BATA INDIA
|
BATA INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,479 Cr | ₹3,452 Cr | ₹2,388 Cr | ₹1,708 Cr | ₹3,056 Cr |
Sales | ₹3,477 Cr | ₹3,451 Cr | ₹2,387 Cr | ₹1,708 Cr | ₹3,054 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.50 Cr | ₹1.01 Cr | ₹0.90 Cr | ₹0.68 Cr | ₹1.83 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,479 Cr | ₹3,452 Cr | ₹2,388 Cr | ₹1,708 Cr | ₹3,056 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-33 Cr | ₹-36 Cr | ₹-255 Cr | ₹262 Cr | ₹-34 Cr |
Raw Material Consumed | ₹1,525 Cr | ₹1,550 Cr | ₹1,342 Cr | ₹576 Cr | ₹1,331 Cr |
Opening Raw Materials | ₹21 Cr | ₹23 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
Purchases Raw Materials | ₹236 Cr | ₹260 Cr | ₹255 Cr | ₹107 Cr | ₹257 Cr |
Closing Raw Materials | ₹13 Cr | ₹21 Cr | ₹23 Cr | ₹15 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | ₹1,281 Cr | ₹1,288 Cr | ₹1,094 Cr | ₹466 Cr | ₹1,074 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹60 Cr | ₹56 Cr | ₹43 Cr | ₹39 Cr | ₹60 Cr |
Electricity & Power | ₹60 Cr | ₹56 Cr | ₹43 Cr | ₹39 Cr | ₹60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹420 Cr | ₹419 Cr | ₹379 Cr | ₹340 Cr | ₹376 Cr |
Salaries, Wages & Bonus | ₹384 Cr | ₹381 Cr | ₹346 Cr | ₹310 Cr | ₹346 Cr |
Contributions to EPF & Pension Funds | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
Workmen and Staff Welfare Expenses | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹8.51 Cr | ₹7.05 Cr |
Other Employees Cost | ₹5.54 Cr | ₹5.47 Cr | ₹4.87 Cr | ₹4.94 Cr | ₹4.51 Cr |
Other Manufacturing Expenses | ₹96 Cr | ₹93 Cr | ₹62 Cr | ₹48 Cr | ₹74 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹82 Cr | ₹79 Cr | ₹48 Cr | ₹35 Cr | ₹55 Cr |
General and Administration Expenses | ₹350 Cr | ₹310 Cr | ₹168 Cr | ₹86 Cr | ₹113 Cr |
Rent , Rates & Taxes | ₹130 Cr | ₹121 Cr | ₹63 Cr | ₹28 Cr | ₹54 Cr |
Insurance | ₹8.60 Cr | ₹7.31 Cr | ₹6.18 Cr | ₹7.58 Cr | ₹7.09 Cr |
Printing and stationery | ₹11 Cr | ₹15 Cr | ₹5.08 Cr | - | - |
Professional and legal fees | ₹131 Cr | ₹97 Cr | ₹53 Cr | ₹31 Cr | ₹51 Cr |
Traveling and conveyance | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹18 Cr | - |
Other Administration | ₹39 Cr | ₹40 Cr | ₹20 Cr | ₹0.81 Cr | ₹0.96 Cr |
Selling and Distribution Expenses | ₹257 Cr | ₹242 Cr | ₹190 Cr | ₹134 Cr | ₹196 Cr |
Advertisement & Sales Promotion | ₹92 Cr | ₹88 Cr | ₹60 Cr | ₹34 Cr | ₹77 Cr |
Sales Commissions & Incentives | ₹67 Cr | ₹69 Cr | ₹50 Cr | ₹41 Cr | ₹53 Cr |
Freight and Forwarding | ₹99 Cr | ₹85 Cr | ₹80 Cr | ₹60 Cr | ₹66 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.33 Cr | ₹14 Cr | ₹33 Cr | ₹58 Cr | ₹97 Cr |
Bad debts /advances written off | ₹0.29 Cr | - | - | - | - |
Provision for doubtful debts | ₹0.61 Cr | ₹8.23 Cr | ₹1.37 Cr | ₹3.28 Cr | ₹0.50 Cr |
Losson disposal of fixed assets(net) | ₹2.39 Cr | ₹0.21 Cr | ₹2.25 Cr | ₹2.20 Cr | ₹3.13 Cr |
Losson foreign exchange fluctuations | - | ₹2.10 Cr | ₹1.69 Cr | - | ₹1.63 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.04 Cr | ₹3.45 Cr | ₹28 Cr | ₹52 Cr | ₹91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,684 Cr | ₹2,647 Cr | ₹1,963 Cr | ₹1,542 Cr | ₹2,213 Cr |
Operating Profit (Excl OI) | ₹795 Cr | ₹804 Cr | ₹425 Cr | ₹167 Cr | ₹843 Cr |
Other Income | ₹62 Cr | ₹39 Cr | ₹56 Cr | ₹94 Cr | ₹69 Cr |
Interest Received | ₹47 Cr | ₹35 Cr | ₹53 Cr | ₹63 Cr | ₹68 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1.09 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹2.91 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.13 Cr | - | - | ₹0.21 Cr | - |
Others | ₹14 Cr | ₹2.14 Cr | ₹0.21 Cr | ₹31 Cr | ₹0.42 Cr |
Operating Profit | ₹857 Cr | ₹843 Cr | ₹481 Cr | ₹261 Cr | ₹912 Cr |
Interest | ₹126 Cr | ₹118 Cr | ₹99 Cr | ₹108 Cr | ₹129 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.08 Cr | ₹10 Cr | ₹6.62 Cr | ₹4.58 Cr | ₹11 Cr |
Other Interest | ₹117 Cr | ₹108 Cr | ₹93 Cr | ₹104 Cr | ₹118 Cr |
PBDT | ₹731 Cr | ₹725 Cr | ₹382 Cr | ₹153 Cr | ₹783 Cr |
Depreciation | ₹339 Cr | ₹295 Cr | ₹242 Cr | ₹265 Cr | ₹296 Cr |
Profit Before Taxation & Exceptional Items | ₹392 Cr | ₹430 Cr | ₹140 Cr | ₹-112 Cr | ₹487 Cr |
Exceptional Income / Expenses | ₹-41 Cr | - | - | ₹-4.61 Cr | - |
Profit Before Tax | ₹351 Cr | ₹430 Cr | ₹140 Cr | ₹-117 Cr | ₹487 Cr |
Provision for Tax | ₹88 Cr | ₹107 Cr | ₹37 Cr | ₹-27 Cr | ₹158 Cr |
Current Income Tax | ₹106 Cr | ₹116 Cr | ₹4.29 Cr | ₹0.09 Cr | ₹117 Cr |
Deferred Tax | ₹-13 Cr | ₹-9.17 Cr | ₹32 Cr | ₹-27 Cr | ₹41 Cr |
Other taxes | ₹-4.67 Cr | - | - | - | - |
Profit After Tax | ₹263 Cr | ₹323 Cr | ₹103 Cr | ₹-89 Cr | ₹329 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹263 Cr | ₹323 Cr | ₹103 Cr | ₹-89 Cr | ₹329 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,174 Cr | ₹1,550 Cr | ₹1,494 Cr | ₹1,630 Cr | ₹1,478 Cr |
Appropriations | ₹1,436 Cr | ₹1,873 Cr | ₹1,597 Cr | ₹1,540 Cr | ₹1,807 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹174 Cr | ₹699 Cr | ₹46 Cr | ₹47 Cr | ₹177 Cr |
Equity Dividend % | ₹240.00 | ₹270.00 | ₹1,090.00 | ₹80.00 | ₹80.00 |
Earnings Per Share | ₹20.42 | ₹25.13 | ₹8.01 | ₹-6.95 | ₹25.59 |
Adjusted EPS | ₹20.42 | ₹25.13 | ₹8.01 | ₹-6.95 | ₹25.59 |
Compare Income Statement of peers of BATA INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BATA INDIA | ₹15,444.4 Cr | -0.8% | -6.5% | -18.3% | Stock Analytics | |
RELAXO FOOTWEARS | ₹10,345.9 Cr | -0.7% | -5.6% | -50.7% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹8,658.2 Cr | 0.7% | 2.3% | -2.1% | Stock Analytics | |
LIBERTY SHOES | ₹696.4 Cr | -0.3% | -11.9% | 7.7% | Stock Analytics | |
KHADIM INDIA | ₹478.0 Cr | -3.5% | -13.3% | -24.3% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹427.2 Cr | 3.4% | -1.1% | -31.3% | Stock Analytics |
BATA INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BATA INDIA | -0.8% |
-6.5% |
-18.3% |
SENSEX | 0.6% |
0.4% |
6.1% |
You may also like the below Video Courses