BHARAT ELECTRONICS
|
BHARAT ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹731 Cr | ₹731 Cr | ₹731 Cr | ₹244 Cr | ₹244 Cr |
| Equity - Authorised | ₹750 Cr | ₹750 Cr | ₹750 Cr | ₹250 Cr | ₹250 Cr |
| Equity - Issued | ₹731 Cr | ₹731 Cr | ₹731 Cr | ₹244 Cr | ₹244 Cr |
| Equity Paid Up | ₹731 Cr | ₹731 Cr | ₹731 Cr | ₹244 Cr | ₹244 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹19,243 Cr | ₹15,595 Cr | ₹13,131 Cr | ₹12,042 Cr | ₹10,816 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Profit & Loss Account Balance | ₹14,715 Cr | ₹11,474 Cr | ₹9,352 Cr | ₹8,010 Cr | ₹7,035 Cr |
| General Reserves | ₹5,108 Cr | ₹4,708 Cr | ₹4,308 Cr | ₹4,395 Cr | ₹3,995 Cr |
| Other Reserves | ₹-630 Cr | ₹-637 Cr | ₹-580 Cr | ₹-414 Cr | ₹-264 Cr |
| Reserve excluding Revaluation Reserve | ₹19,243 Cr | ₹15,595 Cr | ₹13,131 Cr | ₹12,042 Cr | ₹10,816 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹19,974 Cr | ₹16,326 Cr | ₹13,862 Cr | ₹12,286 Cr | ₹11,060 Cr |
| Minority Interest | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-525 Cr | ₹-569 Cr | ₹-501 Cr | ₹-619 Cr | ₹-463 Cr |
| Deferred Tax Assets | ₹762 Cr | ₹789 Cr | ₹722 Cr | ₹842 Cr | ₹701 Cr |
| Deferred Tax Liability | ₹237 Cr | ₹220 Cr | ₹221 Cr | ₹222 Cr | ₹238 Cr |
| Other Long Term Liabilities | ₹175 Cr | ₹183 Cr | ₹198 Cr | ₹220 Cr | ₹173 Cr |
| Long Term Trade Payables | - | - | ₹0.37 Cr | ₹0.34 Cr | ₹0.29 Cr |
| Long Term Provisions | ₹902 Cr | ₹967 Cr | ₹845 Cr | ₹1,805 Cr | ₹1,412 Cr |
| Total Non-Current Liabilities | ₹552 Cr | ₹581 Cr | ₹542 Cr | ₹1,406 Cr | ₹1,122 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,339 Cr | ₹3,706 Cr | ₹3,330 Cr | ₹3,369 Cr | ₹3,299 Cr |
| Sundry Creditors | ₹3,339 Cr | ₹3,706 Cr | ₹3,330 Cr | ₹3,369 Cr | ₹3,299 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15,674 Cr | ₹17,626 Cr | ₹16,608 Cr | ₹15,787 Cr | ₹13,180 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13,900 Cr | ₹15,891 Cr | ₹14,823 Cr | ₹14,508 Cr | ₹11,823 Cr |
| Interest Accrued But Not Due | ₹0.19 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,774 Cr | ₹1,734 Cr | ₹1,785 Cr | ₹1,279 Cr | ₹1,357 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹740 Cr | ₹695 Cr | ₹628 Cr | ₹425 Cr | ₹350 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.28 Cr | - | ₹0.69 Cr | - |
| Provision for post retirement benefits | ₹149 Cr | ₹136 Cr | ₹256 Cr | ₹103 Cr | ₹71 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹590 Cr | ₹559 Cr | ₹371 Cr | ₹321 Cr | ₹280 Cr |
| Total Current Liabilities | ₹19,753 Cr | ₹22,027 Cr | ₹20,566 Cr | ₹19,581 Cr | ₹16,830 Cr |
| Total Liabilities | ₹40,297 Cr | ₹38,952 Cr | ₹34,987 Cr | ₹33,290 Cr | ₹29,026 Cr |
| ASSETS | |||||
| Gross Block | ₹6,869 Cr | ₹6,038 Cr | ₹5,541 Cr | ₹4,832 Cr | ₹4,415 Cr |
| Less: Accumulated Depreciation | ₹3,449 Cr | ₹3,003 Cr | ₹2,578 Cr | ₹2,157 Cr | ₹1,763 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,419 Cr | ₹3,035 Cr | ₹2,963 Cr | ₹2,675 Cr | ₹2,652 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹477 Cr | ₹456 Cr | ₹361 Cr | ₹446 Cr | ₹397 Cr |
| Non Current Investments | ₹743 Cr | ₹682 Cr | ₹650 Cr | ₹1,572 Cr | ₹1,306 Cr |
| Long Term Investment | ₹743 Cr | ₹682 Cr | ₹650 Cr | ₹1,572 Cr | ₹1,306 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹743 Cr | ₹682 Cr | ₹650 Cr | ₹1,572 Cr | ₹1,306 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹51 Cr | ₹48 Cr | ₹706 Cr | ₹53 Cr |
| Other Non Current Assets | ₹187 Cr | ₹227 Cr | ₹423 Cr | ₹36 Cr | ₹419 Cr |
| Total Non-Current Assets | ₹5,439 Cr | ₹4,889 Cr | ₹4,940 Cr | ₹5,996 Cr | ₹5,313 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9,119 Cr | ₹7,447 Cr | ₹6,448 Cr | ₹5,592 Cr | ₹4,968 Cr |
| Raw Materials | ₹5,158 Cr | ₹4,162 Cr | ₹3,844 Cr | ₹3,376 Cr | ₹2,920 Cr |
| Work-in Progress | ₹3,372 Cr | ₹2,652 Cr | ₹1,963 Cr | ₹1,702 Cr | ₹1,386 Cr |
| Finished Goods | ₹291 Cr | ₹172 Cr | ₹111 Cr | ₹145 Cr | ₹179 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹31 Cr | ₹37 Cr | ₹28 Cr | ₹33 Cr | ₹25 Cr |
| Other Inventory | ₹267 Cr | ₹424 Cr | ₹503 Cr | ₹336 Cr | ₹459 Cr |
| Sundry Debtors | ₹9,116 Cr | ₹7,392 Cr | ₹7,033 Cr | ₹6,108 Cr | ₹6,562 Cr |
| Debtors more than Six months | ₹2,582 Cr | ₹2,021 Cr | ₹2,730 Cr | ₹2,132 Cr | ₹2,281 Cr |
| Debtors Others | ₹6,534 Cr | ₹5,371 Cr | ₹4,304 Cr | ₹3,976 Cr | ₹4,281 Cr |
| Cash and Bank | ₹9,545 Cr | ₹11,057 Cr | ₹8,112 Cr | ₹7,564 Cr | ₹5,074 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹9,545 Cr | ₹11,057 Cr | ₹8,112 Cr | ₹7,564 Cr | ₹5,074 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹291 Cr | ₹325 Cr | ₹255 Cr | ₹172 Cr | ₹126 Cr |
| Interest accrued on Investments | ₹99 Cr | ₹150 Cr | ₹21 Cr | ₹38 Cr | ₹13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹54 Cr | ₹57 Cr |
| Other current_assets | ₹179 Cr | ₹163 Cr | ₹223 Cr | ₹80 Cr | ₹57 Cr |
| Short Term Loans and Advances | ₹6,787 Cr | ₹7,843 Cr | ₹8,200 Cr | ₹7,858 Cr | ₹6,983 Cr |
| Advances recoverable in cash or in kind | ₹5,768 Cr | ₹6,786 Cr | ₹7,333 Cr | ₹7,262 Cr | ₹6,483 Cr |
| Advance income tax and TDS | ₹383 Cr | ₹480 Cr | ₹507 Cr | ₹207 Cr | ₹194 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹636 Cr | ₹577 Cr | ₹361 Cr | ₹389 Cr | ₹306 Cr |
| Total Current Assets | ₹34,858 Cr | ₹34,063 Cr | ₹30,048 Cr | ₹27,294 Cr | ₹23,713 Cr |
| Net Current Assets (Including Current Investments) | ₹15,105 Cr | ₹12,036 Cr | ₹9,482 Cr | ₹7,713 Cr | ₹6,884 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹40,297 Cr | ₹38,952 Cr | ₹34,987 Cr | ₹33,290 Cr | ₹29,026 Cr |
| Contingent Liabilities | ₹3,015 Cr | ₹3,612 Cr | ₹2,388 Cr | ₹2,133 Cr | ₹2,007 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 22.34 | 18.96 | 50.42 | 45.39 |
| Adjusted Book Value | 27.32 | 22.34 | 18.96 | 16.81 | 15.13 |
Compare Balance Sheet of peers of BHARAT ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT ELECTRONICS | ₹308,510.1 Cr | 2.2% | 4.4% | 48.4% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹321,912.0 Cr | -1.4% | 0.3% | 6.6% | Stock Analytics | |
| BHARAT DYNAMICS | ₹56,553.3 Cr | 0.2% | -3.2% | 35.6% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹15,668.2 Cr | -0.3% | 0.8% | 18.1% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,614.0 Cr | 1.5% | -12.8% | -25.5% | Stock Analytics | |
| ASTRA MICROWAVE PRODUCTS | ₹10,265.5 Cr | -0.1% | -2.4% | 41.9% | Stock Analytics | |
BHARAT ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT ELECTRONICS | 2.2% |
4.4% |
48.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses