Home > Income Statement > BCC FUBA INDIA

BCC FUBA INDIA
Income Statement

BCC FUBA INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BCC FUBA INDIA
Please provide your vote to see the results

BCC FUBA INDIA Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹73 Cr₹47 Cr₹33 Cr₹30 Cr₹29 Cr
     Sales ₹73 Cr₹47 Cr₹33 Cr₹29 Cr₹28 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.13 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr
Less: Excise Duty -----
Net Sales ₹73 Cr₹47 Cr₹32 Cr₹29 Cr₹29 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.35 Cr₹0.29 Cr₹0.26 Cr₹-0.87 Cr₹0.59 Cr
Raw Material Consumed ₹45 Cr₹27 Cr₹18 Cr₹18 Cr₹19 Cr
     Opening Raw Materials ₹6.21 Cr₹3.73 Cr₹3.28 Cr₹3.69 Cr₹3.17 Cr
     Purchases Raw Materials ₹50 Cr₹29 Cr₹18 Cr₹18 Cr₹20 Cr
     Closing Raw Materials ₹12 Cr₹6.21 Cr₹3.73 Cr₹3.28 Cr₹3.69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.95 Cr₹2.21 Cr₹1.49 Cr₹1.29 Cr₹1.30 Cr
     Electricity & Power ₹2.95 Cr₹2.21 Cr₹1.49 Cr₹1.29 Cr₹1.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.97 Cr₹7.31 Cr₹5.37 Cr₹4.27 Cr₹3.49 Cr
     Salaries, Wages & Bonus ₹8.25 Cr₹6.73 Cr₹4.89 Cr₹3.83 Cr₹3.09 Cr
     Contributions to EPF & Pension Funds ₹0.36 Cr₹0.30 Cr₹0.25 Cr₹0.26 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.23 Cr₹0.16 Cr₹0.13 Cr₹0.10 Cr₹0.10 Cr
     Other Employees Cost ₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr
Other Manufacturing Expenses ₹1.91 Cr₹1.67 Cr₹1.45 Cr₹1.18 Cr₹0.93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.24 Cr₹0.12 Cr
     Repairs and Maintenance ₹0.95 Cr₹0.94 Cr₹1.17 Cr₹0.66 Cr₹0.59 Cr
     Packing Material Consumed ₹0.30 Cr₹0.17 Cr₹0.11 Cr₹0.09 Cr₹0.07 Cr
     Other Mfg Exp ₹0.66 Cr₹0.57 Cr₹0.18 Cr₹0.20 Cr₹0.15 Cr
General and Administration Expenses ₹1.00 Cr₹0.82 Cr₹0.92 Cr₹0.52 Cr₹0.45 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.12 Cr₹0.11 Cr₹0.09 Cr₹0.05 Cr
     Insurance ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹0.49 Cr₹0.33 Cr₹0.28 Cr₹0.22 Cr₹0.25 Cr
     Traveling and conveyance ₹0.18 Cr₹0.23 Cr₹0.22 Cr₹0.12 Cr₹0.06 Cr
     Other Administration ₹0.06 Cr₹0.05 Cr₹0.26 Cr₹0.04 Cr₹0.05 Cr
Selling and Distribution Expenses ₹0.62 Cr₹0.38 Cr₹0.28 Cr₹0.23 Cr₹0.24 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.62 Cr₹0.38 Cr₹0.28 Cr₹0.23 Cr₹0.24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.95 Cr₹0.85 Cr₹0.49 Cr₹0.86 Cr₹0.59 Cr
     Bad debts /advances written off -₹0.08 Cr₹0.00 Cr--
     Provision for doubtful debts -₹0.01 Cr₹0.07 Cr₹0.05 Cr₹0.16 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.86 Cr₹0.11 Cr-₹0.12 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.09 Cr₹0.65 Cr₹0.42 Cr₹0.69 Cr₹0.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹62 Cr₹40 Cr₹28 Cr₹26 Cr₹27 Cr
Operating Profit (Excl OI) ₹11 Cr₹6.73 Cr₹4.50 Cr₹3.06 Cr₹1.72 Cr
Other Income ₹0.09 Cr₹0.24 Cr₹0.28 Cr₹0.32 Cr₹0.18 Cr
     Interest Received ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.13 Cr₹0.03 Cr--
     Foreign Exchange Gains --₹0.08 Cr-₹0.10 Cr
     Others ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.27 Cr₹0.01 Cr
Operating Profit ₹11 Cr₹6.96 Cr₹4.78 Cr₹3.39 Cr₹1.90 Cr
Interest ₹1.13 Cr₹0.76 Cr₹0.46 Cr₹0.46 Cr₹0.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.98 Cr₹0.59 Cr₹0.33 Cr₹0.35 Cr₹0.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.09 Cr
     Other Interest ₹0.15 Cr₹0.14 Cr₹0.10 Cr₹0.08 Cr₹0.19 Cr
PBDT ₹9.73 Cr₹6.20 Cr₹4.32 Cr₹2.92 Cr₹1.35 Cr
Depreciation ₹1.54 Cr₹0.97 Cr₹0.72 Cr₹0.48 Cr₹0.46 Cr
Profit Before Taxation & Exceptional Items ₹8.19 Cr₹5.23 Cr₹3.61 Cr₹2.45 Cr₹0.89 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.19 Cr₹5.23 Cr₹3.61 Cr₹2.45 Cr₹0.89 Cr
Provision for Tax ₹2.30 Cr₹1.49 Cr₹-0.15 Cr₹0.15 Cr-
     Current Income Tax ₹1.37 Cr₹0.86 Cr₹0.59 Cr₹0.36 Cr-
     Deferred Tax ₹0.93 Cr₹0.60 Cr₹-0.76 Cr₹-0.21 Cr-
     Other taxes ₹0.01 Cr₹0.03 Cr₹0.02 Cr--
Profit After Tax ₹5.88 Cr₹3.74 Cr₹3.76 Cr₹2.30 Cr₹0.89 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-1.22 Cr₹-4.90 Cr₹-8.70 Cr₹-11 Cr₹-12 Cr
Appropriations ₹4.67 Cr₹-1.17 Cr₹-4.94 Cr₹-8.65 Cr₹-11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹0.05 Cr₹-0.04 Cr₹0.05 Cr₹0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹3.34₹2.44₹2.45₹1.50₹0.58
Adjusted EPS ₹3.34₹2.13₹2.14₹1.31₹0.51

Compare Income Statement of peers of BCC FUBA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCC FUBA INDIA ₹449.9 Cr 8.8% 25.5% 167.5% Stock Analytics
SYRMA SGS TECHNOLOGY ₹28,182.2 Cr -3.6% 2.7% 105.9% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹24,534.7 Cr -1.6% 6.5% -38.4% Stock Analytics
AVALON TECHNOLOGIES ₹12,984.2 Cr 1.2% 10% 101.8% Stock Analytics
VIKRAM SOLAR ₹5,803.1 Cr 1.9% -17.8% NA Stock Analytics
SAATVIK GREEN ENERGY ₹5,424.2 Cr 1.9% -8.4% NA Stock Analytics


BCC FUBA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCC FUBA INDIA

8.8%

25.5%

167.5%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses