BARODA EXTRUSION
|
BARODA EXTRUSION Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹127 Cr | ₹130 Cr | ₹108 Cr | ₹52 Cr | ₹52 Cr |
| Sales | ₹127 Cr | ₹130 Cr | ₹108 Cr | ₹52 Cr | ₹52 Cr |
| Job Work/ Contract Receipts | ₹0.54 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.22 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
| Net Sales | ₹127 Cr | ₹130 Cr | ₹108 Cr | ₹52 Cr | ₹52 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.16 Cr | ₹1.10 Cr | ₹-4.40 Cr | ₹-1.59 Cr | ₹-0.12 Cr |
| Raw Material Consumed | ₹123 Cr | ₹127 Cr | ₹107 Cr | ₹51 Cr | ₹50 Cr |
| Opening Raw Materials | ₹2.42 Cr | ₹0.80 Cr | ₹1.03 Cr | ₹0.43 Cr | ₹0.81 Cr |
| Purchases Raw Materials | ₹116 Cr | ₹124 Cr | ₹102 Cr | ₹50 Cr | ₹49 Cr |
| Closing Raw Materials | ₹1.89 Cr | ₹2.42 Cr | ₹0.80 Cr | ₹1.04 Cr | ₹0.40 Cr |
| Other Direct Purchases / Brought in cost | ₹6.79 Cr | ₹3.99 Cr | ₹5.34 Cr | ₹1.52 Cr | ₹0.07 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.98 Cr | ₹1.97 Cr | ₹1.59 Cr | ₹1.04 Cr | ₹1.26 Cr |
| Electricity & Power | ₹1.98 Cr | ₹1.97 Cr | ₹1.59 Cr | ₹1.04 Cr | ₹1.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.07 Cr | ₹1.00 Cr | ₹0.82 Cr | ₹0.71 Cr | ₹0.76 Cr |
| Salaries, Wages & Bonus | ₹0.98 Cr | ₹0.92 Cr | ₹0.76 Cr | ₹0.66 Cr | ₹0.70 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.01 Cr |
| Other Employees Cost | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Manufacturing Expenses | ₹1.10 Cr | ₹1.19 Cr | ₹0.64 Cr | ₹0.40 Cr | ₹0.54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.24 Cr | ₹0.27 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Repairs and Maintenance | ₹0.00 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.86 Cr | ₹0.90 Cr | ₹0.59 Cr | ₹0.40 Cr | ₹0.50 Cr |
| General and Administration Expenses | ₹0.36 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.30 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.17 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.14 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Selling and Distribution Expenses | ₹0.38 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Freight and Forwarding | ₹0.35 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | - | - | - | ₹0.00 Cr |
| Miscellaneous Expenses | ₹0.91 Cr | ₹1.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.90 Cr | ₹0.98 Cr | - | - | ₹20 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹129 Cr | ₹134 Cr | ₹107 Cr | ₹52 Cr | ₹73 Cr |
| Operating Profit (Excl OI) | ₹-1.56 Cr | ₹-3.75 Cr | ₹1.50 Cr | ₹-0.07 Cr | ₹-21 Cr |
| Other Income | ₹0.60 Cr | ₹0.44 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Interest Received | ₹0.12 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.37 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.49 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Operating Profit | ₹-0.96 Cr | ₹-3.31 Cr | ₹1.52 Cr | ₹-0.01 Cr | ₹-21 Cr |
| Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.03 Cr |
| Other Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.15 Cr |
| PBDT | ₹-0.98 Cr | ₹-3.33 Cr | ₹1.49 Cr | ₹-0.02 Cr | ₹-21 Cr |
| Depreciation | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.10 Cr | ₹-3.44 Cr | ₹1.40 Cr | ₹-0.10 Cr | ₹-21 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-1.10 Cr | ₹-3.44 Cr | ₹1.40 Cr | ₹-0.10 Cr | ₹-21 Cr |
| Provision for Tax | - | ₹-0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹-5.27 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | ₹-0.02 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹-5.27 Cr |
| Other taxes | - | - | ₹-0.14 Cr | - | - |
| Profit After Tax | ₹-1.10 Cr | ₹-3.42 Cr | ₹1.38 Cr | ₹-0.10 Cr | ₹-16 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-55 Cr | ₹-52 Cr | ₹-53 Cr | ₹-53 Cr | ₹-37 Cr |
| Appropriations | ₹-56 Cr | ₹-55 Cr | ₹-52 Cr | ₹-53 Cr | ₹-53 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.01 Cr | ₹-0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.07 | ₹-0.23 | ₹0.09 | ₹-0.01 | ₹-1.04 |
| Adjusted EPS | ₹-0.07 | ₹-0.23 | ₹0.09 | ₹-0.01 | ₹-1.04 |
Compare Income Statement of peers of BARODA EXTRUSION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BARODA EXTRUSION | ₹147.4 Cr | 5.3% | 4.8% | -20.7% | Stock Analytics | |
| HINDUSTAN ZINC | ₹264,019.0 Cr | 5.5% | 35.1% | 29.9% | Stock Analytics | |
| VEDANTA | ₹233,880.0 Cr | 2.9% | 18.6% | 19% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹194,205.0 Cr | 0.8% | 9.6% | 38.5% | Stock Analytics | |
| HINDUSTAN COPPER | ₹42,210.6 Cr | 12.7% | 36.3% | 50.3% | Stock Analytics | |
| GRAVITA INDIA | ₹13,789.6 Cr | 2.6% | 2.9% | -20.9% | Stock Analytics | |
BARODA EXTRUSION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BARODA EXTRUSION | 5.3% |
4.8% |
-20.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses