Home > Income Statement > BHARAT DYNAMICS

BHARAT DYNAMICS
Income Statement

BHARAT DYNAMICS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARAT DYNAMICS
Please provide your vote to see the results

BHARAT DYNAMICS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,345 Cr₹2,369 Cr₹2,489 Cr₹2,817 Cr₹1,914 Cr
     Sales ₹3,099 Cr₹2,200 Cr₹2,354 Cr₹2,597 Cr₹1,654 Cr
     Job Work/ Contract Receipts ₹94 Cr₹61 Cr₹77 Cr₹83 Cr₹81 Cr
     Processing Charges / Service Income ₹130 Cr₹90 Cr₹38 Cr₹32 Cr₹73 Cr
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹19 Cr₹20 Cr₹105 Cr₹106 Cr
Less: Excise Duty -----
Net Sales ₹3,345 Cr₹2,369 Cr₹2,489 Cr₹2,817 Cr₹1,914 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-422 Cr₹-223 Cr₹-19 Cr₹-84 Cr₹-129 Cr
Raw Material Consumed ₹2,058 Cr₹1,108 Cr₹1,206 Cr₹1,260 Cr₹963 Cr
     Opening Raw Materials ₹1,211 Cr₹1,284 Cr₹1,138 Cr₹968 Cr₹566 Cr
     Purchases Raw Materials ₹2,281 Cr₹1,036 Cr₹1,352 Cr₹1,429 Cr₹1,365 Cr
     Closing Raw Materials ₹1,434 Cr₹1,211 Cr₹1,284 Cr₹1,138 Cr₹968 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹29 Cr₹25 Cr₹26 Cr₹24 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹21 Cr₹21 Cr₹19 Cr
     Oil, Fuel & Natural gas ₹1.32 Cr₹1.14 Cr₹0.66 Cr₹0.72 Cr₹0.26 Cr
     Coals etc -----
     Other power & fuel ₹4.10 Cr₹4.18 Cr₹3.97 Cr₹4.52 Cr₹4.69 Cr
Employee Cost ₹549 Cr₹600 Cr₹532 Cr₹571 Cr₹501 Cr
     Salaries, Wages & Bonus ₹446 Cr₹446 Cr₹440 Cr₹458 Cr₹413 Cr
     Contributions to EPF & Pension Funds ₹73 Cr₹130 Cr₹73 Cr₹87 Cr₹64 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹24 Cr₹20 Cr₹26 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹120 Cr₹97 Cr₹77 Cr₹76 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹10 Cr₹11 Cr₹11 Cr
     Repairs and Maintenance ₹35 Cr₹41 Cr₹30 Cr₹27 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹43 Cr₹37 Cr₹38 Cr₹41 Cr
General and Administration Expenses ₹97 Cr₹89 Cr₹88 Cr₹79 Cr₹67 Cr
     Rent , Rates & Taxes ₹1.82 Cr₹1.81 Cr₹1.68 Cr₹2.08 Cr₹2.21 Cr
     Insurance ₹7.32 Cr₹7.05 Cr₹5.54 Cr₹6.90 Cr₹6.47 Cr
     Printing and stationery ₹0.88 Cr₹1.29 Cr₹0.66 Cr₹0.71 Cr₹0.46 Cr
     Professional and legal fees ₹0.15 Cr₹0.13 Cr₹0.21 Cr₹0.06 Cr₹0.05 Cr
     Traveling and conveyance ₹19 Cr₹16 Cr₹14 Cr₹13 Cr₹7.24 Cr
     Other Administration ₹68 Cr₹62 Cr₹65 Cr₹56 Cr₹50 Cr
Selling and Distribution Expenses ₹129 Cr₹28 Cr₹26 Cr₹18 Cr₹18 Cr
     Advertisement & Sales Promotion ₹13 Cr₹8.27 Cr₹11 Cr₹2.83 Cr₹5.80 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹13 Cr₹9.99 Cr₹9.80 Cr₹10 Cr₹8.16 Cr
     Other Selling Expenses ₹103 Cr₹10 Cr₹4.66 Cr₹4.82 Cr₹4.02 Cr
Miscellaneous Expenses ₹312 Cr₹104 Cr₹145 Cr₹145 Cr₹49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.06 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹312 Cr₹104 Cr₹145 Cr₹145 Cr₹49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,872 Cr₹1,832 Cr₹2,080 Cr₹2,090 Cr₹1,568 Cr
Operating Profit (Excl OI) ₹473 Cr₹537 Cr₹409 Cr₹727 Cr₹346 Cr
Other Income ₹350 Cr₹362 Cr₹155 Cr₹111 Cr₹95 Cr
     Interest Received ₹300 Cr₹319 Cr₹112 Cr₹64 Cr₹56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.10 Cr₹-0.01 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.48 Cr₹0.11 Cr₹9.60 Cr₹8.90 Cr₹0.99 Cr
     Foreign Exchange Gains ₹8.66 Cr₹11 Cr₹-15 Cr₹-2.77 Cr₹2.68 Cr
     Others ₹41 Cr₹32 Cr₹49 Cr₹41 Cr₹35 Cr
Operating Profit ₹824 Cr₹899 Cr₹565 Cr₹839 Cr₹440 Cr
Interest ₹4.16 Cr₹3.61 Cr₹5.55 Cr₹4.75 Cr₹4.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.24 Cr₹1.89 Cr₹2.41 Cr₹2.72 Cr₹2.19 Cr
     Other Interest ₹1.92 Cr₹1.72 Cr₹3.15 Cr₹2.03 Cr₹2.52 Cr
PBDT ₹819 Cr₹895 Cr₹559 Cr₹834 Cr₹435 Cr
Depreciation ₹71 Cr₹67 Cr₹77 Cr₹90 Cr₹95 Cr
Profit Before Taxation & Exceptional Items ₹749 Cr₹828 Cr₹482 Cr₹743 Cr₹341 Cr
Exceptional Income / Expenses ---₹-34 Cr-
Profit Before Tax ₹749 Cr₹828 Cr₹482 Cr₹710 Cr₹341 Cr
Provision for Tax ₹199 Cr₹216 Cr₹130 Cr₹210 Cr₹83 Cr
     Current Income Tax ₹251 Cr₹229 Cr₹128 Cr₹217 Cr₹72 Cr
     Deferred Tax ₹-52 Cr₹-13 Cr₹1.88 Cr₹-6.55 Cr₹11 Cr
     Other taxes -----
Profit After Tax ₹550 Cr₹613 Cr₹352 Cr₹500 Cr₹258 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹56 Cr₹27 Cr₹72 Cr₹192 Cr
Appropriations ₹634 Cr₹669 Cr₹379 Cr₹572 Cr₹450 Cr
     General Reserves ₹400 Cr₹400 Cr₹150 Cr₹400 Cr₹250 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹22 Cr₹24 Cr₹12 Cr₹57 Cr
Equity Dividend % ₹93.00₹105.50₹93.50₹83.00₹73.50
Earnings Per Share ₹14.99₹33.43₹19.22₹27.28₹14.06
Adjusted EPS ₹14.99₹16.72₹9.61₹13.64₹7.03

Compare Income Statement of peers of BHARAT DYNAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT DYNAMICS ₹56,262.1 Cr -1.4% 8.5% 29.4% Stock Analytics
BHARAT ELECTRONICS ₹305,293.0 Cr 1.2% 8.1% 44.9% Stock Analytics
HINDUSTAN AERONAUTICS ₹302,119.0 Cr -1.4% 3.9% 7.6% Stock Analytics
DATA PATTERNS (INDIA) ₹14,657.4 Cr -3.1% 4.2% 12.6% Stock Analytics
ZEN TECHNOLOGIES ₹11,443.4 Cr -5.7% -5.5% -46.7% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹9,251.9 Cr -1.4% 11.4% 27.5% Stock Analytics


BHARAT DYNAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT DYNAMICS

-1.4%

8.5%

29.4%

SENSEX

-1.8%

-0.6%

7.3%


You may also like the below Video Courses