Home > Income Statement > BASANT AGRO TECH (INDIA)

BASANT AGRO TECH (INDIA)
Income Statement

BASANT AGRO TECH (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BASANT AGRO TECH (INDIA)
Please provide your vote to see the results

BASANT AGRO TECH (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹470 Cr₹409 Cr₹565 Cr₹466 Cr₹329 Cr
     Sales ₹465 Cr₹403 Cr₹560 Cr₹430 Cr₹321 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.06 Cr₹5.46 Cr₹4.58 Cr₹37 Cr₹8.81 Cr
Less: Excise Duty -----
Net Sales ₹463 Cr₹405 Cr₹549 Cr₹448 Cr₹323 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.25 Cr₹-17 Cr₹-3.74 Cr₹-40 Cr₹-9.15 Cr
Raw Material Consumed ₹340 Cr₹317 Cr₹424 Cr₹365 Cr₹242 Cr
     Opening Raw Materials ₹52 Cr₹78 Cr₹66 Cr₹37 Cr₹25 Cr
     Purchases Raw Materials ₹316 Cr₹292 Cr₹419 Cr₹266 Cr₹154 Cr
     Closing Raw Materials ₹29 Cr₹52 Cr₹78 Cr₹66 Cr₹37 Cr
     Other Direct Purchases / Brought in cost ₹0.25 Cr₹0.46 Cr₹16 Cr₹128 Cr₹100 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.95 Cr₹9.29 Cr₹11 Cr₹9.28 Cr₹8.23 Cr
     Electricity & Power ₹9.95 Cr₹9.29 Cr₹11 Cr₹9.28 Cr₹8.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹17 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹14 Cr₹15 Cr₹15 Cr₹13 Cr₹9.75 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.83 Cr₹0.84 Cr₹0.72 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.52 Cr₹1.38 Cr₹1.25 Cr₹0.82 Cr₹1.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹25 Cr₹22 Cr₹26 Cr₹32 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.30 Cr₹6.40 Cr₹6.34 Cr₹7.15 Cr₹5.50 Cr
     Repairs and Maintenance ₹1.09 Cr₹1.41 Cr₹1.63 Cr₹2.59 Cr₹1.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹14 Cr₹18 Cr₹22 Cr₹16 Cr
General and Administration Expenses ₹10 Cr₹9.94 Cr₹10 Cr₹7.84 Cr₹5.94 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹1.79 Cr₹1.81 Cr₹1.15 Cr₹1.00 Cr
     Insurance ₹0.87 Cr₹0.95 Cr₹1.21 Cr₹0.91 Cr₹0.77 Cr
     Printing and stationery ₹0.29 Cr₹0.48 Cr₹0.31 Cr₹0.43 Cr₹0.28 Cr
     Professional and legal fees ₹1.52 Cr₹1.36 Cr₹1.24 Cr₹0.96 Cr₹0.64 Cr
     Traveling and conveyance ₹4.48 Cr₹4.22 Cr₹4.34 Cr₹3.15 Cr₹2.07 Cr
     Other Administration ₹1.23 Cr₹1.15 Cr₹1.37 Cr₹1.24 Cr₹1.18 Cr
Selling and Distribution Expenses ₹22 Cr₹19 Cr₹27 Cr₹27 Cr₹21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹16 Cr₹13 Cr₹20 Cr₹23 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.95 Cr₹6.01 Cr₹7.22 Cr₹4.63 Cr₹2.81 Cr
Miscellaneous Expenses ₹2.04 Cr₹1.65 Cr₹1.97 Cr₹1.95 Cr₹1.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.36 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.68 Cr₹1.65 Cr₹1.97 Cr₹1.95 Cr₹1.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹435 Cr₹380 Cr₹513 Cr₹418 Cr₹305 Cr
Operating Profit (Excl OI) ₹28 Cr₹25 Cr₹36 Cr₹30 Cr₹18 Cr
Other Income ₹0.76 Cr₹2.24 Cr₹0.93 Cr₹0.18 Cr₹0.17 Cr
     Interest Received ₹0.20 Cr₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.09 Cr
     Dividend Received --₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.36 Cr₹2.09 Cr₹0.70 Cr₹0.00 Cr-
     Profits on sale of Investments ₹0.09 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.11 Cr₹0.02 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹28 Cr₹27 Cr₹37 Cr₹31 Cr₹18 Cr
Interest ₹14 Cr₹15 Cr₹11 Cr₹5.97 Cr₹4.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹13 Cr₹9.11 Cr₹4.51 Cr₹2.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.57 Cr₹1.87 Cr₹1.51 Cr₹1.46 Cr₹1.12 Cr
     Other Interest -----
PBDT ₹15 Cr₹12 Cr₹26 Cr₹25 Cr₹14 Cr
Depreciation ₹7.64 Cr₹7.17 Cr₹6.35 Cr₹5.19 Cr₹4.94 Cr
Profit Before Taxation & Exceptional Items ₹7.06 Cr₹4.92 Cr₹20 Cr₹19 Cr₹9.47 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.06 Cr₹4.92 Cr₹20 Cr₹19 Cr₹9.47 Cr
Provision for Tax ₹2.90 Cr₹0.96 Cr₹1.50 Cr₹0.36 Cr₹0.32 Cr
     Current Income Tax ₹0.75 Cr₹0.50 Cr₹3.20 Cr₹2.85 Cr₹1.00 Cr
     Deferred Tax ₹0.97 Cr₹0.38 Cr₹0.22 Cr₹-1.14 Cr₹-0.32 Cr
     Other taxes ₹1.18 Cr₹0.08 Cr₹-1.92 Cr₹-1.35 Cr₹-0.37 Cr
Profit After Tax ₹4.17 Cr₹3.96 Cr₹18 Cr₹19 Cr₹9.16 Cr
Extra items -----
Adjustments to PAT ₹0.04 Cr----
Profit Balance B/F ₹150 Cr₹147 Cr₹129 Cr₹111 Cr₹102 Cr
Appropriations ₹154 Cr₹151 Cr₹148 Cr₹130 Cr₹111 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.45 Cr₹0.73 Cr₹0.73 Cr₹0.54 Cr₹0.45 Cr
Equity Dividend % ₹5.00₹5.00₹8.00₹8.00₹6.00
Earnings Per Share ₹0.46₹0.44₹2.03₹2.10₹1.01
Adjusted EPS ₹0.46₹0.44₹2.03₹2.10₹1.01

Compare Income Statement of peers of BASANT AGRO TECH (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA) ₹113.1 Cr -6% 6.9% -10.7% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹56,224.1 Cr -1.5% -4.8% -1.6% Stock Analytics
COROMANDEL INTERNATIONAL ₹55,653.0 Cr 1.1% -8.2% -23.7% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹17,891.1 Cr -0.5% -1.1% -29.7% Stock Analytics
PARADEEP PHOSPHATES ₹12,831.8 Cr 2.6% -6.4% -14.5% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹6,965.4 Cr 2.8% 0.1% -13.5% Stock Analytics


BASANT AGRO TECH (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASANT AGRO TECH (INDIA)

-6%

6.9%

-10.7%

SENSEX

-0.3%

-4.3%

-8.9%


You may also like the below Video Courses