₹13,088 Cr
Contingent Liabilities ₹606 Cr₹559 Cr₹492 Cr₹490 Cr₹136 Cr
Total Debt ₹6,251 Cr₹7,466 Cr₹6,797 Cr₹5,655 Cr₹4,995 Cr
Book Value -153.73143.94141.09116.31
Adjusted Book Value 193.28153.73143.94141.09116.31

Compare Balance Sheet of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹67,306.9 Cr -1.7% 5% 6.9% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,963.6 Cr 2.2% -3.8% -12.5% Stock Analytics
HAPPY FORGINGS ₹9,911.5 Cr 1.1% 4.1% -3.1% Stock Analytics
RAMKRISHNA FORGINGS ₹9,677.6 Cr -1.4% -1.5% -46% Stock Analytics
MM FORGINGS ₹1,703.6 Cr 7.9% 12.6% -32.7% Stock Analytics
TIRUPATI FORGE ₹414.9 Cr -4.7% -14.8% -28.6% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

-1.7%

5%

6.9%

SENSEX

-0.6%

1.4%

7.7%


You may also like the below Video Courses