BHAGWATI AUTOCAST
|
BHAGWATI AUTOCAST Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹140 Cr | ₹134 Cr | ₹154 Cr | ₹112 Cr | ₹104 Cr |
| Sales | ₹134 Cr | ₹131 Cr | ₹151 Cr | ₹112 Cr | ₹104 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.78 Cr | ₹3.42 Cr | ₹3.39 Cr | ₹0.01 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹140 Cr | ₹134 Cr | ₹154 Cr | ₹112 Cr | ₹104 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.23 Cr | ₹-0.23 Cr | ₹-0.42 Cr | ₹-0.65 Cr | ₹0.80 Cr |
| Raw Material Consumed | ₹66 Cr | ₹66 Cr | ₹83 Cr | ₹61 Cr | ₹48 Cr |
| Opening Raw Materials | ₹0.71 Cr | ₹0.71 Cr | ₹1.23 Cr | ₹1.16 Cr | ₹1.14 Cr |
| Purchases Raw Materials | ₹66 Cr | ₹66 Cr | ₹82 Cr | ₹61 Cr | ₹48 Cr |
| Closing Raw Materials | ₹0.77 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹1.23 Cr | ₹1.16 Cr |
| Other Direct Purchases / Brought in cost | ₹0.27 Cr | ₹0.57 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹0.05 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Electricity & Power | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.33 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.41 Cr |
| Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹0.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Other Manufacturing Expenses | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.13 Cr | ₹5.92 Cr | ₹6.47 Cr | ₹6.17 Cr | ₹6.02 Cr |
| Repairs and Maintenance | ₹1.46 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹1.10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹21 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| General and Administration Expenses | ₹1.37 Cr | ₹1.21 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.59 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.08 Cr | - | - | - |
| Insurance | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.34 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.42 Cr |
| Traveling and conveyance | ₹0.12 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other Administration | ₹0.82 Cr | ₹0.71 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹0.49 Cr | ₹0.43 Cr | ₹0.48 Cr | ₹0.58 Cr | ₹0.43 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.49 Cr | ₹0.43 Cr | ₹0.48 Cr | ₹0.58 Cr | ₹0.43 Cr |
| Miscellaneous Expenses | ₹0.25 Cr | ₹0.15 Cr | ₹1.62 Cr | ₹0.54 Cr | ₹0.73 Cr |
| Bad debts /advances written off | ₹0.11 Cr | ₹0.00 Cr | ₹0.94 Cr | - | - |
| Provision for doubtful debts | - | ₹0.04 Cr | ₹0.03 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.09 Cr | ₹0.63 Cr | ₹0.53 Cr | ₹0.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹128 Cr | ₹121 Cr | ₹140 Cr | ₹111 Cr | ₹99 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹1.54 Cr | ₹5.11 Cr |
| Other Income | ₹0.59 Cr | ₹0.21 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Interest Received | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.35 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.15 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.06 Cr | ₹0.07 Cr | - | ₹0.01 Cr | ₹0.03 Cr |
| Operating Profit | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹1.63 Cr | ₹5.16 Cr |
| Interest | ₹1.16 Cr | ₹1.02 Cr | ₹1.23 Cr | ₹0.60 Cr | ₹0.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Other Interest | ₹1.03 Cr | ₹0.90 Cr | ₹1.11 Cr | ₹0.51 Cr | ₹0.37 Cr |
| PBDT | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹1.04 Cr | ₹4.71 Cr |
| Depreciation | ₹3.18 Cr | ₹2.52 Cr | ₹2.75 Cr | ₹2.37 Cr | ₹2.33 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.62 Cr | ₹9.64 Cr | ₹11 Cr | ₹-1.34 Cr | ₹2.38 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.62 Cr | ₹9.64 Cr | ₹11 Cr | ₹-1.34 Cr | ₹2.38 Cr |
| Provision for Tax | ₹2.46 Cr | ₹2.71 Cr | ₹3.11 Cr | ₹-0.38 Cr | ₹0.67 Cr |
| Current Income Tax | ₹1.42 Cr | ₹1.64 Cr | ₹1.89 Cr | - | ₹0.87 Cr |
| Deferred Tax | ₹1.04 Cr | ₹1.07 Cr | ₹1.23 Cr | ₹-0.33 Cr | ₹-0.10 Cr |
| Other taxes | ₹0.00 Cr | - | ₹-0.01 Cr | ₹-0.05 Cr | ₹-0.10 Cr |
| Profit After Tax | ₹6.16 Cr | ₹6.93 Cr | ₹7.72 Cr | ₹-0.96 Cr | ₹1.72 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
| Appropriations | ₹34 Cr | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.58 Cr | ₹0.58 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Equity Dividend % | ₹25.00 | ₹20.00 | ₹20.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹21.38 | ₹24.06 | ₹26.80 | ₹-3.32 | ₹5.97 |
| Adjusted EPS | ₹21.38 | ₹24.06 | ₹26.80 | ₹-3.32 | ₹5.97 |
Compare Income Statement of peers of BHAGWATI AUTOCAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHAGWATI AUTOCAST | ₹148.1 Cr | -0.1% | 9.3% | 1.7% | Stock Analytics | |
| AIA ENGINEERING | ₹31,585.7 Cr | 2.2% | 10.3% | -15.7% | Stock Analytics | |
| PTC INDUSTRIES | ₹26,134.3 Cr | 3.6% | 14.7% | 34.6% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,638.9 Cr | 1.8% | -1.1% | -20.9% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,650.8 Cr | -4.1% | -6.8% | -43% | Stock Analytics | |
| STEELCAST | ₹2,245.1 Cr | 2.9% | 1.3% | 46.6% | Stock Analytics | |
BHAGWATI AUTOCAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHAGWATI AUTOCAST | -0.1% |
9.3% |
1.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses