BANSWARA SYNTEX
|
BANSWARA SYNTEX Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,358 Cr | ₹1,293 Cr | ₹1,265 Cr | ₹1,500 Cr | ₹1,192 Cr |
| Sales | ₹1,323 Cr | ₹1,263 Cr | ₹1,238 Cr | ₹1,472 Cr | ₹1,143 Cr |
| Job Work/ Contract Receipts | ₹5.01 Cr | ₹5.05 Cr | ₹4.85 Cr | ₹7.29 Cr | ₹31 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,356 Cr | ₹1,293 Cr | ₹1,264 Cr | ₹1,499 Cr | ₹1,190 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹14 Cr | ₹-32 Cr | ₹31 Cr | ₹-39 Cr | ₹-37 Cr |
| Raw Material Consumed | ₹518 Cr | ₹538 Cr | ₹491 Cr | ₹628 Cr | ₹516 Cr |
| Opening Raw Materials | ₹96 Cr | ₹90 Cr | ₹100 Cr | ₹96 Cr | ₹61 Cr |
| Purchases Raw Materials | ₹521 Cr | ₹544 Cr | ₹481 Cr | ₹632 Cr | ₹550 Cr |
| Closing Raw Materials | ₹99 Cr | ₹96 Cr | ₹90 Cr | ₹100 Cr | ₹96 Cr |
| Other Direct Purchases / Brought in cost | ₹0.05 Cr | ₹0.42 Cr | ₹0.03 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹137 Cr | ₹138 Cr | ₹149 Cr | ₹194 Cr | ₹161 Cr |
| Electricity & Power | ₹46 Cr | ₹48 Cr | ₹43 Cr | ₹48 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | ₹89 Cr | ₹89 Cr | ₹105 Cr | ₹144 Cr | ₹120 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.69 Cr | ₹1.78 Cr | ₹1.45 Cr | ₹1.39 Cr | ₹1.25 Cr |
| Employee Cost | ₹321 Cr | ₹295 Cr | ₹283 Cr | ₹286 Cr | ₹219 Cr |
| Salaries, Wages & Bonus | ₹289 Cr | ₹267 Cr | ₹256 Cr | ₹260 Cr | ₹200 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹5.68 Cr | ₹3.69 Cr | ₹3.79 Cr | ₹5.78 Cr | ₹2.90 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹150 Cr | ₹160 Cr | ₹131 Cr | ₹147 Cr | ₹132 Cr |
| Sub-contracted / Out sourced services | ₹1.78 Cr | ₹1.79 Cr | ₹1.62 Cr | ₹1.25 Cr | ₹1.14 Cr |
| Processing Charges | ₹26 Cr | ₹30 Cr | ₹20 Cr | ₹23 Cr | ₹18 Cr |
| Repairs and Maintenance | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹9.92 Cr | ₹7.54 Cr |
| Packing Material Consumed | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹27 Cr | ₹20 Cr |
| Other Mfg Exp | ₹87 Cr | ₹91 Cr | ₹76 Cr | ₹85 Cr | ₹85 Cr |
| General and Administration Expenses | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹3.25 Cr | ₹4.28 Cr | ₹2.47 Cr | ₹2.61 Cr | ₹1.38 Cr |
| Insurance | ₹5.64 Cr | ₹5.44 Cr | ₹5.32 Cr | ₹4.71 Cr | ₹4.13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.72 Cr | ₹4.99 Cr | ₹4.77 Cr | ₹4.81 Cr | ₹4.32 Cr |
| Traveling and conveyance | ₹5.95 Cr | ₹5.64 Cr | ₹5.74 Cr | ₹4.51 Cr | ₹1.55 Cr |
| Other Administration | ₹4.04 Cr | ₹4.49 Cr | ₹4.54 Cr | ₹3.92 Cr | ₹3.21 Cr |
| Selling and Distribution Expenses | ₹51 Cr | ₹52 Cr | ₹44 Cr | ₹55 Cr | ₹58 Cr |
| Advertisement & Sales Promotion | ₹6.42 Cr | ₹5.64 Cr | ₹2.79 Cr | ₹1.62 Cr | ₹0.81 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹27 Cr | ₹30 Cr | ₹25 Cr | ₹33 Cr | ₹42 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹8.71 Cr |
| Bad debts /advances written off | ₹1.01 Cr | ₹0.99 Cr | ₹0.13 Cr | ₹0.61 Cr | ₹1.95 Cr |
| Provision for doubtful debts | ₹0.41 Cr | ₹2.52 Cr | - | ₹0.24 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹6.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,229 Cr | ₹1,192 Cr | ₹1,163 Cr | ₹1,302 Cr | ₹1,073 Cr |
| Operating Profit (Excl OI) | ₹128 Cr | ₹100 Cr | ₹101 Cr | ₹197 Cr | ₹117 Cr |
| Other Income | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr | ₹21 Cr |
| Interest Received | ₹2.59 Cr | ₹2.79 Cr | ₹1.99 Cr | ₹2.16 Cr | ₹1.87 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹2.33 Cr | ₹2.69 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.03 Cr | ₹1.42 Cr | ₹4.91 Cr | ₹2.44 Cr | ₹4.36 Cr |
| Foreign Exchange Gains | ₹6.41 Cr | ₹6.43 Cr | ₹7.27 Cr | ₹6.03 Cr | ₹8.73 Cr |
| Others | ₹4.70 Cr | ₹5.51 Cr | ₹3.36 Cr | ₹2.22 Cr | ₹3.81 Cr |
| Operating Profit | ₹142 Cr | ₹117 Cr | ₹119 Cr | ₹212 Cr | ₹139 Cr |
| Interest | ₹43 Cr | ₹40 Cr | ₹30 Cr | ₹32 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.39 Cr | ₹4.38 Cr | ₹4.85 Cr | ₹5.71 Cr | ₹4.92 Cr |
| Other Interest | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹7.28 Cr |
| PBDT | ₹100 Cr | ₹77 Cr | ₹89 Cr | ₹180 Cr | ₹114 Cr |
| Depreciation | ₹53 Cr | ₹48 Cr | ₹43 Cr | ₹41 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹29 Cr | ₹46 Cr | ₹139 Cr | ₹72 Cr |
| Exceptional Income / Expenses | ₹-8.91 Cr | - | - | - | - |
| Profit Before Tax | ₹42 Cr | ₹31 Cr | ₹47 Cr | ₹141 Cr | ₹71 Cr |
| Provision for Tax | ₹11 Cr | ₹8.98 Cr | ₹12 Cr | ₹29 Cr | ₹25 Cr |
| Current Income Tax | ₹12 Cr | ₹7.57 Cr | ₹12 Cr | ₹37 Cr | ₹29 Cr |
| Deferred Tax | ₹-1.90 Cr | ₹1.41 Cr | ₹0.36 Cr | ₹-8.55 Cr | ₹-3.26 Cr |
| Other taxes | - | - | - | ₹-0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹31 Cr | ₹22 Cr | ₹36 Cr | ₹113 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹31 Cr | ₹22 Cr | ₹36 Cr | ₹113 Cr | ₹46 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹319 Cr | ₹295 Cr | ₹269 Cr | ₹159 Cr | ₹117 Cr |
| Appropriations | ₹351 Cr | ₹317 Cr | ₹305 Cr | ₹271 Cr | ₹163 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.67 Cr | ₹-2.21 Cr | ₹9.60 Cr | ₹2.49 Cr | ₹3.96 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹60.00 | ₹25.00 |
| Earnings Per Share | ₹9.11 | ₹6.47 | ₹10.38 | ₹32.93 | ₹26.65 |
| Adjusted EPS | ₹9.11 | ₹6.47 | ₹10.38 | ₹32.93 | ₹13.33 |
Compare Income Statement of peers of BANSWARA SYNTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANSWARA SYNTEX | ₹448.0 Cr | 6.8% | -1.7% | -14.6% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹3,197.2 Cr | 6.2% | 28.4% | -19.3% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,282.9 Cr | 3.2% | 5.3% | -2.5% | Stock Analytics | |
| RAJ RAYON INDUSTRIES | ₹1,190.0 Cr | -1.4% | 3.4% | -26.7% | Stock Analytics | |
| SUNRAKSHAKK INDUSTRIES INDIA | ₹1,108.0 Cr | 10.3% | 7.8% | 21.8% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹793.0 Cr | -2.7% | 0.9% | -11.4% | Stock Analytics | |
BANSWARA SYNTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANSWARA SYNTEX | 6.8% |
-1.7% |
-14.6% |
| SENSEX | 0.1% |
0.7% |
-6.6% |
You may also like the below Video Courses