Home > Income Statement > BHAGYANAGAR INDIA

BHAGYANAGAR INDIA
Income Statement

BHAGYANAGAR INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHAGYANAGAR INDIA
Please provide your vote to see the results

BHAGYANAGAR INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,847 Cr₹1,815 Cr₹925 Cr₹72,213,787 Cr₹787 Cr
     Sales ₹1,835 Cr₹1,804 Cr₹915 Cr₹71,670,648 Cr₹781 Cr
     Job Work/ Contract Receipts ₹5.76 Cr₹5.27 Cr₹3.70 Cr₹13,679 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.41 Cr₹5.76 Cr₹6.00 Cr₹529,460 Cr₹6.07 Cr
Less: Excise Duty -₹241 Cr₹135 Cr₹9,592,709 Cr₹98 Cr
Net Sales ₹1,847 Cr₹1,574 Cr₹787 Cr₹56,235,671 Cr₹569 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-2.28 Cr₹-27 Cr₹101,795 Cr₹-8.54 Cr
Raw Material Consumed ₹1,763 Cr₹1,485 Cr₹747 Cr₹49,742,673 Cr₹517 Cr
     Opening Raw Materials ₹64 Cr₹47 Cr₹46 Cr₹8,565,492 Cr₹33 Cr
     Purchases Raw Materials ₹1,773 Cr₹1,502 Cr₹749 Cr₹45,728,435 Cr₹570 Cr
     Closing Raw Materials ₹74 Cr₹64 Cr₹47 Cr₹4,551,254 Cr₹86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹25 Cr₹17 Cr₹2,011,438 Cr₹15 Cr
     Electricity & Power ₹34 Cr₹25 Cr₹17 Cr₹2,011,438 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.10 Cr₹0.17 Cr₹0.19 Cr--
Employee Cost ₹12 Cr₹9.84 Cr₹7.38 Cr₹692,775 Cr₹6.00 Cr
     Salaries, Wages & Bonus ₹11 Cr₹8.94 Cr₹6.71 Cr₹644,155 Cr₹5.54 Cr
     Contributions to EPF & Pension Funds ₹1.75 Cr₹0.90 Cr₹0.67 Cr₹48,620 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹16 Cr₹16 Cr₹1,359,671 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.86 Cr₹1.24 Cr₹0.06 Cr₹12,315 Cr₹0.26 Cr
     Repairs and Maintenance ₹14 Cr₹10 Cr₹9.57 Cr₹1,013,118 Cr₹6.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.01 Cr₹4.45 Cr₹5.97 Cr₹334,239 Cr₹3.62 Cr
General and Administration Expenses ₹4.96 Cr₹4.03 Cr₹3.57 Cr₹302,651 Cr₹1.78 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.58 Cr₹0.38 Cr₹56,964 Cr₹0.37 Cr
     Insurance ₹0.92 Cr₹0.71 Cr₹0.52 Cr₹33,043 Cr₹0.26 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.08 Cr--
     Professional and legal fees ₹0.70 Cr₹0.73 Cr₹0.76 Cr--
     Traveling and conveyance ₹0.96 Cr₹0.37 Cr₹0.36 Cr₹95,790 Cr-
     Other Administration ₹1.60 Cr₹1.48 Cr₹1.48 Cr₹116,854 Cr₹1.15 Cr
Selling and Distribution Expenses ₹7.23 Cr₹5.83 Cr₹4.53 Cr₹277,038 Cr₹2.70 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.35 Cr₹0.28 Cr₹22,256 Cr-
     Sales Commissions & Incentives ₹0.58 Cr₹0.61 Cr₹0.22 Cr--
     Freight and Forwarding ₹6.48 Cr₹4.88 Cr₹3.00 Cr₹254,782 Cr₹2.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹1.02 Cr--
Miscellaneous Expenses ₹0.38 Cr₹0.32 Cr₹0.47 Cr₹250,112 Cr₹5.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹3,025 Cr₹1.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹0.32 Cr₹0.47 Cr₹247,087 Cr₹3.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,812 Cr₹1,543 Cr₹769 Cr₹54,738,154 Cr₹550 Cr
Operating Profit (Excl OI) ₹35 Cr₹30 Cr₹19 Cr₹1,497,517 Cr₹19 Cr
Other Income ₹0.93 Cr₹0.78 Cr₹0.30 Cr₹90,660 Cr₹0.97 Cr
     Interest Received ₹0.70 Cr₹0.22 Cr₹0.22 Cr₹23,415 Cr₹0.52 Cr
     Dividend Received ----₹0.07 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.43 Cr-₹21,777 Cr₹0.25 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr₹0.12 Cr₹0.05 Cr₹42,395 Cr₹0.08 Cr
     Foreign Exchange Gains -----
     Others ₹0.12 Cr₹0.01 Cr₹0.03 Cr₹3,073 Cr₹0.06 Cr
Operating Profit ₹36 Cr₹31 Cr₹19 Cr₹1,588,176 Cr₹20 Cr
Interest ₹15 Cr₹12 Cr₹8.32 Cr₹954,807 Cr₹7.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.10 Cr₹3.27 Cr₹1.94 Cr₹228,783 Cr₹1.66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹0.80 Cr₹0.66 Cr₹84,326 Cr₹0.91 Cr
     Other Interest ₹9.10 Cr₹7.76 Cr₹5.72 Cr₹641,698 Cr₹5.09 Cr
PBDT ₹20 Cr₹19 Cr₹11 Cr₹633,369 Cr₹13 Cr
Depreciation ₹5.93 Cr₹5.73 Cr₹5.54 Cr₹516,096 Cr₹3.90 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹13 Cr₹5.22 Cr₹117,273 Cr₹8.60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹13 Cr₹5.22 Cr₹117,273 Cr₹8.60 Cr
Provision for Tax ₹4.35 Cr₹2.33 Cr₹1.74 Cr₹13,528 Cr₹2.26 Cr
     Current Income Tax ₹3.63 Cr₹3.34 Cr₹0.84 Cr₹20,613 Cr₹2.02 Cr
     Deferred Tax ₹0.24 Cr₹-0.68 Cr₹0.13 Cr₹13,528 Cr₹0.29 Cr
     Other taxes ₹0.48 Cr₹-0.33 Cr₹0.76 Cr₹-20,613 Cr₹-0.05 Cr
Profit After Tax ₹10 Cr₹11 Cr₹3.48 Cr₹103,746 Cr₹6.34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹11 Cr₹3.48 Cr₹103,746 Cr₹6.34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹97 Cr₹86 Cr₹83 Cr₹8,188,046 Cr₹81 Cr
Appropriations ₹108 Cr₹97 Cr₹86 Cr₹8,291,791 Cr₹87 Cr
     General Reserves ----₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹3.17₹3.46₹1.09₹0.32₹1.98
Adjusted EPS ₹3.17₹3.46₹1.09₹0.32₹1.98

Compare Income Statement of peers of BHAGYANAGAR INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA ₹300.1 Cr -5.5% 19.1% -15.4% Stock Analytics
HINDUSTAN ZINC ₹179,365.0 Cr -3.3% -5% -32.6% Stock Analytics
VEDANTA ₹166,309.0 Cr -4.1% -9.4% -2.7% Stock Analytics
HINDALCO INDUSTRIES ₹153,519.0 Cr -1.4% -2.2% 4.3% Stock Analytics
HINDUSTAN COPPER ₹23,532.5 Cr -6% -14.2% -18.6% Stock Analytics
GRAVITA INDIA ₹13,825.4 Cr -0.5% 0.9% 15.3% Stock Analytics


BHAGYANAGAR INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA

-5.5%

19.1%

-15.4%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses