BCC FUBA INDIA
|
BCC FUBA INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹33 Cr | ₹30 Cr | ₹29 Cr | ₹44 Cr | ₹47 Cr |
| Sales | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹44 Cr | ₹47 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹44 Cr | ₹47 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.26 Cr | ₹-0.87 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹2.52 Cr |
| Raw Material Consumed | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹38 Cr | ₹41 Cr |
| Opening Raw Materials | ₹3.28 Cr | ₹3.69 Cr | ₹3.17 Cr | ₹1.81 Cr | ₹2.61 Cr |
| Purchases Raw Materials | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹7.46 Cr |
| Closing Raw Materials | ₹3.73 Cr | ₹3.28 Cr | ₹3.69 Cr | ₹3.17 Cr | ₹1.81 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹29 Cr | ₹32 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.49 Cr | ₹1.29 Cr | ₹1.30 Cr | ₹0.96 Cr | ₹0.95 Cr |
| Electricity & Power | ₹1.49 Cr | ₹1.29 Cr | ₹1.30 Cr | ₹0.96 Cr | ₹0.95 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.59 Cr | ₹4.27 Cr | ₹3.49 Cr | ₹2.26 Cr | ₹2.32 Cr |
| Salaries, Wages & Bonus | ₹5.11 Cr | ₹3.83 Cr | ₹3.09 Cr | ₹2.09 Cr | ₹2.14 Cr |
| Contributions to EPF & Pension Funds | ₹0.25 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | - | - |
| Other Manufacturing Expenses | ₹1.45 Cr | ₹1.18 Cr | ₹0.93 Cr | ₹0.52 Cr | ₹0.58 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | ₹0.24 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Repairs and Maintenance | ₹1.17 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.32 Cr | ₹0.27 Cr |
| Packing Material Consumed | ₹0.11 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Other Mfg Exp | ₹0.18 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.23 Cr |
| General and Administration Expenses | ₹0.70 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.28 Cr | ₹0.34 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.28 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.22 Cr |
| Traveling and conveyance | ₹0.22 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
| Other Administration | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Selling and Distribution Expenses | ₹0.28 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | ₹0.01 Cr | - |
| Freight and Forwarding | ₹0.28 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.49 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.29 Cr | ₹0.37 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.07 Cr | ₹0.05 Cr | ₹0.16 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.12 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹43 Cr | ₹48 Cr |
| Operating Profit (Excl OI) | ₹4.50 Cr | ₹3.06 Cr | ₹1.72 Cr | ₹1.15 Cr | ₹-0.38 Cr |
| Other Income | ₹0.28 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.09 Cr |
| Interest Received | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.05 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | - | - | ₹0.03 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.08 Cr | - | ₹0.10 Cr | ₹0.09 Cr | - |
| Others | ₹0.06 Cr | ₹0.27 Cr | ₹0.01 Cr | - | ₹0.03 Cr |
| Operating Profit | ₹4.78 Cr | ₹3.39 Cr | ₹1.90 Cr | ₹1.31 Cr | ₹-0.29 Cr |
| Interest | ₹0.46 Cr | ₹0.46 Cr | ₹0.54 Cr | ₹0.39 Cr | ₹0.42 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.33 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Other Interest | ₹0.10 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.30 Cr | ₹0.28 Cr |
| PBDT | ₹4.32 Cr | ₹2.92 Cr | ₹1.35 Cr | ₹0.92 Cr | ₹-0.71 Cr |
| Depreciation | ₹0.72 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.61 Cr | ₹2.45 Cr | ₹0.89 Cr | ₹0.54 Cr | ₹-1.09 Cr |
| Exceptional Income / Expenses | - | - | - | ₹0.05 Cr | ₹0.14 Cr |
| Profit Before Tax | ₹3.61 Cr | ₹2.45 Cr | ₹0.89 Cr | ₹0.59 Cr | ₹-0.95 Cr |
| Provision for Tax | ₹-0.15 Cr | ₹0.15 Cr | - | - | - |
| Current Income Tax | ₹0.59 Cr | ₹0.36 Cr | - | - | - |
| Deferred Tax | ₹-0.76 Cr | ₹-0.21 Cr | - | - | - |
| Other taxes | ₹0.02 Cr | - | - | - | - |
| Profit After Tax | ₹3.76 Cr | ₹2.30 Cr | ₹0.89 Cr | ₹0.59 Cr | ₹-0.95 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-8.70 Cr | ₹-11 Cr | ₹-12 Cr | ₹-12 Cr | ₹-11 Cr |
| Appropriations | ₹-4.94 Cr | ₹-8.65 Cr | ₹-11 Cr | ₹-12 Cr | ₹-12 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.45 | ₹1.50 | ₹0.58 | ₹0.39 | ₹-0.62 |
| Adjusted EPS | ₹2.45 | ₹1.50 | ₹0.58 | ₹0.39 | ₹-0.62 |
Compare Income Statement of peers of BCC FUBA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BCC FUBA INDIA | ₹279.6 Cr | 4% | -14.8% | 87.7% | Stock Analytics | |
| PREMIER ENERGIES | ₹48,434.2 Cr | 0.4% | 5.6% | 2.7% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹44,839.8 Cr | -4.6% | -7.6% | 18.4% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,884.2 Cr | -1.6% | -5.4% | 91.4% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹7,470.9 Cr | -4.8% | 10.6% | 99.3% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹5,015.4 Cr | -3.1% | -6.1% | -4.3% | Stock Analytics | |
BCC FUBA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BCC FUBA INDIA | 4% |
-14.8% |
87.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses