BHAGIRADHA CHEMICALS & INDUSTRIES
|
BHAGIRADHA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹408 Cr | ₹502 Cr | ₹436 Cr | ₹318 Cr | ₹24,567,153 Cr |
| Sales | ₹407 Cr | ₹502 Cr | ₹435 Cr | ₹318 Cr | ₹24,163,220 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.15 Cr | ₹0.09 Cr | ₹1.10 Cr | ₹0.39 Cr | ₹403,934 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹408 Cr | ₹502 Cr | ₹436 Cr | ₹318 Cr | ₹24,567,153 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-26 Cr | ₹-24 Cr | ₹1.21 Cr | ₹4.75 Cr | ₹788,418 Cr |
| Raw Material Consumed | ₹268 Cr | ₹334 Cr | ₹272 Cr | ₹194 Cr | ₹14,933,618 Cr |
| Opening Raw Materials | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹1,305,711 Cr |
| Purchases Raw Materials | ₹271 Cr | ₹325 Cr | ₹276 Cr | ₹184 Cr | ₹14,724,434 Cr |
| Closing Raw Materials | ₹20 Cr | ₹17 Cr | ₹26 Cr | ₹18 Cr | ₹1,819,603 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹3.74 Cr | ₹8.93 Cr | ₹723,076 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹43 Cr | ₹41 Cr | ₹31 Cr | ₹24 Cr | ₹1,817,485 Cr |
| Electricity & Power | ₹43 Cr | ₹41 Cr | ₹31 Cr | ₹24 Cr | ₹1,817,485 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹31 Cr | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹1,782,331 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹1,515,629 Cr |
| Contributions to EPF & Pension Funds | ₹1.65 Cr | ₹1.58 Cr | ₹1.35 Cr | ₹1.09 Cr | ₹106,890 Cr |
| Workmen and Staff Welfare Expenses | ₹2.40 Cr | ₹2.15 Cr | ₹1.78 Cr | ₹1.35 Cr | ₹117,635 Cr |
| Other Employees Cost | ₹0.90 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹42,176 Cr |
| Other Manufacturing Expenses | ₹33 Cr | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹2,084,961 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.92 Cr | ₹6.82 Cr | ₹5.92 Cr | ₹4.69 Cr | ₹522,329 Cr |
| Packing Material Consumed | ₹4.47 Cr | ₹3.89 Cr | ₹3.38 Cr | ₹2.25 Cr | ₹238,743 Cr |
| Other Mfg Exp | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹1,323,889 Cr |
| General and Administration Expenses | ₹7.65 Cr | ₹7.81 Cr | ₹5.24 Cr | ₹4.96 Cr | ₹464,202 Cr |
| Rent , Rates & Taxes | ₹0.61 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.72 Cr | ₹38,278 Cr |
| Insurance | ₹1.48 Cr | ₹1.30 Cr | ₹1.09 Cr | ₹1.14 Cr | ₹139,206 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹14,069 Cr |
| Professional and legal fees | ₹1.81 Cr | ₹2.00 Cr | ₹1.17 Cr | ₹1.08 Cr | ₹110,418 Cr |
| Traveling and conveyance | ₹0.71 Cr | ₹0.47 Cr | ₹0.25 Cr | ₹0.09 Cr | ₹31,693 Cr |
| Other Administration | ₹2.75 Cr | ₹2.83 Cr | ₹1.91 Cr | ₹1.75 Cr | ₹130,538 Cr |
| Selling and Distribution Expenses | ₹5.31 Cr | ₹5.34 Cr | ₹5.07 Cr | ₹2.76 Cr | ₹849,680 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.31 Cr | ₹5.34 Cr | ₹5.07 Cr | ₹2.76 Cr | ₹849,680 Cr |
| Miscellaneous Expenses | ₹3.30 Cr | ₹2.47 Cr | ₹2.44 Cr | ₹1.92 Cr | ₹153,810 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.30 Cr | ₹2.47 Cr | ₹2.44 Cr | ₹1.92 Cr | ₹153,810 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹365 Cr | ₹425 Cr | ₹367 Cr | ₹271 Cr | ₹22,874,505 Cr |
| Operating Profit (Excl OI) | ₹43 Cr | ₹77 Cr | ₹68 Cr | ₹47 Cr | ₹1,692,649 Cr |
| Other Income | ₹2.68 Cr | ₹1.26 Cr | ₹0.85 Cr | ₹0.64 Cr | ₹167,062 Cr |
| Interest Received | ₹0.84 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹22,987 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹1.29 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.17 Cr | ₹0.58 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹48,865 Cr |
| Others | ₹0.38 Cr | ₹0.33 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹95,211 Cr |
| Operating Profit | ₹46 Cr | ₹79 Cr | ₹69 Cr | ₹48 Cr | ₹1,859,711 Cr |
| Interest | ₹7.69 Cr | ₹4.99 Cr | ₹9.09 Cr | ₹8.27 Cr | ₹548,462 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.02 Cr | ₹0.30 Cr | ₹1.25 Cr | ₹1.10 Cr | ₹98,537 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.42 Cr | ₹2.56 Cr | ₹3.89 Cr | ₹3.42 Cr | ₹63,181 Cr |
| Other Interest | ₹3.25 Cr | ₹2.13 Cr | ₹3.95 Cr | ₹3.75 Cr | ₹386,744 Cr |
| PBDT | ₹38 Cr | ₹74 Cr | ₹60 Cr | ₹39 Cr | ₹1,311,249 Cr |
| Depreciation | ₹11 Cr | ₹9.81 Cr | ₹8.73 Cr | ₹8.17 Cr | ₹666,019 Cr |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹64 Cr | ₹51 Cr | ₹31 Cr | ₹645,230 Cr |
| Exceptional Income / Expenses | - | - | - | ₹1.05 Cr | ₹247,042 Cr |
| Profit Before Tax | ₹27 Cr | ₹64 Cr | ₹51 Cr | ₹32 Cr | ₹892,272 Cr |
| Provision for Tax | ₹8.70 Cr | ₹19 Cr | ₹16 Cr | ₹8.82 Cr | ₹241,565 Cr |
| Current Income Tax | ₹5.14 Cr | ₹11 Cr | ₹8.81 Cr | ₹5.67 Cr | ₹140,711 Cr |
| Deferred Tax | ₹2.19 Cr | ₹1.97 Cr | ₹2.07 Cr | ₹7.52 Cr | ₹221,812 Cr |
| Other taxes | ₹1.38 Cr | ₹5.57 Cr | ₹4.69 Cr | ₹-4.37 Cr | ₹-120,959 Cr |
| Profit After Tax | ₹18 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr | ₹650,708 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr | ₹650,708 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹159 Cr | ₹117 Cr | ₹82 Cr | ₹59 Cr | ₹5,548,797 Cr |
| Appropriations | ₹177 Cr | ₹162 Cr | ₹118 Cr | ₹82 Cr | ₹6,199,504 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.12 Cr | ₹2.08 Cr | - | - | ₹235,932 Cr |
| Equity Dividend % | ₹10.00 | ₹40.00 | ₹30.00 | - | - |
| Earnings Per Share | ₹17.51 | ₹43.39 | ₹43.02 | ₹28.06 | ₹7.83 |
| Adjusted EPS | ₹1.75 | ₹4.34 | ₹3.77 | ₹2.46 | ₹0.69 |
Compare Income Statement of peers of BHAGIRADHA CHEMICALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHAGIRADHA CHEMICALS & INDUSTRIES | ₹3,204.9 Cr | -2.5% | -2% | -26.8% | Stock Analytics | |
| UPL | ₹60,816.1 Cr | 6% | 9.8% | 41.5% | Stock Analytics | |
| PI INDUSTRIES | ₹54,223.3 Cr | -0.9% | 1.7% | -17.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,079.6 Cr | -3% | -5.7% | -1.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,944.3 Cr | -2.8% | 1.6% | -23.9% | Stock Analytics | |
| BASF INDIA | ₹19,103.2 Cr | -0.5% | 0.4% | -39.4% | Stock Analytics | |
BHAGIRADHA CHEMICALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHAGIRADHA CHEMICALS & INDUSTRIES | -2.5% |
-2% |
-26.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses