Home > Income Statement > BHARAT DYNAMICS

BHARAT DYNAMICS
Income Statement

BHARAT DYNAMICS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARAT DYNAMICS
Please provide your vote to see the results

BHARAT DYNAMICS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,489 Cr₹2,817 Cr₹1,914 Cr₹3,105 Cr₹3,069 Cr
     Sales ₹2,354 Cr₹2,597 Cr₹1,654 Cr₹2,794 Cr₹2,677 Cr
     Job Work/ Contract Receipts ₹77 Cr₹83 Cr₹81 Cr₹52 Cr₹49 Cr
     Processing Charges / Service Income ₹38 Cr₹32 Cr₹73 Cr₹139 Cr₹105 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹105 Cr₹106 Cr₹120 Cr₹238 Cr
Less: Excise Duty -----
Net Sales ₹2,489 Cr₹2,817 Cr₹1,914 Cr₹3,105 Cr₹3,069 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-84 Cr₹-129 Cr₹504 Cr₹-166 Cr
Raw Material Consumed ₹1,206 Cr₹1,260 Cr₹963 Cr₹983 Cr₹1,757 Cr
     Opening Raw Materials ₹1,138 Cr₹968 Cr₹566 Cr₹869 Cr₹1,294 Cr
     Purchases Raw Materials ₹1,352 Cr₹1,429 Cr₹1,365 Cr₹680 Cr₹1,333 Cr
     Closing Raw Materials ₹1,284 Cr₹1,138 Cr₹968 Cr₹566 Cr₹869 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹26 Cr₹24 Cr₹28 Cr₹27 Cr
     Electricity & Power ₹21 Cr₹21 Cr₹19 Cr₹23 Cr₹20 Cr
     Oil, Fuel & Natural gas ₹0.66 Cr₹0.72 Cr₹0.26 Cr₹0.60 Cr₹0.79 Cr
     Coals etc -----
     Other power & fuel ₹3.97 Cr₹4.52 Cr₹4.69 Cr₹4.59 Cr₹5.75 Cr
Employee Cost ₹532 Cr₹571 Cr₹501 Cr₹534 Cr₹534 Cr
     Salaries, Wages & Bonus ₹440 Cr₹458 Cr₹413 Cr₹440 Cr₹449 Cr
     Contributions to EPF & Pension Funds ₹73 Cr₹87 Cr₹64 Cr₹73 Cr₹62 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹26 Cr₹24 Cr₹21 Cr₹23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹77 Cr₹76 Cr₹76 Cr₹119 Cr₹137 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
     Repairs and Maintenance ₹30 Cr₹27 Cr₹23 Cr₹26 Cr₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹38 Cr₹41 Cr₹83 Cr₹102 Cr
General and Administration Expenses ₹88 Cr₹79 Cr₹67 Cr₹74 Cr₹78 Cr
     Rent , Rates & Taxes ₹1.68 Cr₹2.08 Cr₹2.21 Cr₹4.20 Cr₹5.41 Cr
     Insurance ₹5.54 Cr₹6.90 Cr₹6.47 Cr₹4.16 Cr₹5.91 Cr
     Printing and stationery ₹0.66 Cr₹0.71 Cr₹0.46 Cr₹0.91 Cr₹1.50 Cr
     Professional and legal fees ₹0.21 Cr₹0.06 Cr₹0.05 Cr₹0.09 Cr₹0.08 Cr
     Traveling and conveyance ₹14 Cr₹13 Cr₹7.24 Cr₹13 Cr₹13 Cr
     Other Administration ₹65 Cr₹56 Cr₹50 Cr₹52 Cr₹52 Cr
Selling and Distribution Expenses ₹26 Cr₹18 Cr₹18 Cr₹21 Cr₹25 Cr
     Advertisement & Sales Promotion ₹11 Cr₹2.83 Cr₹5.80 Cr₹8.11 Cr₹5.54 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹9.80 Cr₹10 Cr₹8.16 Cr₹8.49 Cr₹7.66 Cr
     Other Selling Expenses ₹4.66 Cr₹4.82 Cr₹4.02 Cr₹4.16 Cr₹12 Cr
Miscellaneous Expenses ₹145 Cr₹145 Cr₹49 Cr₹85 Cr₹56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹2.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹145 Cr₹145 Cr₹49 Cr₹85 Cr₹54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,080 Cr₹2,090 Cr₹1,568 Cr₹2,349 Cr₹2,449 Cr
Operating Profit (Excl OI) ₹409 Cr₹727 Cr₹346 Cr₹756 Cr₹620 Cr
Other Income ₹155 Cr₹111 Cr₹95 Cr₹88 Cr₹139 Cr
     Interest Received ₹112 Cr₹64 Cr₹56 Cr₹54 Cr₹47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr₹-0.01 Cr₹0.10 Cr₹-0.01 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹9.60 Cr₹8.90 Cr₹0.99 Cr₹2.50 Cr₹37 Cr
     Foreign Exchange Gains ₹-15 Cr₹-2.77 Cr₹2.68 Cr₹6.32 Cr-
     Others ₹49 Cr₹41 Cr₹35 Cr₹25 Cr₹54 Cr
Operating Profit ₹565 Cr₹839 Cr₹440 Cr₹844 Cr₹759 Cr
Interest ₹5.55 Cr₹4.75 Cr₹4.71 Cr₹5.46 Cr₹5.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.41 Cr₹2.72 Cr₹2.19 Cr₹2.19 Cr₹2.31 Cr
     Other Interest ₹3.15 Cr₹2.03 Cr₹2.52 Cr₹3.27 Cr₹2.84 Cr
PBDT ₹559 Cr₹834 Cr₹435 Cr₹839 Cr₹754 Cr
Depreciation ₹77 Cr₹90 Cr₹95 Cr₹96 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹482 Cr₹743 Cr₹341 Cr₹742 Cr₹671 Cr
Exceptional Income / Expenses -₹-34 Cr---
Profit Before Tax ₹482 Cr₹710 Cr₹341 Cr₹742 Cr₹671 Cr
Provision for Tax ₹130 Cr₹210 Cr₹83 Cr₹208 Cr₹249 Cr
     Current Income Tax ₹128 Cr₹217 Cr₹72 Cr₹190 Cr₹222 Cr
     Deferred Tax ₹1.88 Cr₹-6.55 Cr₹11 Cr₹18 Cr₹27 Cr
     Other taxes ----₹-0.42 Cr
Profit After Tax ₹352 Cr₹500 Cr₹258 Cr₹535 Cr₹423 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹27 Cr₹72 Cr₹192 Cr₹254 Cr₹172 Cr
Appropriations ₹379 Cr₹572 Cr₹450 Cr₹789 Cr₹594 Cr
     General Reserves ₹150 Cr₹400 Cr₹250 Cr₹400 Cr₹230 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹24 Cr₹20 Cr
     Other Appropriation ₹24 Cr₹12 Cr₹57 Cr₹59 Cr₹-5.58 Cr
Equity Dividend % ₹93.50₹83.00₹73.50₹88.00₹69.20
Earnings Per Share ₹19.22₹27.28₹14.06₹29.18₹23.06
Adjusted EPS ₹9.61₹13.64₹7.03₹14.59₹11.53

Compare Income Statement of peers of BHARAT DYNAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT DYNAMICS ₹54,542.7 Cr 5.6% 9.4% 47% Stock Analytics
HINDUSTAN AERONAUTICS ₹296,013.0 Cr 3.3% 7.2% 10.7% Stock Analytics
BHARAT ELECTRONICS ₹223,094.0 Cr 0.6% 1% 27% Stock Analytics
ZEN TECHNOLOGIES ₹13,136.3 Cr -0.4% -4.5% 38.8% Stock Analytics
DATA PATTERNS (INDIA) ₹12,507.1 Cr 4.9% 28.6% -27.8% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹7,727.6 Cr -2% 13.5% 11.1% Stock Analytics


BHARAT DYNAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT DYNAMICS

5.6%

9.4%

47%

SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses