Home > Income Statement > BHAGERIA INDUSTRIES

BHAGERIA INDUSTRIES
Income Statement

BHAGERIA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHAGERIA INDUSTRIES
Please provide your vote to see the results

BHAGERIA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹599 Cr₹498 Cr₹506 Cr₹605 Cr₹402 Cr
     Sales ₹569 Cr₹467 Cr₹475 Cr₹572 Cr₹368 Cr
     Job Work/ Contract Receipts ₹0.43 Cr₹0.51 Cr₹1.03 Cr₹1.32 Cr₹1.08 Cr
     Processing Charges / Service Income ----₹1.45 Cr
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹30 Cr₹30 Cr₹32 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹595 Cr₹494 Cr₹501 Cr₹601 Cr₹402 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.29 Cr₹-7.20 Cr₹8.24 Cr₹-19 Cr₹7.38 Cr
Raw Material Consumed ₹342 Cr₹341 Cr₹345 Cr₹396 Cr₹212 Cr
     Opening Raw Materials ₹20 Cr₹27 Cr₹41 Cr₹33 Cr₹25 Cr
     Purchases Raw Materials ₹321 Cr₹235 Cr₹326 Cr₹342 Cr₹197 Cr
     Closing Raw Materials ₹34 Cr₹20 Cr₹27 Cr₹41 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹99 Cr₹4.19 Cr₹61 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹35 Cr₹28 Cr₹34 Cr₹20 Cr
     Electricity & Power ₹38 Cr₹35 Cr₹28 Cr₹34 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹21 Cr₹20 Cr₹20 Cr₹19 Cr
     Salaries, Wages & Bonus ₹22 Cr₹19 Cr₹18 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹0.46 Cr₹0.39 Cr₹0.37 Cr₹0.36 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.93 Cr₹0.86 Cr₹0.99 Cr₹0.87 Cr₹0.64 Cr
     Other Employees Cost ₹0.88 Cr₹0.61 Cr₹0.93 Cr₹0.61 Cr₹0.58 Cr
Other Manufacturing Expenses ₹75 Cr₹40 Cr₹27 Cr₹32 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹11 Cr₹10 Cr₹12 Cr₹8.65 Cr
     Repairs and Maintenance ₹3.59 Cr₹2.40 Cr₹2.47 Cr₹2.79 Cr₹2.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹26 Cr₹14 Cr₹17 Cr₹12 Cr
General and Administration Expenses ₹5.25 Cr₹5.94 Cr₹4.49 Cr₹5.07 Cr₹3.65 Cr
     Rent , Rates & Taxes ₹1.04 Cr₹1.03 Cr₹1.05 Cr₹1.51 Cr₹1.41 Cr
     Insurance ₹1.07 Cr₹1.01 Cr₹0.93 Cr₹0.88 Cr₹0.69 Cr
     Printing and stationery ₹0.09 Cr₹0.14 Cr₹0.09 Cr₹0.10 Cr₹0.06 Cr
     Professional and legal fees ₹1.65 Cr₹2.55 Cr₹1.16 Cr₹1.22 Cr₹0.70 Cr
     Traveling and conveyance ₹0.64 Cr₹0.56 Cr₹0.66 Cr₹0.54 Cr₹0.33 Cr
     Other Administration ₹0.76 Cr₹0.66 Cr₹0.59 Cr₹0.82 Cr₹0.45 Cr
Selling and Distribution Expenses ₹16 Cr₹14 Cr₹13 Cr₹15 Cr₹10 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.21 Cr₹0.42 Cr₹0.27 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹3.53 Cr₹2.23 Cr₹0.18 Cr₹0.28 Cr₹0.15 Cr
     Freight and Forwarding ₹13 Cr₹11 Cr₹12 Cr₹14 Cr₹9.90 Cr
     Handling and Clearing Charges ₹0.06 Cr----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹2.47 Cr₹4.62 Cr₹2.74 Cr₹3.47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.27 Cr₹0.08 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹2.47 Cr₹4.35 Cr₹2.66 Cr₹3.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹523 Cr₹451 Cr₹449 Cr₹485 Cr₹298 Cr
Operating Profit (Excl OI) ₹72 Cr₹43 Cr₹52 Cr₹116 Cr₹104 Cr
Other Income ₹17 Cr₹17 Cr₹5.94 Cr₹9.28 Cr₹4.47 Cr
     Interest Received ₹4.33 Cr₹4.09 Cr₹2.74 Cr₹2.64 Cr₹2.48 Cr
     Dividend Received ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.30 Cr-
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.12 Cr₹0.01 Cr-₹0.02 Cr
     Profits on sale of Investments ₹9.35 Cr₹1.26 Cr₹2.36 Cr₹0.01 Cr₹0.06 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹1.62 Cr₹1.34 Cr-₹1.49 Cr₹1.11 Cr
     Others ₹0.85 Cr₹9.99 Cr₹0.76 Cr₹4.85 Cr₹0.79 Cr
Operating Profit ₹88 Cr₹60 Cr₹58 Cr₹126 Cr₹108 Cr
Interest ₹2.79 Cr₹1.85 Cr₹3.52 Cr₹1.84 Cr₹1.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.29 Cr₹1.42 Cr₹2.99 Cr₹1.52 Cr₹0.82 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.21 Cr₹0.16 Cr₹0.32 Cr₹0.24 Cr
     Other Interest ₹0.26 Cr₹0.23 Cr₹0.37 Cr--
PBDT ₹86 Cr₹58 Cr₹55 Cr₹124 Cr₹107 Cr
Depreciation ₹31 Cr₹32 Cr₹34 Cr₹29 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹26 Cr₹20 Cr₹95 Cr₹81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹54 Cr₹26 Cr₹20 Cr₹95 Cr₹81 Cr
Provision for Tax ₹15 Cr₹7.74 Cr₹5.66 Cr₹25 Cr₹18 Cr
     Current Income Tax ₹20 Cr₹7.70 Cr₹8.30 Cr₹27 Cr₹24 Cr
     Deferred Tax ₹-5.15 Cr₹-0.76 Cr₹-2.65 Cr₹-2.45 Cr₹-6.02 Cr
     Other taxes ₹0.38 Cr₹0.80 Cr₹0.00 Cr₹0.15 Cr-
Profit After Tax ₹39 Cr₹19 Cr₹15 Cr₹71 Cr₹63 Cr
Extra items -----
Minority Interest ₹1.71 Cr₹0.54 Cr₹0.04 Cr₹-0.02 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹19 Cr₹15 Cr₹71 Cr₹63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹352 Cr₹337 Cr₹340 Cr₹285 Cr₹235 Cr
Appropriations ₹392 Cr₹357 Cr₹355 Cr₹355 Cr₹298 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.48 Cr₹4.56 Cr₹17 Cr₹15 Cr₹13 Cr
Equity Dividend % ₹30.00₹20.00₹20.00₹80.00₹70.00
Earnings Per Share ₹9.26₹4.37₹3.38₹16.17₹14.36
Adjusted EPS ₹9.26₹4.37₹3.38₹16.17₹14.36

Compare Income Statement of peers of BHAGERIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES ₹887.9 Cr -3.6% -3.5% 15.8% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹8,365.6 Cr -7.7% -1.7% -27.9% Stock Analytics
KIRI INDUSTRIES ₹2,701.5 Cr -3.2% 4.5% -24.5% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,524.3 Cr -3.1% -3.2% -19.8% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,195.2 Cr -9.4% -6% 14.6% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,167.7 Cr -2.5% 3.2% -26.2% Stock Analytics


BHAGERIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES

-3.6%

-3.5%

15.8%

SENSEX

-1.1%

1.3%

-3.3%


You may also like the below Video Courses