Home > Income Statement > BHARAT FORGE

BHARAT FORGE
Income Statement

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹15,818 Cr₹12,945 Cr₹10,539 Cr₹6,336 Cr₹8,056 Cr
     Sales ₹14,959 Cr₹12,184 Cr₹9,874 Cr₹5,966 Cr₹7,565 Cr
     Job Work/ Contract Receipts ₹128 Cr₹68 Cr₹60 Cr₹45 Cr₹52 Cr
     Processing Charges / Service Income ₹92 Cr₹71 Cr₹42 Cr₹68 Cr₹45 Cr
     Revenue from property development -----
     Other Operational Income ₹639 Cr₹621 Cr₹563 Cr₹257 Cr₹393 Cr
Less: Excise Duty -----
Net Sales ₹15,682 Cr₹12,910 Cr₹10,461 Cr₹6,336 Cr₹8,056 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.21 Cr₹-270 Cr₹-590 Cr₹-20 Cr₹52 Cr
Raw Material Consumed ₹7,383 Cr₹6,231 Cr₹4,806 Cr₹2,654 Cr₹3,524 Cr
     Opening Raw Materials ₹726 Cr₹635 Cr₹311 Cr₹284 Cr₹342 Cr
     Purchases Raw Materials ₹7,161 Cr₹6,156 Cr₹4,941 Cr₹2,508 Cr₹3,061 Cr
     Closing Raw Materials ₹748 Cr₹726 Cr₹635 Cr₹311 Cr₹284 Cr
     Other Direct Purchases / Brought in cost ₹245 Cr₹166 Cr₹188 Cr₹174 Cr₹406 Cr
     Other raw material cost -----
Power & Fuel Cost ₹766 Cr₹828 Cr₹577 Cr₹396 Cr₹481 Cr
     Electricity & Power ₹774 Cr₹834 Cr₹583 Cr₹402 Cr₹491 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-7.70 Cr₹-6.47 Cr₹-6.23 Cr₹-6.01 Cr₹-9.53 Cr
Employee Cost ₹1,860 Cr₹1,563 Cr₹1,465 Cr₹1,071 Cr₹1,195 Cr
     Salaries, Wages & Bonus ₹1,599 Cr₹1,336 Cr₹1,213 Cr₹881 Cr₹988 Cr
     Contributions to EPF & Pension Funds ₹147 Cr₹70 Cr₹73 Cr₹67 Cr₹68 Cr
     Workmen and Staff Welfare Expenses ₹114 Cr₹146 Cr₹167 Cr₹113 Cr₹130 Cr
     Other Employees Cost -₹12 Cr₹12 Cr₹9.87 Cr₹8.79 Cr
Other Manufacturing Expenses ₹1,767 Cr₹1,465 Cr₹1,260 Cr₹748 Cr₹879 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹777 Cr₹606 Cr₹510 Cr₹253 Cr₹283 Cr
     Repairs and Maintenance ₹266 Cr₹201 Cr₹182 Cr₹107 Cr₹159 Cr
     Packing Material Consumed ₹126 Cr₹116 Cr₹103 Cr₹68 Cr₹83 Cr
     Other Mfg Exp ₹598 Cr₹542 Cr₹466 Cr₹319 Cr₹354 Cr
General and Administration Expenses ₹260 Cr₹200 Cr₹163 Cr₹148 Cr₹120 Cr
     Rent , Rates & Taxes ₹47 Cr₹42 Cr₹29 Cr₹19 Cr₹20 Cr
     Insurance ₹33 Cr₹31 Cr₹24 Cr₹23 Cr₹19 Cr
     Printing and stationery -----
     Professional and legal fees ₹159 Cr₹114 Cr₹100 Cr₹96 Cr₹72 Cr
     Traveling and conveyance -----
     Other Administration ₹20 Cr₹13 Cr₹10 Cr₹10 Cr₹8.67 Cr
Selling and Distribution Expenses ₹473 Cr₹635 Cr₹445 Cr₹179 Cr₹261 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹13 Cr₹13 Cr₹12 Cr₹9.86 Cr₹15 Cr
     Freight and Forwarding ₹460 Cr₹622 Cr₹433 Cr₹169 Cr₹247 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹618 Cr₹556 Cr₹367 Cr₹298 Cr₹432 Cr
     Bad debts /advances written off ₹9.80 Cr₹7.25 Cr₹0.52 Cr₹0.01 Cr₹2.98 Cr
     Provision for doubtful debts ₹19 Cr₹7.04 Cr₹11 Cr₹9.12 Cr₹9.63 Cr
     Losson disposal of fixed assets(net) ₹3.57 Cr₹2.57 Cr---
     Losson foreign exchange fluctuations ₹8.15 Cr₹8.92 Cr-₹1.62 Cr₹24 Cr
     Losson sale of non-trade current investments --₹13 Cr--
     Other Miscellaneous Expenses ₹578 Cr₹530 Cr₹342 Cr₹287 Cr₹395 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,124 Cr₹11,208 Cr₹8,493 Cr₹5,475 Cr₹6,946 Cr
Operating Profit (Excl OI) ₹2,558 Cr₹1,702 Cr₹1,968 Cr₹862 Cr₹1,110 Cr
Other Income ₹232 Cr₹238 Cr₹244 Cr₹169 Cr₹188 Cr
     Interest Received ₹76 Cr₹29 Cr₹22 Cr₹28 Cr₹17 Cr
     Dividend Received ₹0.57 Cr₹0.51 Cr₹0.44 Cr₹0.12 Cr₹0.26 Cr
     Profit on sale of Fixed Assets -₹4.27 Cr₹22 Cr₹0.34 Cr₹0.42 Cr
     Profits on sale of Investments ₹65 Cr₹143 Cr₹90 Cr₹59 Cr₹38 Cr
     Provision Written Back ₹16 Cr₹12 Cr₹25 Cr₹14 Cr₹18 Cr
     Foreign Exchange Gains ₹4.41 Cr-₹35 Cr--
     Others ₹71 Cr₹49 Cr₹49 Cr₹68 Cr₹114 Cr
Operating Profit ₹2,790 Cr₹1,940 Cr₹2,212 Cr₹1,031 Cr₹1,298 Cr
Interest ₹496 Cr₹299 Cr₹160 Cr₹108 Cr₹171 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹496 Cr₹299 Cr₹160 Cr₹108 Cr₹171 Cr
PBDT ₹2,294 Cr₹1,642 Cr₹2,051 Cr₹923 Cr₹1,127 Cr
Depreciation ₹848 Cr₹736 Cr₹730 Cr₹612 Cr₹543 Cr
Profit Before Taxation & Exceptional Items ₹1,446 Cr₹906 Cr₹1,321 Cr₹311 Cr₹584 Cr
Exceptional Income / Expenses ₹-12 Cr₹-46 Cr₹92 Cr₹-306 Cr₹-79 Cr
Profit Before Tax ₹1,439 Cr₹827 Cr₹1,381 Cr₹-25 Cr₹462 Cr
Provision for Tax ₹529 Cr₹319 Cr₹303 Cr₹102 Cr₹112 Cr
     Current Income Tax ₹569 Cr₹395 Cr₹353 Cr₹91 Cr₹183 Cr
     Deferred Tax ₹-40 Cr₹-77 Cr₹-50 Cr₹11 Cr₹-71 Cr
     Other taxes -----
Profit After Tax ₹910 Cr₹508 Cr₹1,077 Cr₹-127 Cr₹349 Cr
Extra items -----
Minority Interest ₹41 Cr₹20 Cr₹4.70 Cr₹0.59 Cr₹0.59 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹951 Cr₹528 Cr₹1,082 Cr₹-126 Cr₹350 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,114 Cr₹4,887 Cr₹3,942 Cr₹4,090 Cr₹4,097 Cr
Appropriations ₹6,065 Cr₹5,415 Cr₹5,023 Cr₹3,964 Cr₹4,447 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹32 Cr
     Other Appropriation ₹273 Cr₹231 Cr₹67 Cr₹-13 Cr₹162 Cr
Equity Dividend % ₹450.00₹350.00₹350.00₹100.00₹175.00
Earnings Per Share ₹20.43₹11.35₹23.23₹-2.71₹7.51
Adjusted EPS ₹20.43₹11.35₹23.23₹-2.71₹7.51

Compare Income Statement of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹66,396.1 Cr 5.9% 15.9% -9.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹16,445.4 Cr 0.6% 4.6% -10.8% Stock Analytics
HAPPY FORGINGS ₹9,795.4 Cr -1.1% 7.3% -10% Stock Analytics
RAMKRISHNA FORGINGS ₹9,763.7 Cr 1.7% -1.2% -42% Stock Analytics
MM FORGINGS ₹1,468.7 Cr -2.2% -2.5% -39% Stock Analytics
TIRUPATI FORGE ₹446.3 Cr -6.8% -17% -26.8% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

5.9%

15.9%

-9.1%

SENSEX

1.2%

2.8%

6.3%


You may also like the below Video Courses