Home > Balance Sheet > BHARAT FORGE

BHARAT FORGE
Balance Sheet

BHARAT FORGE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for BHARAT FORGE
Please provide your vote to see the results

BHARAT FORGE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹93 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity - Authorised ₹195 Cr₹195 Cr₹195 Cr₹195 Cr₹195 Cr
    Equity - Issued ₹93 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Paid Up ₹93 Cr₹93 Cr₹93 Cr₹93 Cr₹93 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹3.74 Cr₹1.63 Cr---
Total Reserves ₹6,609 Cr₹6,476 Cr₹5,322 Cr₹5,127 Cr₹5,283 Cr
    Securities Premium ₹693 Cr₹693 Cr₹693 Cr₹693 Cr₹693 Cr
    Capital Reserves ₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr₹1.55 Cr
    Profit & Loss Account Balance ₹5,114 Cr₹4,887 Cr₹3,976 Cr₹4,090 Cr₹4,097 Cr
    General Reserves ₹323 Cr₹323 Cr₹323 Cr₹323 Cr₹323 Cr
    Other Reserves ₹477 Cr₹571 Cr₹328 Cr₹19 Cr₹168 Cr
Reserve excluding Revaluation Reserve ₹6,609 Cr₹6,476 Cr₹5,322 Cr₹5,127 Cr₹5,283 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,706 Cr₹6,571 Cr₹5,415 Cr₹5,220 Cr₹5,376 Cr
Minority Interest ₹36 Cr₹56 Cr₹32 Cr₹32 Cr₹30 Cr
Long-Term Borrowings -----
Secured Loans ₹460 Cr₹487 Cr₹454 Cr₹0.67 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹545 Cr₹537 Cr₹454 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-86 Cr₹-51 Cr₹0.67 Cr₹0.67 Cr₹11 Cr
Unsecured Loans ₹1,292 Cr₹1,301 Cr₹1,763 Cr₹1,874 Cr₹1,668 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹912 Cr₹1,281 Cr₹1,267 Cr₹2,344 Cr₹1,917 Cr
    Loans - Banks ₹289 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹91 Cr₹20 Cr₹496 Cr₹-470 Cr₹-249 Cr
Deferred Tax Assets / Liabilities ₹66 Cr₹172 Cr₹145 Cr₹51 Cr₹206 Cr
    Deferred Tax Assets ₹201 Cr₹163 Cr₹131 Cr₹142 Cr₹125 Cr
    Deferred Tax Liability ₹267 Cr₹335 Cr₹276 Cr₹193 Cr₹332 Cr
Other Long Term Liabilities ₹1,258 Cr₹616 Cr₹569 Cr₹166 Cr₹45 Cr
Long Term Trade Payables -----
Long Term Provisions ₹141 Cr₹176 Cr₹192 Cr₹172 Cr₹134 Cr
Total Non-Current Liabilities ₹3,216 Cr₹2,751 Cr₹3,123 Cr₹2,263 Cr₹2,064 Cr
Current Liabilities -----
Trade Payables ₹2,151 Cr₹1,631 Cr₹1,207 Cr₹1,031 Cr₹1,366 Cr
    Sundry Creditors ₹2,151 Cr₹1,631 Cr₹1,207 Cr₹1,031 Cr₹1,366 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,633 Cr₹1,002 Cr₹789 Cr₹778 Cr₹517 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹370 Cr₹96 Cr₹71 Cr₹59 Cr₹38 Cr
    Interest Accrued But Not Due ₹55 Cr₹15 Cr₹26 Cr₹5.63 Cr₹6.84 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹100 Cr----
    Current maturity - Others ----₹6.93 Cr
    Other Liabilities ₹1,108 Cr₹891 Cr₹693 Cr₹713 Cr₹465 Cr
Short Term Borrowings ₹4,353 Cr₹3,339 Cr₹2,363 Cr₹2,004 Cr₹2,094 Cr
    Secured ST Loans repayable on Demands ₹3,622 Cr₹2,918 Cr₹2,170 Cr₹1,835 Cr₹1,149 Cr
    Working Capital Loans- Sec ₹3,622 Cr₹2,918 Cr₹2,140 Cr₹1,771 Cr₹982 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2,890 Cr₹-2,496 Cr₹-1,948 Cr₹-1,602 Cr₹-36 Cr
Short Term Provisions ₹139 Cr₹142 Cr₹159 Cr₹155 Cr₹131 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹49 Cr₹50 Cr₹51 Cr₹57 Cr₹59 Cr
    Provision for post retirement benefits ₹1.14 Cr₹1.98 Cr₹5.87 Cr₹5.21 Cr₹5.21 Cr
    Preference Dividend -----
    Other Provisions ₹89 Cr₹90 Cr₹102 Cr₹93 Cr₹67 Cr
Total Current Liabilities ₹8,277 Cr₹6,114 Cr₹4,518 Cr₹3,967 Cr₹4,109 Cr
Total Liabilities ₹18,235 Cr₹15,492 Cr₹13,088 Cr₹11,482 Cr₹11,578 Cr
ASSETS
Gross Block ₹10,268 Cr₹8,246 Cr₹7,675 Cr₹6,402 Cr₹5,552 Cr
Less: Accumulated Depreciation ₹4,107 Cr₹3,377 Cr₹2,917 Cr₹2,400 Cr₹1,927 Cr
Less: Impairment of Assets --₹8.45 Cr--
Net Block ₹6,161 Cr₹4,870 Cr₹4,750 Cr₹4,002 Cr₹3,624 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹696 Cr₹1,125 Cr₹900 Cr₹1,143 Cr₹831 Cr
Non Current Investments ₹1,519 Cr₹696 Cr₹530 Cr₹552 Cr₹983 Cr
Long Term Investment ₹1,519 Cr₹696 Cr₹530 Cr₹552 Cr₹983 Cr
    Quoted ₹186 Cr₹99 Cr₹97 Cr₹140 Cr₹178 Cr
    Unquoted ₹1,333 Cr₹597 Cr₹480 Cr₹459 Cr₹811 Cr
Long Term Loans & Advances ₹745 Cr₹565 Cr₹464 Cr₹408 Cr₹386 Cr
Other Non Current Assets ₹107 Cr₹305 Cr₹229 Cr₹107 Cr₹214 Cr
Total Non-Current Assets ₹9,233 Cr₹7,561 Cr₹6,873 Cr₹6,211 Cr₹6,039 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,050 Cr₹1,908 Cr₹2,077 Cr₹1,066 Cr₹540 Cr
    Quoted ₹144 Cr₹302 Cr₹426 Cr₹57 Cr₹51 Cr
    Unquoted ₹906 Cr₹1,606 Cr₹1,651 Cr₹1,009 Cr₹490 Cr
Inventories ₹3,126 Cr₹2,710 Cr₹1,794 Cr₹1,735 Cr₹1,845 Cr
    Raw Materials ₹726 Cr₹635 Cr₹311 Cr₹284 Cr₹342 Cr
    Work-in Progress ₹956 Cr₹778 Cr₹595 Cr₹592 Cr₹605 Cr
    Finished Goods ₹542 Cr₹1,042 Cr₹594 Cr₹606 Cr₹611 Cr
    Packing Materials -----
    Stores Ā and Spare ₹222 Cr₹193 Cr₹195 Cr₹182 Cr₹182 Cr
    Other Inventory ₹681 Cr₹62 Cr₹100 Cr₹71 Cr₹105 Cr
Sundry Debtors ₹3,087 Cr₹2,162 Cr₹1,410 Cr₹1,494 Cr₹2,148 Cr
    Debtors more than Six months ₹130 Cr₹55 Cr₹85 Cr--
    Debtors Others ₹2,998 Cr₹2,139 Cr₹1,355 Cr₹1,523 Cr₹2,168 Cr
Cash and Bank ₹1,040 Cr₹603 Cr₹473 Cr₹575 Cr₹475 Cr
    Cash in hand ₹0.26 Cr₹15 Cr₹0.24 Cr₹0.18 Cr₹0.14 Cr
    Balances at Bank ₹1,039 Cr₹589 Cr₹473 Cr₹575 Cr₹475 Cr
    Other cash and bank balances -----
Other Current Assets ₹313 Cr₹300 Cr₹222 Cr₹141 Cr₹198 Cr
    Interest accrued on Investments -₹7.26 Cr₹3.51 Cr₹7.05 Cr₹9.26 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.28 Cr----
    Prepaid Expenses -----
    Other current_assets ₹311 Cr₹293 Cr₹219 Cr₹134 Cr₹189 Cr
Short Term Loans and Advances ₹386 Cr₹247 Cr₹239 Cr₹260 Cr₹333 Cr
    Advances recoverable in cash or in kind ₹136 Cr₹74 Cr₹103 Cr₹130 Cr₹140 Cr
    Advance income tax and TDS ---₹9.41 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹250 Cr₹173 Cr₹136 Cr₹120 Cr₹192 Cr
Total Current Assets ₹9,002 Cr₹7,931 Cr₹6,214 Cr₹5,271 Cr₹5,539 Cr
Net Current Assets (Including Current Investments) ₹725 Cr₹1,817 Cr₹1,697 Cr₹1,304 Cr₹1,430 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹18,235 Cr₹15,492 Cr₹13,088 Cr₹11,482 Cr₹11,578 Cr
Contingent Liabilities ₹492 Cr₹490 Cr₹136 Cr₹144 Cr₹160 Cr
Total Debt ₹6,797 Cr₹5,655 Cr₹4,995 Cr₹4,348 Cr₹4,029 Cr
Book Value -141.09116.31112.11115.47
Adjusted Book Value 143.94141.09116.31112.11115.47

Compare Balance Sheet of peers of BHARAT FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT FORGE ₹56,905.6 Cr 1.3% -0.2% 45.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,476.8 Cr NA NA NA Stock Analytics
RAMKRISHNA FORGINGS ₹13,902.5 Cr 3.1% -12.5% 151.2% Stock Analytics
MM FORGINGS ₹2,546.9 Cr -0.3% -9.6% 3.7% Stock Analytics
LGB FORGE ₹255.8 Cr 3.6% -21.4% 12.9% Stock Analytics
HILTON METAL FORGING ₹249.9 Cr -4.9% -24% 7.5% Stock Analytics


BHARAT FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT FORGE

1.3%

-0.2%

45.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses