Home > Income Statement > BHARAT FORGE

BHARAT FORGE
Income Statement

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹12,945 Cr₹10,539 Cr₹6,336 Cr₹8,056 Cr₹10,146 Cr
     Sales ₹12,184 Cr₹9,874 Cr₹5,966 Cr₹7,565 Cr₹9,479 Cr
     Job Work/ Contract Receipts ₹68 Cr₹60 Cr₹45 Cr₹52 Cr₹84 Cr
     Processing Charges / Service Income ₹71 Cr₹42 Cr₹68 Cr₹45 Cr₹47 Cr
     Revenue from property development -----
     Other Operational Income ₹621 Cr₹563 Cr₹257 Cr₹393 Cr₹535 Cr
Less: Excise Duty -----
Net Sales ₹12,910 Cr₹10,461 Cr₹6,336 Cr₹8,056 Cr₹10,146 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-270 Cr₹-590 Cr₹-20 Cr₹52 Cr₹-375 Cr
Raw Material Consumed ₹6,231 Cr₹4,806 Cr₹2,654 Cr₹3,524 Cr₹4,590 Cr
     Opening Raw Materials ₹635 Cr₹311 Cr₹284 Cr₹342 Cr₹253 Cr
     Purchases Raw Materials ₹6,156 Cr₹4,941 Cr₹2,508 Cr₹3,061 Cr₹4,328 Cr
     Closing Raw Materials ₹726 Cr₹635 Cr₹311 Cr₹284 Cr₹342 Cr
     Other Direct Purchases / Brought in cost ₹166 Cr₹188 Cr₹174 Cr₹406 Cr₹351 Cr
     Other raw material cost -----
Power & Fuel Cost ₹828 Cr₹577 Cr₹396 Cr₹481 Cr₹592 Cr
     Electricity & Power ₹834 Cr₹583 Cr₹402 Cr₹491 Cr₹600 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-6.47 Cr₹-6.23 Cr₹-6.01 Cr₹-9.53 Cr₹-8.24 Cr
Employee Cost ₹1,563 Cr₹1,465 Cr₹1,071 Cr₹1,195 Cr₹1,246 Cr
     Salaries, Wages & Bonus ₹1,336 Cr₹1,213 Cr₹881 Cr₹988 Cr₹1,034 Cr
     Contributions to EPF & Pension Funds ₹70 Cr₹73 Cr₹67 Cr₹68 Cr₹76 Cr
     Workmen and Staff Welfare Expenses ₹146 Cr₹167 Cr₹113 Cr₹130 Cr₹130 Cr
     Other Employees Cost ₹12 Cr₹12 Cr₹9.87 Cr₹8.79 Cr₹7.06 Cr
Other Manufacturing Expenses ₹1,465 Cr₹1,260 Cr₹748 Cr₹879 Cr₹1,130 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹606 Cr₹510 Cr₹253 Cr₹283 Cr₹398 Cr
     Repairs and Maintenance ₹201 Cr₹182 Cr₹107 Cr₹159 Cr₹175 Cr
     Packing Material Consumed ₹116 Cr₹103 Cr₹68 Cr₹83 Cr₹105 Cr
     Other Mfg Exp ₹542 Cr₹466 Cr₹319 Cr₹354 Cr₹453 Cr
General and Administration Expenses ₹200 Cr₹163 Cr₹148 Cr₹120 Cr₹154 Cr
     Rent , Rates & Taxes ₹42 Cr₹29 Cr₹19 Cr₹20 Cr₹45 Cr
     Insurance ₹31 Cr₹24 Cr₹23 Cr₹19 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹114 Cr₹100 Cr₹96 Cr₹72 Cr₹84 Cr
     Traveling and conveyance -----
     Other Administration ₹13 Cr₹10 Cr₹10 Cr₹8.67 Cr₹7.91 Cr
Selling and Distribution Expenses ₹635 Cr₹445 Cr₹179 Cr₹261 Cr₹306 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹13 Cr₹12 Cr₹9.86 Cr₹15 Cr₹15 Cr
     Freight and Forwarding ₹622 Cr₹433 Cr₹169 Cr₹247 Cr₹291 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹556 Cr₹367 Cr₹298 Cr₹432 Cr₹483 Cr
     Bad debts /advances written off ₹7.25 Cr₹0.52 Cr₹0.01 Cr₹2.98 Cr₹11 Cr
     Provision for doubtful debts ₹7.04 Cr₹11 Cr₹9.12 Cr₹9.63 Cr₹5.84 Cr
     Losson disposal of fixed assets(net) ₹2.57 Cr---₹3.44 Cr
     Losson foreign exchange fluctuations ₹8.92 Cr-₹1.62 Cr₹24 Cr₹-23 Cr
     Losson sale of non-trade current investments ₹65 Cr₹13 Cr---
     Other Miscellaneous Expenses ₹464 Cr₹342 Cr₹287 Cr₹395 Cr₹486 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,208 Cr₹8,493 Cr₹5,475 Cr₹6,946 Cr₹8,125 Cr
Operating Profit (Excl OI) ₹1,702 Cr₹1,968 Cr₹862 Cr₹1,110 Cr₹2,021 Cr
Other Income ₹238 Cr₹244 Cr₹169 Cr₹188 Cr₹230 Cr
     Interest Received ₹29 Cr₹22 Cr₹28 Cr₹17 Cr₹22 Cr
     Dividend Received ₹0.51 Cr₹0.44 Cr₹0.12 Cr₹0.26 Cr₹0.15 Cr
     Profit on sale of Fixed Assets ₹4.27 Cr₹22 Cr₹0.34 Cr₹0.42 Cr₹14 Cr
     Profits on sale of Investments ₹143 Cr₹90 Cr₹59 Cr₹38 Cr₹13 Cr
     Provision Written Back ₹12 Cr₹25 Cr₹14 Cr₹18 Cr₹14 Cr
     Foreign Exchange Gains -₹35 Cr--₹27 Cr
     Others ₹49 Cr₹49 Cr₹68 Cr₹114 Cr₹140 Cr
Operating Profit ₹1,940 Cr₹2,212 Cr₹1,031 Cr₹1,298 Cr₹2,251 Cr
Interest ₹299 Cr₹160 Cr₹108 Cr₹171 Cr₹127 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹299 Cr₹160 Cr₹108 Cr₹171 Cr₹127 Cr
PBDT ₹1,642 Cr₹2,051 Cr₹923 Cr₹1,127 Cr₹2,124 Cr
Depreciation ₹736 Cr₹730 Cr₹612 Cr₹543 Cr₹513 Cr
Profit Before Taxation & Exceptional Items ₹906 Cr₹1,321 Cr₹311 Cr₹584 Cr₹1,610 Cr
Exceptional Income / Expenses ₹-46 Cr₹92 Cr₹-306 Cr₹-79 Cr-
Profit Before Tax ₹827 Cr₹1,381 Cr₹-25 Cr₹462 Cr₹1,599 Cr
Provision for Tax ₹319 Cr₹303 Cr₹102 Cr₹112 Cr₹566 Cr
     Current Income Tax ₹395 Cr₹353 Cr₹91 Cr₹183 Cr₹574 Cr
     Deferred Tax ₹-77 Cr₹-50 Cr₹11 Cr₹-71 Cr₹-7.88 Cr
     Other taxes -----
Profit After Tax ₹508 Cr₹1,077 Cr₹-127 Cr₹349 Cr₹1,033 Cr
Extra items -----
Minority Interest ₹20 Cr₹4.70 Cr₹0.59 Cr₹0.59 Cr₹-0.42 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹528 Cr₹1,082 Cr₹-126 Cr₹350 Cr₹1,032 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,887 Cr₹3,942 Cr₹4,090 Cr₹4,097 Cr₹3,368 Cr
Appropriations ₹5,415 Cr₹5,023 Cr₹3,964 Cr₹4,447 Cr₹4,400 Cr
     General Reserves ----₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹32 Cr₹24 Cr
     Other Appropriation ₹231 Cr₹67 Cr₹-13 Cr₹162 Cr₹152 Cr
Equity Dividend % ₹350.00₹350.00₹100.00₹175.00₹250.00
Earnings Per Share ₹11.35₹23.23₹-2.71₹7.51₹22.17
Adjusted EPS ₹11.35₹23.23₹-2.71₹7.51₹22.17

Compare Income Statement of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹61,012.2 Cr 8.9% 16% 66.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,581.2 Cr 2.7% 10.2% 34.6% Stock Analytics
RAMKRISHNA FORGINGS ₹13,785.0 Cr 2% 11.9% 136.9% Stock Analytics
MM FORGINGS ₹2,747.6 Cr 9.7% 28.8% 28.8% Stock Analytics
LGB FORGE ₹248.5 Cr 1.1% 5.6% 24.7% Stock Analytics
HILTON METAL FORGING ₹247.3 Cr 1.2% 5.8% -13.4% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

8.9%

16%

66.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses