Home > Income Statement > BF UTILITIES

BF UTILITIES
Income Statement

BF UTILITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BF UTILITIES
Please provide your vote to see the results

BF UTILITIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹837 Cr₹969 Cr₹759 Cr₹513 Cr₹371 Cr
     Earning From Sale of Electrical Energy -----
     Less: Cash Discount -----
     Contracts Income ₹32 Cr₹232 Cr₹110 Cr₹75 Cr₹3.00 Cr
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹805 Cr₹737 Cr₹649 Cr₹439 Cr₹368 Cr
Less: Excise Duty -----
Operating Income (Net) ₹837 Cr₹969 Cr₹759 Cr₹513 Cr₹371 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.01 Cr₹-0.01 Cr₹-0.01 Cr₹0.03 Cr₹0.03 Cr
Power Generation & Distribution Cost ₹3.61 Cr₹4.18 Cr₹3.41 Cr₹3.47 Cr₹3.12 Cr
     Cost of power purchased -----
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹3.32 Cr₹3.91 Cr₹3.11 Cr₹3.19 Cr₹2.85 Cr
     Other power & fuel ₹0.30 Cr₹0.27 Cr₹0.30 Cr₹0.28 Cr₹0.27 Cr
Employee Cost ₹76 Cr₹69 Cr₹59 Cr₹53 Cr₹54 Cr
     Salaries, Wages & Bonus ₹66 Cr₹57 Cr₹50 Cr₹44 Cr₹45 Cr
     Contributions to EPF & PensionFunds ₹3.93 Cr₹5.83 Cr₹5.86 Cr₹5.11 Cr₹5.60 Cr
     Workmen and Staff Welfare Expenses ₹4.83 Cr₹4.55 Cr₹2.20 Cr₹2.10 Cr₹2.12 Cr
     Other Employees Cost ₹1.41 Cr₹1.33 Cr₹1.23 Cr₹1.42 Cr₹1.45 Cr
Operating Expenses ₹81 Cr₹272 Cr₹160 Cr₹104 Cr₹54 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges ₹2.32 Cr₹2.27 Cr₹2.16 Cr₹1.58 Cr₹1.25 Cr
     Sub Contract Charges -----
     Repairs and Maintenance ₹40 Cr₹30 Cr₹41 Cr₹24 Cr₹43 Cr
     Other Operating Expenses ₹38 Cr₹239 Cr₹116 Cr₹78 Cr₹9.70 Cr
General and Administration Expenses ₹42 Cr₹38 Cr₹34 Cr₹28 Cr₹25 Cr
     Rent , Rates & Taxes ₹2.73 Cr₹2.46 Cr₹2.27 Cr₹1.90 Cr₹1.97 Cr
     Insurance ₹1.14 Cr₹1.34 Cr₹1.66 Cr₹1.74 Cr₹1.74 Cr
     Printing and stationery ₹0.44 Cr₹0.37 Cr₹0.48 Cr₹0.43 Cr₹0.46 Cr
     Professional and legal fees ₹22 Cr₹18 Cr₹16 Cr₹13 Cr₹9.41 Cr
     Other Administration ₹16 Cr₹16 Cr₹13 Cr₹11 Cr₹12 Cr
Selling and Distribution Expenses ₹0.82 Cr₹0.45 Cr₹0.48 Cr₹0.35 Cr₹0.18 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹0.82 Cr₹0.45 Cr₹0.48 Cr₹0.35 Cr₹0.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹6.61 Cr₹5.57 Cr₹5.25 Cr₹5.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹6.60 Cr----
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.03 Cr--₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹1.30 Cr₹0.65 Cr₹1.34 Cr-
     Other Miscellaneous Expenses ₹7.80 Cr₹5.29 Cr₹4.92 Cr₹3.90 Cr₹5.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹217 Cr₹390 Cr₹262 Cr₹194 Cr₹142 Cr
Operating Profit (Excl OI) ₹619 Cr₹579 Cr₹498 Cr₹319 Cr₹229 Cr
Other Income ₹25 Cr₹21 Cr₹17 Cr₹22 Cr₹23 Cr
     Interest Received ₹15 Cr₹10 Cr₹8.67 Cr₹2.94 Cr₹3.98 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.09 Cr--₹0.02 Cr-
     Profits on sale of Investments --₹0.02 Cr--
     Foreign Exchange Gains -----
     Others ₹9.68 Cr₹10 Cr₹8.72 Cr₹19 Cr₹19 Cr
Operating Profit ₹644 Cr₹600 Cr₹515 Cr₹341 Cr₹252 Cr
Interest ₹113 Cr₹142 Cr₹183 Cr₹183 Cr₹215 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹103 Cr₹133 Cr₹174 Cr₹173 Cr₹205 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.59 Cr₹8.59 Cr₹9.02 Cr₹9.14 Cr₹8.52 Cr
     Other Interest -₹0.38 Cr₹0.35 Cr₹0.73 Cr₹1.69 Cr
PBDT ₹531 Cr₹458 Cr₹332 Cr₹158 Cr₹37 Cr
Depreciation ₹70 Cr₹66 Cr₹58 Cr₹55 Cr₹57 Cr
Profit Before Taxation & Exceptional Items ₹461 Cr₹392 Cr₹274 Cr₹103 Cr₹-20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹461 Cr₹392 Cr₹274 Cr₹103 Cr₹-20 Cr
Provision for Tax ₹123 Cr₹88 Cr₹17 Cr₹9.95 Cr₹2.04 Cr
     Current Income Tax ₹56 Cr₹21 Cr₹16 Cr₹10 Cr₹5.53 Cr
     Deferred Tax ₹67 Cr₹68 Cr₹2.69 Cr₹-0.70 Cr₹-2.83 Cr
     Other taxes ₹-0.04 Cr₹-0.19 Cr₹-1.00 Cr₹0.20 Cr₹-0.66 Cr
Profit After Tax ₹338 Cr₹304 Cr₹257 Cr₹93 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-191 Cr₹-156 Cr₹-132 Cr₹-42 Cr₹20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹146 Cr₹147 Cr₹124 Cr₹51 Cr₹-2.47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-344 Cr₹-491 Cr₹-535 Cr₹-586 Cr₹-584 Cr
Appropriations ₹-198 Cr₹-344 Cr₹-410 Cr₹-536 Cr₹-587 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-198 Cr₹-344 Cr₹-410 Cr₹-536 Cr₹-587 Cr
Equity Dividend % -----
Earnings Per Share ₹38.89₹39.12₹33.03₹13.49₹-0.66
Adjusted EPS ₹38.89₹39.12₹33.03₹13.49₹-0.66

Compare Income Statement of peers of BF UTILITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BF UTILITIES ₹1,690.7 Cr 3% -9.6% -42% Stock Analytics
ADANI POWER ₹388,394.0 Cr 5.3% 0.4% 20.4% Stock Analytics
NTPC ₹311,942.0 Cr 4.1% 0.1% -7.8% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹243,676.0 Cr 0.6% 2% -12.2% Stock Analytics
ADANI GREEN ENERGY ₹227,492.0 Cr 5.9% 7.9% 19.9% Stock Analytics
ADANI ENERGY SOLUTIONS ₹173,170.0 Cr 4% 5.2% 41.1% Stock Analytics


BF UTILITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BF UTILITIES

3%

-9.6%

-42%

SENSEX

5.5%

7.5%

-8.7%


You may also like the below Video Courses