BEST AGROLIFE
|
BEST AGROLIFE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,375 Cr | ₹19,338 Cr | ₹13,043 Cr | ₹986 Cr | ₹12,918,468 Cr |
| Sales | ₹2,375 Cr | ₹19,338 Cr | ₹13,043 Cr | ₹986 Cr | ₹12,918,468 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,873 Cr | ₹17,457 Cr | ₹12,108 Cr | ₹905 Cr | ₹12,918,468 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-157 Cr | ₹-1,247 Cr | ₹-1,570 Cr | ₹-79 Cr | ₹-274,023 Cr |
| Raw Material Consumed | ₹1,572 Cr | ₹13,768 Cr | ₹11,420 Cr | ₹911 Cr | ₹12,891,602 Cr |
| Opening Raw Materials | ₹213 Cr | ₹833 Cr | - | - | - |
| Purchases Raw Materials | ₹965 Cr | ₹7,201 Cr | ₹2,339 Cr | - | - |
| Closing Raw Materials | ₹168 Cr | ₹2,128 Cr | ₹833 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹562 Cr | ₹7,863 Cr | ₹9,914 Cr | ₹911 Cr | ₹12,891,602 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹76 Cr | ₹30 Cr | ₹0.29 Cr | - |
| Electricity & Power | ₹11 Cr | ₹76 Cr | ₹30 Cr | ₹0.29 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹82 Cr | ₹490 Cr | ₹235 Cr | ₹10 Cr | ₹58,166 Cr |
| Salaries, Wages & Bonus | ₹78 Cr | ₹469 Cr | ₹224 Cr | ₹9.92 Cr | ₹57,738 Cr |
| Contributions to EPF & Pension Funds | ₹1.85 Cr | ₹12 Cr | ₹5.64 Cr | ₹0.18 Cr | - |
| Workmen and Staff Welfare Expenses | ₹2.62 Cr | ₹10 Cr | ₹4.93 Cr | ₹0.02 Cr | ₹428 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹39 Cr | ₹186 Cr | ₹40 Cr | ₹0.82 Cr | - |
| Sub-contracted / Out sourced services | ₹24 Cr | ₹101 Cr | ₹23 Cr | ₹0.82 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹85 Cr | ₹17 Cr | - | - |
| General and Administration Expenses | ₹58 Cr | ₹394 Cr | ₹131 Cr | ₹5.16 Cr | ₹33,778 Cr |
| Rent , Rates & Taxes | ₹2.88 Cr | ₹13 Cr | ₹10 Cr | ₹0.41 Cr | ₹12,370 Cr |
| Insurance | ₹5.15 Cr | ₹28 Cr | ₹10 Cr | ₹0.67 Cr | ₹282 Cr |
| Printing and stationery | ₹0.84 Cr | ₹16 Cr | ₹6.23 Cr | ₹0.34 Cr | - |
| Professional and legal fees | ₹8.16 Cr | ₹58 Cr | ₹27 Cr | ₹0.66 Cr | ₹9,671 Cr |
| Traveling and conveyance | ₹28 Cr | ₹151 Cr | ₹56 Cr | ₹2.60 Cr | - |
| Other Administration | ₹12 Cr | ₹128 Cr | ₹21 Cr | ₹0.49 Cr | ₹11,456 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹134 Cr | ₹54 Cr | ₹2.09 Cr | ₹450,650 Cr |
| Advertisement & Sales Promotion | ₹9.11 Cr | ₹69 Cr | ₹19 Cr | ₹0.77 Cr | ₹4,153 Cr |
| Sales Commissions & Incentives | - | - | ₹2.15 Cr | ₹0.46 Cr | - |
| Freight and Forwarding | ₹10 Cr | ₹56 Cr | ₹33 Cr | ₹0.86 Cr | ₹438,607 Cr |
| Handling and Clearing Charges | ₹1.03 Cr | ₹9.65 Cr | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹7,890 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹519 Cr | ₹109 Cr | ₹3.25 Cr | ₹50,177 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹3.50 Cr | ₹55 Cr | ₹30 Cr | ₹1.51 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹5.53 Cr | ₹200 Cr | ₹6.75 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹263 Cr | ₹73 Cr | ₹1.74 Cr | ₹50,177 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,648 Cr | ₹14,320 Cr | ₹10,450 Cr | ₹854 Cr | ₹13,210,350 Cr |
| Operating Profit (Excl OI) | ₹226 Cr | ₹3,137 Cr | ₹1,658 Cr | ₹51 Cr | ₹-291,882 Cr |
| Other Income | ₹3.16 Cr | ₹26 Cr | ₹18 Cr | ₹7.30 Cr | ₹409,446 Cr |
| Interest Received | ₹2.91 Cr | ₹18 Cr | ₹3.91 Cr | ₹0.57 Cr | ₹8,271 Cr |
| Dividend Received | - | - | - | - | ₹677 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.21 Cr | ₹0.10 Cr | - | ₹2,085 Cr |
| Profits on sale of Investments | - | - | ₹5.15 Cr | - | ₹182,481 Cr |
| Provision Written Back | - | ₹0.49 Cr | ₹1.26 Cr | ₹0.46 Cr | - |
| Foreign Exchange Gains | - | - | - | ₹6.27 Cr | ₹58,559 Cr |
| Others | ₹0.21 Cr | ₹7.25 Cr | ₹7.33 Cr | - | ₹157,374 Cr |
| Operating Profit | ₹229 Cr | ₹3,163 Cr | ₹1,676 Cr | ₹58 Cr | ₹117,564 Cr |
| Interest | ₹62 Cr | ₹389 Cr | ₹151 Cr | ₹4.74 Cr | ₹98,304 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹58 Cr | ₹339 Cr | ₹112 Cr | ₹2.48 Cr | ₹94,016 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.51 Cr | ₹41 Cr | ₹35 Cr | ₹1.92 Cr | ₹2,583 Cr |
| Other Interest | ₹0.90 Cr | ₹9.14 Cr | ₹4.29 Cr | ₹0.35 Cr | ₹1,706 Cr |
| PBDT | ₹166 Cr | ₹2,774 Cr | ₹1,525 Cr | ₹54 Cr | ₹19,260 Cr |
| Depreciation | ₹33 Cr | ₹245 Cr | ₹118 Cr | ₹2.95 Cr | ₹14,978 Cr |
| Profit Before Taxation & Exceptional Items | ₹134 Cr | ₹2,529 Cr | ₹1,407 Cr | ₹51 Cr | ₹4,281 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹134 Cr | ₹2,529 Cr | ₹1,407 Cr | ₹51 Cr | ₹4,281 Cr |
| Provision for Tax | ₹27 Cr | ₹608 Cr | ₹359 Cr | ₹14 Cr | ₹6,619 Cr |
| Current Income Tax | ₹35 Cr | ₹656 Cr | ₹385 Cr | ₹16 Cr | ₹9,000 Cr |
| Deferred Tax | ₹-8.44 Cr | ₹-48 Cr | ₹-24 Cr | ₹-1.99 Cr | ₹-2,381 Cr |
| Other taxes | ₹0.90 Cr | - | ₹-2.08 Cr | ₹0.19 Cr | - |
| Profit After Tax | ₹106 Cr | ₹1,921 Cr | ₹1,048 Cr | ₹37 Cr | ₹-2,338 Cr |
| Extra items | - | - | - | - | ₹234,214 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹106 Cr | ₹1,921 Cr | ₹1,048 Cr | ₹37 Cr | ₹231,876 Cr |
| Adjustments to PAT | - | - | - | - | ₹3,578 Cr |
| Profit Balance B/F | ₹349 Cr | ₹1,613 Cr | ₹609 Cr | ₹15 Cr | ₹-298,528 Cr |
| Appropriations | ₹455 Cr | ₹3,534 Cr | ₹1,657 Cr | ₹52 Cr | ₹-63,074 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | ₹3,060 Cr |
| Corporate dividend tax | - | - | - | - | ₹556 Cr |
| Other Appropriation | ₹6.82 Cr | ₹48 Cr | ₹44 Cr | ₹-8.81 Cr | ₹-2,400 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹20.00 | ₹20.00 | ₹1.00 |
| Earnings Per Share | ₹44.95 | ₹81.26 | ₹44.31 | ₹16.83 | ₹-0.08 |
| Adjusted EPS | ₹44.95 | ₹81.26 | ₹44.31 | ₹16.83 | ₹-0.08 |
Compare Income Statement of peers of BEST AGROLIFE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BEST AGROLIFE | ₹879.0 Cr | -4.3% | 19.4% | -39.4% | Stock Analytics | |
| UPL | ₹62,445.9 Cr | 0.1% | -1.5% | 32.4% | Stock Analytics | |
| PI INDUSTRIES | ₹50,693.6 Cr | -1% | -12.5% | -19.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,721.1 Cr | -1.4% | -3.7% | -18.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹19,738.3 Cr | -2.6% | -5.3% | -27.3% | Stock Analytics | |
| BASF INDIA | ₹17,414.5 Cr | -1.6% | -10.6% | -28.9% | Stock Analytics | |
BEST AGROLIFE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BEST AGROLIFE | -4.3% |
19.4% |
-39.4% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses