BHARAT DYNAMICS
|
BHARAT DYNAMICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
| Equity Paid Up | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹3,826 Cr | ₹3,454 Cr | ₹3,028 Cr | ₹2,847 Cr | ₹2,501 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹56 Cr | ₹84 Cr | ₹56 Cr | ₹27 Cr | ₹20 Cr |
| General Reserves | ₹3,831 Cr | ₹3,431 Cr | ₹3,031 Cr | ₹2,881 Cr | ₹2,481 Cr |
| Other Reserves | ₹-62 Cr | ₹-62 Cr | ₹-59 Cr | ₹-61 Cr | - |
| Reserve excluding Revaluation Reserve | ₹3,826 Cr | ₹3,454 Cr | ₹3,028 Cr | ₹2,847 Cr | ₹2,501 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,009 Cr | ₹3,637 Cr | ₹3,211 Cr | ₹3,031 Cr | ₹2,685 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-123 Cr | ₹-71 Cr | ₹-56 Cr | ₹-57 Cr | ₹-48 Cr |
| Deferred Tax Assets | ₹178 Cr | ₹128 Cr | ₹111 Cr | ₹107 Cr | ₹104 Cr |
| Deferred Tax Liability | ₹55 Cr | ₹57 Cr | ₹54 Cr | ₹50 Cr | ₹56 Cr |
| Other Long Term Liabilities | ₹3,373 Cr | ₹3,697 Cr | ₹3,255 Cr | ₹908 Cr | ₹727 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.43 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹45 Cr | ₹29 Cr |
| Total Non-Current Liabilities | ₹3,251 Cr | ₹3,627 Cr | ₹3,199 Cr | ₹895 Cr | ₹708 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,506 Cr | ₹798 Cr | ₹464 Cr | ₹552 Cr | ₹743 Cr |
| Sundry Creditors | ₹1,506 Cr | ₹798 Cr | ₹464 Cr | ₹552 Cr | ₹743 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,346 Cr | ₹1,807 Cr | ₹1,390 Cr | ₹1,719 Cr | ₹1,548 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,901 Cr | ₹1,389 Cr | ₹1,098 Cr | ₹1,429 Cr | ₹1,332 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹445 Cr | ₹418 Cr | ₹292 Cr | ₹291 Cr | ₹216 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹509 Cr | ₹400 Cr | ₹352 Cr | ₹309 Cr | ₹230 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.36 Cr | - | - | - | - |
| Provision for post retirement benefits | ₹8.75 Cr | ₹13 Cr | ₹23 Cr | ₹9.68 Cr | ₹1.23 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹499 Cr | ₹387 Cr | ₹329 Cr | ₹300 Cr | ₹229 Cr |
| Total Current Liabilities | ₹4,360 Cr | ₹3,006 Cr | ₹2,206 Cr | ₹2,581 Cr | ₹2,521 Cr |
| Total Liabilities | ₹11,620 Cr | ₹10,269 Cr | ₹8,616 Cr | ₹6,507 Cr | ₹5,914 Cr |
| ASSETS | |||||
| Gross Block | ₹1,601 Cr | ₹1,497 Cr | ₹1,416 Cr | ₹1,451 Cr | ₹1,369 Cr |
| Less: Accumulated Depreciation | ₹743 Cr | ₹673 Cr | ₹607 Cr | ₹577 Cr | ₹454 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹857 Cr | ₹824 Cr | ₹809 Cr | ₹874 Cr | ₹915 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹117 Cr | ₹73 Cr | ₹74 Cr | ₹41 Cr | ₹21 Cr |
| Non Current Investments | ₹3.91 Cr | - | - | - | ₹4.52 Cr |
| Long Term Investment | ₹3.91 Cr | - | - | - | ₹4.52 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.91 Cr | - | - | - | ₹4.52 Cr |
| Long Term Loans & Advances | ₹30 Cr | ₹8.85 Cr | ₹8.88 Cr | ₹8.64 Cr | ₹9.12 Cr |
| Other Non Current Assets | ₹106 Cr | ₹108 Cr | ₹106 Cr | ₹41 Cr | ₹44 Cr |
| Total Non-Current Assets | ₹1,227 Cr | ₹1,014 Cr | ₹998 Cr | ₹964 Cr | ₹994 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,645 Cr | ₹1,982 Cr | ₹1,822 Cr | ₹1,654 Cr | ₹1,397 Cr |
| Raw Materials | ₹1,434 Cr | ₹1,211 Cr | ₹1,284 Cr | ₹1,138 Cr | ₹968 Cr |
| Work-in Progress | ₹381 Cr | ₹524 Cr | ₹500 Cr | ₹463 Cr | ₹402 Cr |
| Finished Goods | ₹774 Cr | ₹205 Cr | ₹6.60 Cr | ₹31 Cr | ₹5.18 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹50 Cr | ₹36 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr |
| Other Inventory | ₹5.65 Cr | ₹6.18 Cr | ₹6.62 Cr | ₹4.35 Cr | ₹5.18 Cr |
| Sundry Debtors | ₹826 Cr | ₹310 Cr | ₹185 Cr | ₹304 Cr | ₹323 Cr |
| Debtors more than Six months | ₹133 Cr | ₹45 Cr | ₹58 Cr | ₹41 Cr | - |
| Debtors Others | ₹784 Cr | ₹265 Cr | ₹127 Cr | ₹263 Cr | ₹323 Cr |
| Cash and Bank | ₹4,190 Cr | ₹4,228 Cr | ₹3,859 Cr | ₹1,900 Cr | ₹1,561 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Balances at Bank | ₹4,190 Cr | ₹4,228 Cr | ₹3,859 Cr | ₹1,900 Cr | ₹1,561 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹213 Cr | ₹232 Cr | ₹68 Cr | ₹105 Cr | ₹67 Cr |
| Interest accrued on Investments | ₹153 Cr | ₹156 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.13 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.25 Cr |
| Prepaid Expenses | ₹3.47 Cr | ₹2.98 Cr | ₹3.10 Cr | ₹3.70 Cr | ₹2.55 Cr |
| Other current_assets | ₹57 Cr | ₹73 Cr | ₹40 Cr | ₹78 Cr | ₹44 Cr |
| Short Term Loans and Advances | ₹2,503 Cr | ₹2,486 Cr | ₹1,666 Cr | ₹1,560 Cr | ₹1,552 Cr |
| Advances recoverable in cash or in kind | ₹2,342 Cr | ₹2,420 Cr | ₹1,507 Cr | ₹1,489 Cr | ₹1,450 Cr |
| Advance income tax and TDS | - | ₹47 Cr | ₹119 Cr | ₹29 Cr | ₹42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹162 Cr | ₹19 Cr | ₹39 Cr | ₹41 Cr | ₹60 Cr |
| Total Current Assets | ₹10,378 Cr | ₹9,239 Cr | ₹7,600 Cr | ₹5,523 Cr | ₹4,899 Cr |
| Net Current Assets (Including Current Investments) | ₹6,018 Cr | ₹6,233 Cr | ₹5,394 Cr | ₹2,942 Cr | ₹2,378 Cr |
| Miscellaneous Expenses not written off | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr |
| Total Assets | ₹11,620 Cr | ₹10,269 Cr | ₹8,616 Cr | ₹6,507 Cr | ₹5,914 Cr |
| Contingent Liabilities | ₹733 Cr | ₹618 Cr | ₹457 Cr | ₹472 Cr | ₹358 Cr |
| Total Debt | ₹4.48 Cr | ₹4.34 Cr | ₹4.06 Cr | ₹3.58 Cr | ₹3.58 Cr |
| Book Value | 108.95 | 197.52 | 174.24 | 164.29 | 145.34 |
| Adjusted Book Value | 108.95 | 98.76 | 87.12 | 82.14 | 72.67 |
Compare Balance Sheet of peers of BHARAT DYNAMICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT DYNAMICS | ₹52,737.2 Cr | -5% | -7.7% | 36.7% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹307,105.0 Cr | -1.2% | -5.2% | 10.3% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹298,641.0 Cr | -0.3% | -1.1% | 45.7% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹14,633.1 Cr | -3.6% | -8% | 11.7% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,444.3 Cr | 0.1% | -5.3% | -25.3% | Stock Analytics | |
| ASTRA MICROWAVE PRODUCTS | ₹9,827.8 Cr | -2% | -7.5% | 34% | Stock Analytics | |
BHARAT DYNAMICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT DYNAMICS | -5% |
-7.7% |
36.7% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses