Home > Income Statement > BHARAT ELECTRONICS

BHARAT ELECTRONICS
Income Statement

BHARAT ELECTRONICS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHARAT ELECTRONICS
Please provide your vote to see the results

BHARAT ELECTRONICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹17,735 Cr₹15,378 Cr₹14,112 Cr₹12,968 Cr₹12,166 Cr
     Sales ₹15,663 Cr₹13,619 Cr₹12,443 Cr₹11,301 Cr₹10,633 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,741 Cr₹1,476 Cr₹1,411 Cr₹1,337 Cr₹1,224 Cr
     Revenue from property development -----
     Other Operational Income ₹330 Cr₹283 Cr₹259 Cr₹331 Cr₹309 Cr
Less: Excise Duty -----
Net Sales ₹17,734 Cr₹15,368 Cr₹14,109 Cr₹12,968 Cr₹12,164 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-393 Cr₹-280 Cr₹-125 Cr₹249 Cr₹-131 Cr
Raw Material Consumed ₹10,221 Cr₹9,147 Cr₹7,911 Cr₹6,820 Cr₹6,038 Cr
     Opening Raw Materials ₹3,376 Cr₹2,920 Cr₹2,133 Cr₹2,450 Cr₹2,450 Cr
     Purchases Raw Materials ₹9,861 Cr₹8,550 Cr₹7,465 Cr₹5,552 Cr₹5,279 Cr
     Closing Raw Materials ₹3,844 Cr₹3,376 Cr₹2,920 Cr₹2,133 Cr₹2,450 Cr
     Other Direct Purchases / Brought in cost ₹828 Cr₹1,053 Cr₹1,233 Cr₹951 Cr₹759 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹43 Cr₹38 Cr₹42 Cr₹44 Cr
     Electricity & Power ₹43 Cr₹39 Cr₹34 Cr₹37 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.00 Cr₹4.22 Cr₹3.77 Cr₹4.34 Cr₹3.85 Cr
Employee Cost ₹2,317 Cr₹2,128 Cr₹1,956 Cr₹2,075 Cr₹1,895 Cr
     Salaries, Wages & Bonus ₹1,867 Cr₹1,658 Cr₹1,592 Cr₹1,652 Cr₹1,512 Cr
     Contributions to EPF & Pension Funds ₹189 Cr₹208 Cr₹171 Cr₹180 Cr₹161 Cr
     Workmen and Staff Welfare Expenses ₹249 Cr₹247 Cr₹175 Cr₹229 Cr₹209 Cr
     Other Employees Cost ₹12 Cr₹15 Cr₹18 Cr₹14 Cr₹14 Cr
Other Manufacturing Expenses ₹157 Cr₹197 Cr₹344 Cr₹145 Cr₹156 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹147 Cr₹153 Cr₹129 Cr₹112 Cr₹107 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.64 Cr₹44 Cr₹214 Cr₹33 Cr₹49 Cr
General and Administration Expenses ₹220 Cr₹155 Cr₹117 Cr₹197 Cr₹219 Cr
     Rent , Rates & Taxes ₹25 Cr₹23 Cr₹21 Cr₹32 Cr₹30 Cr
     Insurance ₹28 Cr₹25 Cr₹24 Cr₹11 Cr₹11 Cr
     Printing and stationery ₹3.58 Cr₹2.83 Cr₹2.32 Cr₹4.51 Cr₹4.69 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹130 Cr₹79 Cr₹41 Cr₹116 Cr₹139 Cr
     Other Administration ₹34 Cr₹27 Cr₹29 Cr₹33 Cr₹34 Cr
Selling and Distribution Expenses ₹49 Cr₹47 Cr₹35 Cr₹61 Cr₹60 Cr
     Advertisement & Sales Promotion ₹18 Cr₹2.89 Cr₹4.04 Cr₹7.40 Cr₹14 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹28 Cr₹23 Cr₹38 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.89 Cr₹16 Cr₹8.02 Cr₹16 Cr₹17 Cr
Miscellaneous Expenses ₹1,120 Cr₹609 Cr₹647 Cr₹851 Cr₹1,116 Cr
     Bad debts /advances written off ₹59 Cr₹13 Cr₹16 Cr₹230 Cr₹141 Cr
     Provision for doubtful debts ₹465 Cr₹272 Cr₹219 Cr₹364 Cr₹365 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹18 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹596 Cr₹324 Cr₹412 Cr₹239 Cr₹610 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,738 Cr₹12,046 Cr₹10,924 Cr₹10,440 Cr₹9,397 Cr
Operating Profit (Excl OI) ₹3,997 Cr₹3,322 Cr₹3,185 Cr₹2,527 Cr₹2,768 Cr
Other Income ₹374 Cr₹254 Cr₹154 Cr₹331 Cr₹215 Cr
     Interest Received ₹263 Cr₹180 Cr₹64 Cr₹93 Cr₹58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.52 Cr₹0.45 Cr₹1.21 Cr₹0.21 Cr₹0.27 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹93 Cr₹22 Cr₹29 Cr₹231 Cr₹142 Cr
     Foreign Exchange Gains ₹6.37 Cr₹41 Cr₹56 Cr-₹11 Cr
     Others ₹9.53 Cr₹10 Cr₹3.82 Cr₹6.62 Cr₹3.96 Cr
Operating Profit ₹4,371 Cr₹3,576 Cr₹3,339 Cr₹2,858 Cr₹2,982 Cr
Interest ₹19 Cr₹8.55 Cr₹9.61 Cr₹7.66 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.25 Cr₹3.89 Cr₹3.80 Cr₹4.70 Cr₹3.66 Cr
     Other Interest ₹15 Cr₹4.66 Cr₹5.81 Cr₹2.96 Cr₹12 Cr
PBDT ₹4,352 Cr₹3,567 Cr₹3,329 Cr₹2,850 Cr₹2,966 Cr
Depreciation ₹429 Cr₹401 Cr₹387 Cr₹372 Cr₹338 Cr
Profit Before Taxation & Exceptional Items ₹3,923 Cr₹3,166 Cr₹2,942 Cr₹2,478 Cr₹2,628 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3,923 Cr₹3,166 Cr₹2,942 Cr₹2,478 Cr₹2,628 Cr
Provision for Tax ₹983 Cr₹812 Cr₹872 Cr₹686 Cr₹780 Cr
     Current Income Tax ₹877 Cr₹914 Cr₹827 Cr₹758 Cr₹805 Cr
     Deferred Tax ₹125 Cr₹-103 Cr₹71 Cr₹-31 Cr₹-23 Cr
     Other taxes ₹-20 Cr₹0.06 Cr₹-25 Cr₹-40 Cr₹-1.18 Cr
Profit After Tax ₹2,940 Cr₹2,354 Cr₹2,069 Cr₹1,793 Cr₹1,848 Cr
Extra items -----
Minority Interest ₹-1.82 Cr₹-1.35 Cr₹-0.82 Cr₹-0.87 Cr₹-0.27 Cr
Share of Associate ₹46 Cr₹46 Cr₹30 Cr₹32 Cr₹39 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,984 Cr₹2,399 Cr₹2,099 Cr₹1,824 Cr₹1,886 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,010 Cr₹7,035 Cr₹6,359 Cr₹5,858 Cr₹5,021 Cr
Appropriations ₹10,994 Cr₹9,433 Cr₹8,458 Cr₹7,682 Cr₹6,907 Cr
     General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹154 Cr₹105 Cr
     Other Appropriation ₹366 Cr₹292 Cr₹341 Cr₹427 Cr₹130 Cr
Equity Dividend % ₹180.00₹450.00₹400.00₹280.00₹340.00
Earnings Per Share ₹4.08₹9.85₹8.61₹7.49₹7.74
Adjusted EPS ₹4.08₹3.28₹2.87₹2.50₹2.58

Compare Income Statement of peers of BHARAT ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT ELECTRONICS ₹202,627.7 Cr -5.5% -7.3% 101.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹93,127.8 Cr -7% -4.1% 105.4% Stock Analytics
THERMAX ₹60,594.6 Cr -0.8% 19.6% 58% Stock Analytics
TRIVENI TURBINE ₹20,895.6 Cr -4% -12.3% 56.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,170.0 Cr -6.1% -15.2% 117.3% Stock Analytics
ELECON ENGINEERING COMPANY ₹15,171.7 Cr -2.8% 9.1% 78.1% Stock Analytics


BHARAT ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT ELECTRONICS

-5.5%

-7.3%

101.6%

SENSEX

-5.3%

-1.6%

23.1%


You may also like the below Video Courses