Home > Income Statement > BF UTILITIES

BF UTILITIES
Income Statement

BF UTILITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BF UTILITIES
Please provide your vote to see the results

BF UTILITIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹513 Cr₹371 Cr₹535 Cr₹448 Cr₹401 Cr
     Earning From Sale of Electrical Energy -----
     Less: Cash Discount -----
     Contracts Income ₹75 Cr₹3.00 Cr₹104 Cr₹3.30 Cr₹9.97 Cr
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹439 Cr₹368 Cr₹432 Cr₹445 Cr₹391 Cr
Less: Excise Duty -----
Operating Income (Net) ₹513 Cr₹371 Cr₹535 Cr₹448 Cr₹401 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.03 Cr₹0.03 Cr₹-0.03 Cr₹0.09 Cr₹0.12 Cr
Power Generation & Distribution Cost ₹3.47 Cr₹3.12 Cr₹1.75 Cr₹1.22 Cr₹2.39 Cr
     Cost of power purchased ----₹1.66 Cr
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹3.19 Cr₹2.85 Cr₹1.47 Cr₹1.01 Cr₹0.54 Cr
     Other power & fuel ₹0.28 Cr₹0.27 Cr₹0.28 Cr₹0.21 Cr₹0.20 Cr
Employee Cost ₹53 Cr₹54 Cr₹57 Cr₹51 Cr₹47 Cr
     Salaries, Wages & Bonus ₹44 Cr₹45 Cr₹48 Cr₹43 Cr₹39 Cr
     Contributions to EPF & PensionFunds ₹5.11 Cr₹5.60 Cr₹5.65 Cr₹6.61 Cr₹6.25 Cr
     Workmen and Staff Welfare Expenses ₹2.10 Cr₹2.12 Cr₹2.01 Cr₹1.66 Cr₹1.73 Cr
     Other Employees Cost ₹1.42 Cr₹1.45 Cr₹1.28 Cr--
Operating Expenses ₹104 Cr₹54 Cr₹141 Cr₹32 Cr₹21 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges ₹1.58 Cr₹1.25 Cr₹1.47 Cr₹1.45 Cr₹1.50 Cr
     Sub Contract Charges -----
     Repairs and Maintenance ₹24 Cr₹43 Cr₹34 Cr₹19 Cr₹12 Cr
     Other Operating Expenses ₹78 Cr₹9.70 Cr₹106 Cr₹12 Cr₹8.01 Cr
General and Administration Expenses ₹28 Cr₹25 Cr₹33 Cr₹29 Cr₹27 Cr
     Rent , Rates & Taxes ₹1.90 Cr₹1.97 Cr₹2.32 Cr₹2.14 Cr₹1.21 Cr
     Insurance ₹1.74 Cr₹1.74 Cr₹0.82 Cr₹0.51 Cr₹0.50 Cr
     Printing and stationery ₹0.43 Cr₹0.46 Cr₹0.52 Cr₹0.64 Cr₹0.42 Cr
     Professional and legal fees ₹13 Cr₹9.41 Cr₹15 Cr₹11 Cr₹11 Cr
     Other Administration ₹11 Cr₹12 Cr₹14 Cr₹15 Cr₹15 Cr
Selling and Distribution Expenses ₹0.35 Cr₹0.18 Cr₹0.11 Cr₹0.23 Cr₹0.52 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹0.35 Cr₹0.18 Cr₹0.11 Cr₹0.23 Cr₹0.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.25 Cr₹5.80 Cr₹5.02 Cr₹3.41 Cr₹0.81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.55 Cr-
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.02 Cr₹0.07 Cr₹0.17 Cr
     Losson foreign exchange fluctuations ---₹0.00 Cr-
     Losson sale of non-trade current investments ₹1.34 Cr----
     Other Miscellaneous Expenses ₹3.90 Cr₹5.76 Cr₹5.00 Cr₹2.79 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹194 Cr₹142 Cr₹238 Cr₹117 Cr₹100 Cr
Operating Profit (Excl OI) ₹319 Cr₹229 Cr₹297 Cr₹331 Cr₹301 Cr
Other Income ₹22 Cr₹23 Cr₹29 Cr₹21 Cr₹11 Cr
     Interest Received ₹2.94 Cr₹3.98 Cr₹4.27 Cr₹4.01 Cr₹2.45 Cr
     Dividend Received ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr--₹0.00 Cr-
     Profits on sale of Investments --₹15 Cr₹5.86 Cr₹4.37 Cr
     Foreign Exchange Gains -----
     Others ₹14 Cr₹19 Cr₹7.63 Cr₹3.55 Cr₹4.25 Cr
Operating Profit ₹341 Cr₹252 Cr₹326 Cr₹352 Cr₹312 Cr
Interest ₹183 Cr₹215 Cr₹214 Cr₹205 Cr₹208 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹173 Cr₹205 Cr₹199 Cr₹186 Cr₹193 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.14 Cr₹8.52 Cr₹12 Cr₹12 Cr₹12 Cr
     Other Interest ₹0.73 Cr₹1.69 Cr₹2.75 Cr₹7.29 Cr₹3.57 Cr
PBDT ₹158 Cr₹37 Cr₹112 Cr₹147 Cr₹104 Cr
Depreciation ₹55 Cr₹57 Cr₹53 Cr₹52 Cr₹63 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹-20 Cr₹59 Cr₹95 Cr₹41 Cr
Exceptional Income / Expenses --₹-25 Cr₹-15 Cr-
Profit Before Tax ₹103 Cr₹-20 Cr₹34 Cr₹80 Cr₹41 Cr
Provision for Tax ₹9.95 Cr₹2.04 Cr₹6.49 Cr₹7.54 Cr₹4.96 Cr
     Current Income Tax ₹10 Cr₹5.53 Cr₹8.06 Cr₹10 Cr₹10 Cr
     Deferred Tax ₹-0.70 Cr₹-2.83 Cr₹-0.37 Cr₹-2.13 Cr₹-3.81 Cr
     Other taxes ₹0.20 Cr₹-0.66 Cr₹-1.20 Cr₹-0.68 Cr₹-1.55 Cr
Profit After Tax ₹93 Cr₹-22 Cr₹27 Cr₹72 Cr₹36 Cr
Extra items -----
Minority Interest ₹-42 Cr₹20 Cr₹-7.63 Cr₹-34 Cr₹-12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹51 Cr₹-2.47 Cr₹20 Cr₹38 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-586 Cr₹-584 Cr₹-602 Cr₹-635 Cr₹-656 Cr
Appropriations ₹-536 Cr₹-587 Cr₹-582 Cr₹-596 Cr₹-632 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-536 Cr₹-587 Cr₹-582 Cr₹-596 Cr₹-632 Cr
Equity Dividend % -----
Earnings Per Share ₹13.49₹-0.66₹5.24₹10.19₹6.38
Adjusted EPS ₹13.49₹-0.66₹5.24₹10.19₹6.38

Compare Income Statement of peers of BF UTILITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BF UTILITIES ₹2,905.5 Cr 6.5% -18.7% 137.6% Stock Analytics
NTPC ₹325,760.0 Cr 5% -2.5% 83.3% Stock Analytics
ADANI GREEN ENERGY ₹290,504.0 Cr 2% -3.4% 107.7% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹257,673.0 Cr 4.3% -4.3% 64.9% Stock Analytics
ADANI POWER ₹205,845.0 Cr 0.8% -6.7% 165.8% Stock Analytics
TATA POWER COMPANY ₹125,944.0 Cr 1.8% 3.1% 93.2% Stock Analytics


BF UTILITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BF UTILITIES

6.5%

-18.7%

137.6%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses