Home > Income Statement > BF UTILITIES

BF UTILITIES
Income Statement

BF UTILITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BF UTILITIES
Please provide your vote to see the results

BF UTILITIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹969 Cr₹759 Cr₹513 Cr₹371 Cr₹535 Cr
     Earning From Sale of Electrical Energy -----
     Less: Cash Discount -----
     Contracts Income ₹232 Cr₹110 Cr₹75 Cr₹3.00 Cr₹104 Cr
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹737 Cr₹649 Cr₹439 Cr₹368 Cr₹432 Cr
Less: Excise Duty -----
Operating Income (Net) ₹969 Cr₹759 Cr₹513 Cr₹371 Cr₹535 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.01 Cr₹-0.01 Cr₹0.03 Cr₹0.03 Cr₹-0.03 Cr
Power Generation & Distribution Cost ₹4.18 Cr₹3.41 Cr₹3.47 Cr₹3.12 Cr₹1.75 Cr
     Cost of power purchased -----
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹3.91 Cr₹3.11 Cr₹3.19 Cr₹2.85 Cr₹1.47 Cr
     Other power & fuel ₹0.27 Cr₹0.30 Cr₹0.28 Cr₹0.27 Cr₹0.28 Cr
Employee Cost ₹69 Cr₹59 Cr₹53 Cr₹54 Cr₹57 Cr
     Salaries, Wages & Bonus ₹57 Cr₹50 Cr₹44 Cr₹45 Cr₹48 Cr
     Contributions to EPF & PensionFunds ₹5.83 Cr₹5.86 Cr₹5.11 Cr₹5.60 Cr₹5.65 Cr
     Workmen and Staff Welfare Expenses ₹4.55 Cr₹2.20 Cr₹2.10 Cr₹2.12 Cr₹2.01 Cr
     Other Employees Cost ₹1.33 Cr₹1.23 Cr₹1.42 Cr₹1.45 Cr₹1.28 Cr
Operating Expenses ₹272 Cr₹160 Cr₹104 Cr₹54 Cr₹141 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges ₹2.27 Cr₹2.16 Cr₹1.58 Cr₹1.25 Cr₹1.47 Cr
     Sub Contract Charges -----
     Repairs and Maintenance ₹30 Cr₹41 Cr₹24 Cr₹43 Cr₹34 Cr
     Other Operating Expenses ₹239 Cr₹116 Cr₹78 Cr₹9.70 Cr₹106 Cr
General and Administration Expenses ₹38 Cr₹34 Cr₹28 Cr₹25 Cr₹33 Cr
     Rent , Rates & Taxes ₹2.46 Cr₹2.27 Cr₹1.90 Cr₹1.97 Cr₹2.32 Cr
     Insurance ₹1.34 Cr₹1.66 Cr₹1.74 Cr₹1.74 Cr₹0.82 Cr
     Printing and stationery ₹0.37 Cr₹0.48 Cr₹0.43 Cr₹0.46 Cr₹0.52 Cr
     Professional and legal fees ₹18 Cr₹16 Cr₹13 Cr₹9.41 Cr₹15 Cr
     Other Administration ₹16 Cr₹13 Cr₹11 Cr₹12 Cr₹14 Cr
Selling and Distribution Expenses ₹0.45 Cr₹0.48 Cr₹0.35 Cr₹0.18 Cr₹0.11 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹0.45 Cr₹0.48 Cr₹0.35 Cr₹0.18 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.61 Cr₹5.57 Cr₹5.25 Cr₹5.80 Cr₹5.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr--₹0.03 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹1.30 Cr₹0.65 Cr₹1.34 Cr--
     Other Miscellaneous Expenses ₹5.29 Cr₹4.92 Cr₹3.90 Cr₹5.76 Cr₹5.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹390 Cr₹262 Cr₹194 Cr₹142 Cr₹238 Cr
Operating Profit (Excl OI) ₹579 Cr₹498 Cr₹319 Cr₹229 Cr₹297 Cr
Other Income ₹21 Cr₹17 Cr₹22 Cr₹23 Cr₹29 Cr
     Interest Received ₹10 Cr₹8.67 Cr₹2.94 Cr₹3.98 Cr₹4.27 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -₹0.02 Cr--₹15 Cr
     Foreign Exchange Gains -----
     Others ₹10 Cr₹8.72 Cr₹19 Cr₹19 Cr₹10 Cr
Operating Profit ₹600 Cr₹515 Cr₹341 Cr₹252 Cr₹326 Cr
Interest ₹142 Cr₹183 Cr₹183 Cr₹215 Cr₹214 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹133 Cr₹174 Cr₹173 Cr₹205 Cr₹199 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.59 Cr₹9.02 Cr₹9.14 Cr₹8.52 Cr₹12 Cr
     Other Interest ₹0.38 Cr₹0.35 Cr₹0.73 Cr₹1.69 Cr₹2.75 Cr
PBDT ₹458 Cr₹332 Cr₹158 Cr₹37 Cr₹112 Cr
Depreciation ₹66 Cr₹58 Cr₹55 Cr₹57 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹392 Cr₹274 Cr₹103 Cr₹-20 Cr₹59 Cr
Exceptional Income / Expenses ----₹-25 Cr
Profit Before Tax ₹392 Cr₹274 Cr₹103 Cr₹-20 Cr₹34 Cr
Provision for Tax ₹88 Cr₹17 Cr₹9.95 Cr₹2.04 Cr₹6.49 Cr
     Current Income Tax ₹21 Cr₹16 Cr₹10 Cr₹5.53 Cr₹8.06 Cr
     Deferred Tax ₹68 Cr₹2.69 Cr₹-0.70 Cr₹-2.83 Cr₹-0.37 Cr
     Other taxes ₹-0.19 Cr₹-1.00 Cr₹0.20 Cr₹-0.66 Cr₹-1.20 Cr
Profit After Tax ₹304 Cr₹257 Cr₹93 Cr₹-22 Cr₹27 Cr
Extra items -----
Minority Interest ₹-156 Cr₹-132 Cr₹-42 Cr₹20 Cr₹-7.63 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹147 Cr₹124 Cr₹51 Cr₹-2.47 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-491 Cr₹-535 Cr₹-586 Cr₹-584 Cr₹-602 Cr
Appropriations ₹-344 Cr₹-410 Cr₹-536 Cr₹-587 Cr₹-582 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-344 Cr₹-410 Cr₹-536 Cr₹-587 Cr₹-582 Cr
Equity Dividend % -----
Earnings Per Share ₹39.12₹33.03₹13.49₹-0.66₹5.24
Adjusted EPS ₹39.12₹33.03₹13.49₹-0.66₹5.24

Compare Income Statement of peers of BF UTILITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BF UTILITIES ₹2,159.5 Cr -5.8% -13.5% -24.9% Stock Analytics
ADANI POWER ₹424,360.0 Cr -1.6% -4.4% 89.8% Stock Analytics
NTPC ₹345,492.0 Cr -0.1% -2.7% 5.4% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹265,439.0 Cr -0.3% 0.3% -3.9% Stock Analytics
ADANI GREEN ENERGY ₹255,098.0 Cr 3.8% 8.8% 53.3% Stock Analytics
ADANI ENERGY SOLUTIONS ₹194,866.0 Cr 8.8% 6.7% 77.6% Stock Analytics


BF UTILITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BF UTILITIES

-5.8%

-13.5%

-24.9%

SENSEX

2%

5.3%

-6.5%


You may also like the below Video Courses