Home > Income Statement > BENGAL TEA & FABRICS

BENGAL TEA & FABRICS
Income Statement

COMMUNITY POLL
for BENGAL TEA & FABRICS
Please provide your vote to see the results

BENGAL TEA & FABRICS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹53 Cr₹54 Cr₹56 Cr₹50 Cr₹55 Cr
     Sales ₹51 Cr₹54 Cr₹56 Cr₹50 Cr₹55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.81 Cr₹0.43 Cr₹0.00 Cr-₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹53 Cr₹54 Cr₹56 Cr₹50 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.90 Cr₹-0.40 Cr₹16 Cr₹4.35 Cr₹-0.39 Cr
Raw Material Consumed ₹9.72 Cr₹15 Cr₹8.79 Cr₹12 Cr₹15 Cr
     Opening Raw Materials -₹0.10 Cr₹0.08 Cr₹0.20 Cr₹0.09 Cr
     Purchases Raw Materials ₹9.52 Cr₹15 Cr₹8.81 Cr₹12 Cr₹14 Cr
     Closing Raw Materials ₹0.06 Cr-₹0.10 Cr₹0.08 Cr₹0.20 Cr
     Other Direct Purchases / Brought in cost ₹0.26 Cr₹0.48 Cr--₹0.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.52 Cr₹3.87 Cr₹3.63 Cr₹4.24 Cr₹3.80 Cr
     Electricity & Power ₹3.52 Cr₹3.87 Cr₹3.63 Cr₹4.24 Cr₹3.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹24 Cr₹22 Cr₹20 Cr₹19 Cr
     Salaries, Wages & Bonus ₹19 Cr₹20 Cr₹19 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹3.11 Cr₹2.94 Cr₹2.80 Cr₹2.50 Cr₹2.50 Cr
     Workmen and Staff Welfare Expenses ₹2.38 Cr₹1.20 Cr₹1.32 Cr₹0.82 Cr₹0.84 Cr
     Other Employees Cost ₹-0.04 Cr₹-0.17 Cr₹-0.31 Cr₹-0.23 Cr₹-0.22 Cr
Other Manufacturing Expenses ₹3.15 Cr₹4.00 Cr₹2.80 Cr₹2.60 Cr₹2.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.18 Cr₹1.92 Cr₹1.48 Cr₹1.12 Cr₹0.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.97 Cr₹2.08 Cr₹1.31 Cr₹1.48 Cr₹1.44 Cr
General and Administration Expenses ₹1.47 Cr₹1.81 Cr₹1.80 Cr₹1.40 Cr₹1.10 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.36 Cr₹0.70 Cr₹0.26 Cr₹0.25 Cr
     Insurance ₹0.17 Cr₹0.13 Cr₹0.12 Cr₹0.18 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.12 Cr₹0.43 Cr₹0.24 Cr₹0.14 Cr₹0.20 Cr
     Traveling and conveyance ₹0.85 Cr₹0.79 Cr₹0.63 Cr₹0.73 Cr₹0.34 Cr
     Other Administration ₹0.11 Cr₹0.11 Cr₹0.12 Cr₹0.09 Cr₹0.11 Cr
Selling and Distribution Expenses ₹1.32 Cr₹1.41 Cr₹0.95 Cr₹1.31 Cr₹1.33 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.49 Cr₹0.51 Cr₹0.42 Cr₹0.38 Cr₹0.50 Cr
     Freight and Forwarding ₹0.83 Cr₹0.89 Cr₹0.54 Cr₹0.93 Cr₹0.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.48 Cr₹3.66 Cr₹2.69 Cr₹3.96 Cr₹3.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.48 Cr₹3.66 Cr₹2.69 Cr₹3.96 Cr₹3.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹50 Cr₹54 Cr₹59 Cr₹50 Cr₹45 Cr
Operating Profit (Excl OI) ₹2.12 Cr₹0.32 Cr₹-3.14 Cr₹-0.22 Cr₹9.95 Cr
Other Income ₹9.97 Cr₹10 Cr₹7.92 Cr₹3.01 Cr₹1.37 Cr
     Interest Received ₹3.46 Cr₹3.10 Cr₹1.98 Cr₹0.96 Cr₹0.06 Cr
     Dividend Received ₹0.41 Cr₹0.37 Cr₹0.04 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets --₹0.52 Cr₹0.71 Cr₹0.22 Cr
     Profits on sale of Investments ₹1.84 Cr₹0.20 Cr₹0.14 Cr₹0.41 Cr-
     Provision Written Back --₹0.02 Cr₹0.00 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.00 Cr₹0.01 Cr--₹0.02 Cr
     Others ₹4.27 Cr₹6.55 Cr₹5.24 Cr₹0.91 Cr₹0.99 Cr
Operating Profit ₹12 Cr₹11 Cr₹4.79 Cr₹2.79 Cr₹11 Cr
Interest ₹0.54 Cr₹0.37 Cr₹0.37 Cr₹0.43 Cr₹0.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.19 Cr₹0.15 Cr₹0.01 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Other Interest ₹0.33 Cr₹0.16 Cr₹0.18 Cr₹0.40 Cr₹0.33 Cr
PBDT ₹12 Cr₹10 Cr₹4.42 Cr₹2.36 Cr₹11 Cr
Depreciation ₹2.53 Cr₹2.07 Cr₹1.93 Cr₹1.78 Cr₹1.80 Cr
Profit Before Taxation & Exceptional Items ₹9.03 Cr₹8.10 Cr₹2.49 Cr₹0.58 Cr₹9.08 Cr
Exceptional Income / Expenses ----₹30 Cr
Profit Before Tax ₹9.03 Cr₹8.10 Cr₹2.49 Cr₹0.58 Cr₹39 Cr
Provision for Tax ₹4.54 Cr₹9.77 Cr₹5.09 Cr₹1.79 Cr₹-0.87 Cr
     Current Income Tax ₹1.90 Cr-₹0.96 Cr-₹2.82 Cr
     Deferred Tax ₹2.59 Cr₹-1.12 Cr₹4.07 Cr₹4.05 Cr₹-3.70 Cr
     Other taxes ₹0.05 Cr₹11 Cr₹0.07 Cr₹-2.26 Cr₹0.02 Cr
Profit After Tax ₹4.49 Cr₹-1.67 Cr₹-2.60 Cr₹-1.21 Cr₹40 Cr
Extra items -₹85 Cr₹-0.76 Cr₹1.43 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹151 Cr₹68 Cr₹73 Cr₹74 Cr₹56 Cr
Appropriations ₹156 Cr₹152 Cr₹70 Cr₹74 Cr₹75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.35 Cr₹0.90 Cr₹1.19 Cr₹0.90 Cr₹0.90 Cr
Equity Dividend % ₹15.00₹15.00₹10.00₹10.00₹10.00
Earnings Per Share ₹4.98₹-1.85₹-2.89₹-1.34₹44.37
Adjusted EPS ₹4.98₹-1.85₹-2.89₹-1.34₹44.37

Compare Income Statement of peers of BENGAL TEA & FABRICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS ₹131.0 Cr 5.1% 5.4% 2.1% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,303.0 Cr 0.5% 0.3% 3.2% Stock Analytics
CCL PRODUCTS (INDIA) ₹15,678.8 Cr -0.7% -0.7% 39.8% Stock Analytics
ANDREW YULE & COMPANY ₹1,361.2 Cr 9.2% 3% -5.5% Stock Analytics
MCLEOD RUSSEL INDIA ₹543.2 Cr -3.7% -11.6% 18.1% Stock Analytics
GOODRICKE GROUP ₹394.4 Cr 0.3% 0.6% -20% Stock Analytics


BENGAL TEA & FABRICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS

5.1%

5.4%

2.1%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses