BHARAT ELECTRONICS
|
BHARAT ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹20,268 Cr | ₹17,735 Cr | ₹15,378 Cr | ₹14,112 Cr | ₹12,968 Cr |
| Sales | ₹17,903 Cr | ₹15,663 Cr | ₹13,619 Cr | ₹12,443 Cr | ₹11,301 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,002 Cr | ₹1,741 Cr | ₹1,476 Cr | ₹1,411 Cr | ₹1,337 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹363 Cr | ₹330 Cr | ₹283 Cr | ₹259 Cr | ₹331 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹20,268 Cr | ₹17,734 Cr | ₹15,368 Cr | ₹14,109 Cr | ₹12,968 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-562 Cr | ₹-393 Cr | ₹-280 Cr | ₹-125 Cr | ₹249 Cr |
| Raw Material Consumed | ₹11,138 Cr | ₹10,221 Cr | ₹9,147 Cr | ₹7,911 Cr | ₹6,820 Cr |
| Opening Raw Materials | ₹3,844 Cr | ₹3,376 Cr | ₹2,920 Cr | ₹2,133 Cr | ₹2,450 Cr |
| Purchases Raw Materials | ₹10,828 Cr | ₹9,861 Cr | ₹8,550 Cr | ₹7,465 Cr | ₹5,552 Cr |
| Closing Raw Materials | ₹4,162 Cr | ₹3,844 Cr | ₹3,376 Cr | ₹2,920 Cr | ₹2,133 Cr |
| Other Direct Purchases / Brought in cost | ₹629 Cr | ₹828 Cr | ₹1,053 Cr | ₹1,233 Cr | ₹951 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹57 Cr | ₹47 Cr | ₹43 Cr | ₹38 Cr | ₹42 Cr |
| Electricity & Power | ₹51 Cr | ₹43 Cr | ₹39 Cr | ₹34 Cr | ₹37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹5.79 Cr | ₹4.00 Cr | ₹4.22 Cr | ₹3.77 Cr | ₹4.34 Cr |
| Employee Cost | ₹2,489 Cr | ₹2,317 Cr | ₹2,128 Cr | ₹1,956 Cr | ₹2,075 Cr |
| Salaries, Wages & Bonus | ₹2,040 Cr | ₹1,867 Cr | ₹1,658 Cr | ₹1,592 Cr | ₹1,652 Cr |
| Contributions to EPF & Pension Funds | ₹196 Cr | ₹189 Cr | ₹208 Cr | ₹171 Cr | ₹180 Cr |
| Workmen and Staff Welfare Expenses | ₹239 Cr | ₹249 Cr | ₹247 Cr | ₹175 Cr | ₹229 Cr |
| Other Employees Cost | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr |
| Other Manufacturing Expenses | ₹183 Cr | ₹157 Cr | ₹197 Cr | ₹344 Cr | ₹145 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹180 Cr | ₹147 Cr | ₹153 Cr | ₹129 Cr | ₹112 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.28 Cr | ₹9.64 Cr | ₹44 Cr | ₹214 Cr | ₹33 Cr |
| General and Administration Expenses | ₹272 Cr | ₹220 Cr | ₹155 Cr | ₹117 Cr | ₹197 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹32 Cr |
| Insurance | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr | ₹11 Cr |
| Printing and stationery | ₹3.13 Cr | ₹3.58 Cr | ₹2.83 Cr | ₹2.32 Cr | ₹4.51 Cr |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹183 Cr | ₹130 Cr | ₹79 Cr | ₹41 Cr | ₹116 Cr |
| Other Administration | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹29 Cr | ₹33 Cr |
| Selling and Distribution Expenses | ₹58 Cr | ₹49 Cr | ₹47 Cr | ₹35 Cr | ₹61 Cr |
| Advertisement & Sales Promotion | ₹13 Cr | ₹18 Cr | ₹2.89 Cr | ₹4.04 Cr | ₹7.40 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹26 Cr | ₹25 Cr | ₹28 Cr | ₹23 Cr | ₹38 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹19 Cr | ₹5.89 Cr | ₹16 Cr | ₹8.02 Cr | ₹16 Cr |
| Miscellaneous Expenses | ₹1,760 Cr | ₹1,120 Cr | ₹609 Cr | ₹647 Cr | ₹851 Cr |
| Bad debts /advances written off | ₹166 Cr | ₹59 Cr | ₹13 Cr | ₹16 Cr | ₹230 Cr |
| Provision for doubtful debts | ₹899 Cr | ₹465 Cr | ₹272 Cr | ₹219 Cr | ₹364 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹18 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹696 Cr | ₹596 Cr | ₹324 Cr | ₹412 Cr | ₹239 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,397 Cr | ₹13,738 Cr | ₹12,046 Cr | ₹10,924 Cr | ₹10,440 Cr |
| Operating Profit (Excl OI) | ₹4,871 Cr | ₹3,997 Cr | ₹3,322 Cr | ₹3,185 Cr | ₹2,527 Cr |
| Other Income | ₹851 Cr | ₹374 Cr | ₹254 Cr | ₹154 Cr | ₹331 Cr |
| Interest Received | ₹587 Cr | ₹263 Cr | ₹180 Cr | ₹64 Cr | ₹93 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹7.02 Cr | ₹1.52 Cr | ₹0.45 Cr | ₹1.21 Cr | ₹0.21 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹180 Cr | ₹93 Cr | ₹22 Cr | ₹29 Cr | ₹231 Cr |
| Foreign Exchange Gains | ₹52 Cr | ₹6.37 Cr | ₹41 Cr | ₹56 Cr | - |
| Others | ₹24 Cr | ₹9.53 Cr | ₹10 Cr | ₹3.82 Cr | ₹6.62 Cr |
| Operating Profit | ₹5,721 Cr | ₹4,371 Cr | ₹3,576 Cr | ₹3,339 Cr | ₹2,858 Cr |
| Interest | ₹12 Cr | ₹19 Cr | ₹8.55 Cr | ₹9.61 Cr | ₹7.66 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.20 Cr | ₹4.25 Cr | ₹3.89 Cr | ₹3.80 Cr | ₹4.70 Cr |
| Other Interest | ₹6.86 Cr | ₹15 Cr | ₹4.66 Cr | ₹5.81 Cr | ₹2.96 Cr |
| PBDT | ₹5,709 Cr | ₹4,352 Cr | ₹3,567 Cr | ₹3,329 Cr | ₹2,850 Cr |
| Depreciation | ₹443 Cr | ₹429 Cr | ₹401 Cr | ₹387 Cr | ₹372 Cr |
| Profit Before Taxation & Exceptional Items | ₹5,266 Cr | ₹3,923 Cr | ₹3,166 Cr | ₹2,942 Cr | ₹2,478 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5,266 Cr | ₹3,923 Cr | ₹3,166 Cr | ₹2,942 Cr | ₹2,478 Cr |
| Provision for Tax | ₹1,323 Cr | ₹983 Cr | ₹812 Cr | ₹872 Cr | ₹686 Cr |
| Current Income Tax | ₹1,456 Cr | ₹877 Cr | ₹914 Cr | ₹827 Cr | ₹758 Cr |
| Deferred Tax | ₹-64 Cr | ₹125 Cr | ₹-103 Cr | ₹71 Cr | ₹-31 Cr |
| Other taxes | ₹-69 Cr | ₹-20 Cr | ₹0.06 Cr | ₹-25 Cr | ₹-40 Cr |
| Profit After Tax | ₹3,943 Cr | ₹2,940 Cr | ₹2,354 Cr | ₹2,069 Cr | ₹1,793 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.72 Cr | ₹-1.82 Cr | ₹-1.35 Cr | ₹-0.82 Cr | ₹-0.87 Cr |
| Share of Associate | ₹42 Cr | ₹46 Cr | ₹46 Cr | ₹30 Cr | ₹32 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,985 Cr | ₹2,984 Cr | ₹2,399 Cr | ₹2,099 Cr | ₹1,824 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9,352 Cr | ₹8,010 Cr | ₹7,035 Cr | ₹6,359 Cr | ₹5,858 Cr |
| Appropriations | ₹13,336 Cr | ₹10,994 Cr | ₹9,433 Cr | ₹8,458 Cr | ₹7,682 Cr |
| General Reserves | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹154 Cr |
| Other Appropriation | ₹439 Cr | ₹366 Cr | ₹292 Cr | ₹341 Cr | ₹427 Cr |
| Equity Dividend % | ₹220.00 | ₹180.00 | ₹450.00 | ₹400.00 | ₹280.00 |
| Earnings Per Share | ₹5.45 | ₹4.08 | ₹9.85 | ₹8.61 | ₹7.49 |
| Adjusted EPS | ₹5.45 | ₹4.08 | ₹3.28 | ₹2.87 | ₹2.50 |
Compare Income Statement of peers of BHARAT ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT ELECTRONICS | ₹308,510.1 Cr | 2.2% | 4.4% | 48.4% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹321,912.0 Cr | -1.4% | 0.3% | 6.6% | Stock Analytics | |
| BHARAT DYNAMICS | ₹56,553.3 Cr | 0.2% | -3.2% | 35.6% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹15,668.2 Cr | -0.3% | 0.8% | 18.1% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,614.0 Cr | 1.5% | -12.8% | -25.5% | Stock Analytics | |
| ASTRA MICROWAVE PRODUCTS | ₹10,265.5 Cr | -0.1% | -2.4% | 41.9% | Stock Analytics | |
BHARAT ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT ELECTRONICS | 2.2% |
4.4% |
48.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses