BHAGIRADHA CHEMICALS & INDUSTRIES
|
BHAGIRADHA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹440 Cr | ₹408 Cr | ₹502 Cr | ₹436 Cr | ₹318 Cr |
| Sales | ₹440 Cr | ₹407 Cr | ₹502 Cr | ₹435 Cr | ₹318 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.16 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹1.10 Cr | ₹0.39 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹440 Cr | ₹408 Cr | ₹502 Cr | ₹436 Cr | ₹318 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.88 Cr | ₹-26 Cr | ₹-24 Cr | ₹1.21 Cr | ₹4.75 Cr |
| Raw Material Consumed | ₹274 Cr | ₹268 Cr | ₹334 Cr | ₹272 Cr | ₹194 Cr |
| Opening Raw Materials | ₹20 Cr | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹283 Cr | ₹271 Cr | ₹325 Cr | ₹276 Cr | ₹184 Cr |
| Closing Raw Materials | ₹29 Cr | ₹20 Cr | ₹17 Cr | ₹26 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹3.74 Cr | ₹8.93 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹42 Cr | ₹43 Cr | ₹41 Cr | ₹31 Cr | ₹24 Cr |
| Electricity & Power | ₹42 Cr | ₹43 Cr | ₹41 Cr | ₹31 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹38 Cr | ₹31 Cr | ₹27 Cr | ₹22 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹31 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹1.82 Cr | ₹1.65 Cr | ₹1.58 Cr | ₹1.35 Cr | ₹1.09 Cr |
| Workmen and Staff Welfare Expenses | ₹3.55 Cr | ₹2.40 Cr | ₹2.15 Cr | ₹1.78 Cr | ₹1.35 Cr |
| Other Employees Cost | ₹1.17 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Other Manufacturing Expenses | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹28 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.52 Cr | ₹6.92 Cr | ₹6.82 Cr | ₹5.92 Cr | ₹4.69 Cr |
| Packing Material Consumed | ₹5.00 Cr | ₹4.47 Cr | ₹3.89 Cr | ₹3.38 Cr | ₹2.25 Cr |
| Other Mfg Exp | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
| General and Administration Expenses | ₹9.42 Cr | ₹7.65 Cr | ₹7.81 Cr | ₹5.24 Cr | ₹4.96 Cr |
| Rent , Rates & Taxes | ₹0.70 Cr | ₹0.61 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.72 Cr |
| Insurance | ₹1.83 Cr | ₹1.48 Cr | ₹1.30 Cr | ₹1.09 Cr | ₹1.14 Cr |
| Printing and stationery | ₹0.90 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.18 Cr |
| Professional and legal fees | ₹1.76 Cr | ₹1.81 Cr | ₹2.00 Cr | ₹1.17 Cr | ₹1.08 Cr |
| Traveling and conveyance | ₹0.85 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹0.25 Cr | ₹0.09 Cr |
| Other Administration | ₹3.38 Cr | ₹2.75 Cr | ₹2.83 Cr | ₹1.91 Cr | ₹1.75 Cr |
| Selling and Distribution Expenses | ₹5.79 Cr | ₹5.31 Cr | ₹5.34 Cr | ₹5.07 Cr | ₹2.76 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.79 Cr | ₹5.31 Cr | ₹5.34 Cr | ₹5.07 Cr | ₹2.76 Cr |
| Miscellaneous Expenses | ₹2.74 Cr | ₹3.30 Cr | ₹2.47 Cr | ₹2.44 Cr | ₹1.92 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.74 Cr | ₹3.30 Cr | ₹2.47 Cr | ₹2.44 Cr | ₹1.92 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹404 Cr | ₹365 Cr | ₹425 Cr | ₹367 Cr | ₹271 Cr |
| Operating Profit (Excl OI) | ₹37 Cr | ₹43 Cr | ₹77 Cr | ₹68 Cr | ₹47 Cr |
| Other Income | ₹9.28 Cr | ₹2.68 Cr | ₹1.26 Cr | ₹0.85 Cr | ₹0.64 Cr |
| Interest Received | ₹3.56 Cr | ₹0.84 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹5.29 Cr | ₹1.29 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.16 Cr | ₹0.17 Cr | ₹0.58 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Others | ₹0.27 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.44 Cr | ₹0.22 Cr |
| Operating Profit | ₹46 Cr | ₹46 Cr | ₹79 Cr | ₹69 Cr | ₹48 Cr |
| Interest | ₹7.11 Cr | ₹7.69 Cr | ₹4.99 Cr | ₹9.09 Cr | ₹8.27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.16 Cr | ₹2.02 Cr | ₹0.30 Cr | ₹1.25 Cr | ₹1.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.97 Cr | ₹2.42 Cr | ₹2.56 Cr | ₹3.89 Cr | ₹3.42 Cr |
| Other Interest | ₹2.98 Cr | ₹3.25 Cr | ₹2.13 Cr | ₹3.95 Cr | ₹3.75 Cr |
| PBDT | ₹39 Cr | ₹38 Cr | ₹74 Cr | ₹60 Cr | ₹39 Cr |
| Depreciation | ₹14 Cr | ₹11 Cr | ₹9.81 Cr | ₹8.73 Cr | ₹8.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹27 Cr | ₹64 Cr | ₹51 Cr | ₹31 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹1.05 Cr |
| Profit Before Tax | ₹25 Cr | ₹27 Cr | ₹64 Cr | ₹51 Cr | ₹32 Cr |
| Provision for Tax | ₹11 Cr | ₹8.70 Cr | ₹19 Cr | ₹16 Cr | ₹8.82 Cr |
| Current Income Tax | ₹7.53 Cr | ₹5.14 Cr | ₹11 Cr | ₹8.81 Cr | ₹5.67 Cr |
| Deferred Tax | ₹1.91 Cr | ₹2.19 Cr | ₹1.97 Cr | ₹2.07 Cr | ₹7.52 Cr |
| Other taxes | ₹1.95 Cr | ₹1.38 Cr | ₹5.57 Cr | ₹4.69 Cr | ₹-4.37 Cr |
| Profit After Tax | ₹14 Cr | ₹18 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹14 Cr | ₹18 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹174 Cr | ₹159 Cr | ₹117 Cr | ₹82 Cr | ₹59 Cr |
| Appropriations | ₹188 Cr | ₹177 Cr | ₹162 Cr | ₹118 Cr | ₹82 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.24 Cr | ₹3.12 Cr | ₹2.08 Cr | ₹0.00 Cr | - |
| Equity Dividend % | ₹15.00 | ₹10.00 | ₹40.00 | ₹30.00 | - |
| Earnings Per Share | ₹1.07 | ₹17.51 | ₹43.39 | ₹43.02 | ₹28.06 |
| Adjusted EPS | ₹1.07 | ₹1.75 | ₹4.34 | ₹3.77 | ₹2.46 |
Compare Income Statement of peers of BHAGIRADHA CHEMICALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHAGIRADHA CHEMICALS & INDUSTRIES | ₹3,877.4 Cr | 5.8% | 15.3% | -3.1% | Stock Analytics | |
| UPL | ₹50,198.5 Cr | -4.1% | -7.2% | -13.6% | Stock Analytics | |
| PI INDUSTRIES | ₹39,543.1 Cr | -1.8% | -9.3% | -38.3% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,638.6 Cr | -4.2% | 4.2% | -11% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,568.9 Cr | -0.5% | -3.9% | -34.8% | Stock Analytics | |
| SHARDA CROPCHEM | ₹8,256.5 Cr | -2.1% | 0.7% | 4.5% | Stock Analytics | |
BHAGIRADHA CHEMICALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHAGIRADHA CHEMICALS & INDUSTRIES | 5.8% |
15.3% |
-3.1% |
| SENSEX | -1% |
4.4% |
-8.3% |
You may also like the below Video Courses