BGR ENERGY SYSTEMS
|
BGR ENERGY SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹300 Cr | ₹452 Cr | ₹1,012 Cr | ₹806 Cr | ₹1,221 Cr |
| Sales | ₹32 Cr | ₹107 Cr | ₹202 Cr | ₹192 Cr | ₹189 Cr |
| Job Work/ Contract Receipts | ₹260 Cr | ₹338 Cr | ₹797 Cr | ₹598 Cr | ₹1,014 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.99 Cr | ₹6.66 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹300 Cr | ₹452 Cr | ₹1,012 Cr | ₹806 Cr | ₹1,221 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | ₹1.18 Cr | ₹-0.99 Cr |
| Raw Material Consumed | ₹439 Cr | ₹524 Cr | ₹843 Cr | ₹561 Cr | ₹761 Cr |
| Opening Raw Materials | ₹15 Cr | ₹43 Cr | ₹42 Cr | ₹37 Cr | ₹47 Cr |
| Purchases Raw Materials | ₹433 Cr | ₹495 Cr | ₹844 Cr | ₹566 Cr | ₹751 Cr |
| Closing Raw Materials | ₹9.91 Cr | ₹15 Cr | ₹43 Cr | ₹42 Cr | ₹37 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.78 Cr | ₹1.25 Cr | ₹2.09 Cr | ₹2.79 Cr | ₹2.70 Cr |
| Electricity & Power | ₹0.78 Cr | ₹1.25 Cr | ₹2.09 Cr | ₹2.79 Cr | ₹2.70 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹59 Cr | ₹55 Cr | ₹115 Cr | ₹128 Cr | ₹136 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹46 Cr | ₹99 Cr | ₹116 Cr | ₹121 Cr |
| Contributions to EPF & Pension Funds | ₹1.66 Cr | ₹1.86 Cr | ₹3.88 Cr | ₹4.20 Cr | ₹4.37 Cr |
| Workmen and Staff Welfare Expenses | ₹3.64 Cr | ₹2.86 Cr | ₹6.04 Cr | ₹6.14 Cr | ₹7.15 Cr |
| Other Employees Cost | ₹8.08 Cr | ₹4.00 Cr | ₹6.04 Cr | ₹1.55 Cr | ₹2.86 Cr |
| Other Manufacturing Expenses | ₹168 Cr | ₹97 Cr | ₹98 Cr | ₹131 Cr | ₹142 Cr |
| Sub-contracted / Out sourced services | ₹164 Cr | ₹93 Cr | ₹81 Cr | ₹122 Cr | ₹133 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.28 Cr | ₹4.00 Cr | ₹7.53 Cr | ₹9.32 Cr | ₹9.03 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | ₹9.67 Cr | - | - |
| General and Administration Expenses | ₹163 Cr | ₹39 Cr | ₹58 Cr | ₹49 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹137 Cr | ₹16 Cr | ₹12 Cr | ₹7.35 Cr | ₹6.13 Cr |
| Insurance | ₹3.90 Cr | ₹2.84 Cr | ₹17 Cr | ₹15 Cr | ₹8.84 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
| Traveling and conveyance | ₹3.13 Cr | ₹3.05 Cr | ₹7.71 Cr | ₹9.14 Cr | ₹2.63 Cr |
| Other Administration | ₹2.70 Cr | ₹1.70 Cr | ₹3.80 Cr | ₹3.60 Cr | ₹4.39 Cr |
| Selling and Distribution Expenses | ₹0.22 Cr | ₹0.56 Cr | ₹2.24 Cr | ₹0.83 Cr | ₹1.38 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | ₹0.54 Cr | ₹2.15 Cr | ₹0.66 Cr | ₹1.15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.22 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.23 Cr |
| Miscellaneous Expenses | ₹54 Cr | ₹303 Cr | ₹229 Cr | ₹211 Cr | ₹6.80 Cr |
| Bad debts /advances written off | - | ₹148 Cr | ₹227 Cr | - | - |
| Provision for doubtful debts | - | - | - | ₹134 Cr | - |
| Losson disposal of fixed assets(net) | ₹25 Cr | - | ₹11 Cr | ₹0.32 Cr | - |
| Losson foreign exchange fluctuations | ₹4.31 Cr | ₹4.20 Cr | ₹0.20 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹24 Cr | ₹150 Cr | ₹-8.75 Cr | ₹77 Cr | ₹6.80 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹883 Cr | ₹1,019 Cr | ₹1,348 Cr | ₹1,085 Cr | ₹1,085 Cr |
| Operating Profit (Excl OI) | ₹-583 Cr | ₹-566 Cr | ₹-336 Cr | ₹-279 Cr | ₹136 Cr |
| Other Income | ₹128 Cr | ₹210 Cr | ₹109 Cr | ₹50 Cr | ₹13 Cr |
| Interest Received | ₹36 Cr | ₹25 Cr | ₹2.48 Cr | ₹5.37 Cr | ₹6.41 Cr |
| Dividend Received | ₹0.04 Cr | - | ₹0.01 Cr | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.98 Cr | - | - | ₹2.23 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹40 Cr | ₹184 Cr | ₹100 Cr | ₹27 Cr | - |
| Foreign Exchange Gains | ₹51 Cr | - | ₹6.51 Cr | ₹18 Cr | ₹4.22 Cr |
| Others | - | - | - | - | - |
| Operating Profit | ₹-455 Cr | ₹-356 Cr | ₹-227 Cr | ₹-228 Cr | ₹148 Cr |
| Interest | ₹825 Cr | ₹600 Cr | ₹445 Cr | ₹399 Cr | ₹364 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹532 Cr | - | - | ₹6.61 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.78 Cr | ₹5.67 Cr | ₹70 Cr | ₹69 Cr | ₹73 Cr |
| Other Interest | ₹287 Cr | ₹594 Cr | ₹375 Cr | ₹324 Cr | ₹280 Cr |
| PBDT | ₹-1,281 Cr | ₹-956 Cr | ₹-672 Cr | ₹-628 Cr | ₹-215 Cr |
| Depreciation | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1,292 Cr | ₹-968 Cr | ₹-685 Cr | ₹-644 Cr | ₹-243 Cr |
| Exceptional Income / Expenses | - | ₹-4.64 Cr | - | - | - |
| Profit Before Tax | ₹-1,292 Cr | ₹-973 Cr | ₹-685 Cr | ₹-644 Cr | ₹-243 Cr |
| Provision for Tax | - | - | ₹75 Cr | ₹-157 Cr | ₹-58 Cr |
| Current Income Tax | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Deferred Tax | - | - | ₹75 Cr | ₹-157 Cr | ₹-58 Cr |
| Other taxes | - | - | - | - | ₹0.73 Cr |
| Profit After Tax | ₹-1,292 Cr | ₹-973 Cr | ₹-761 Cr | ₹-488 Cr | ₹-185 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.58 Cr | ₹0.70 Cr | ₹2.62 Cr | ₹2.79 Cr | ₹2.10 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-1,288 Cr | ₹-972 Cr | ₹-758 Cr | ₹-485 Cr | ₹-183 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,100 Cr | ₹-1,200 Cr | ₹-442 Cr | ₹43 Cr | ₹227 Cr |
| Appropriations | ₹-3,388 Cr | ₹-2,173 Cr | ₹-1,200 Cr | ₹-442 Cr | ₹44 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹-72 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-178.51 | ₹-134.76 | ₹-105.07 | ₹-67.21 | ₹-25.37 |
| Adjusted EPS | ₹-178.51 | ₹-134.76 | ₹-105.07 | ₹-67.21 | ₹-25.37 |
Compare Income Statement of peers of BGR ENERGY SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BGR ENERGY SYSTEMS | ₹2,142.2 Cr | 5.2% | 22.2% | -28.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹556,159.0 Cr | 4.8% | 7.1% | -1.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹40,345.1 Cr | 7.6% | -2.7% | -42.3% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹23,866.2 Cr | 2.5% | 11.6% | 54.7% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,441.1 Cr | 2.8% | -5.5% | 8.2% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹20,774.2 Cr | 9.3% | -3.8% | -24.6% | Stock Analytics | |
BGR ENERGY SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BGR ENERGY SYSTEMS | 5.2% |
22.2% |
-28.5% |
| SENSEX | 7% |
9.6% |
-6.7% |
You may also like the below Video Courses