Home > Income Statement > BANSWARA SYNTEX

BANSWARA SYNTEX
Income Statement

BANSWARA SYNTEX is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BANSWARA SYNTEX
Please provide your vote to see the results

BANSWARA SYNTEX Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,358 Cr₹1,293 Cr₹1,265 Cr₹1,500 Cr₹1,192 Cr
     Sales ₹1,323 Cr₹1,263 Cr₹1,238 Cr₹1,472 Cr₹1,143 Cr
     Job Work/ Contract Receipts ₹5.01 Cr₹5.05 Cr₹4.85 Cr₹7.29 Cr₹31 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹25 Cr₹22 Cr₹21 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹1,356 Cr₹1,293 Cr₹1,264 Cr₹1,499 Cr₹1,190 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-32 Cr₹31 Cr₹-39 Cr₹-37 Cr
Raw Material Consumed ₹518 Cr₹538 Cr₹491 Cr₹628 Cr₹516 Cr
     Opening Raw Materials ₹96 Cr₹90 Cr₹100 Cr₹96 Cr₹61 Cr
     Purchases Raw Materials ₹521 Cr₹544 Cr₹481 Cr₹632 Cr₹550 Cr
     Closing Raw Materials ₹99 Cr₹96 Cr₹90 Cr₹100 Cr₹96 Cr
     Other Direct Purchases / Brought in cost ₹0.05 Cr₹0.42 Cr₹0.03 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹137 Cr₹138 Cr₹149 Cr₹194 Cr₹161 Cr
     Electricity & Power ₹46 Cr₹48 Cr₹43 Cr₹48 Cr₹40 Cr
     Oil, Fuel & Natural gas ₹89 Cr₹89 Cr₹105 Cr₹144 Cr₹120 Cr
     Coals etc -----
     Other power & fuel ₹1.69 Cr₹1.78 Cr₹1.45 Cr₹1.39 Cr₹1.25 Cr
Employee Cost ₹321 Cr₹295 Cr₹283 Cr₹286 Cr₹219 Cr
     Salaries, Wages & Bonus ₹289 Cr₹267 Cr₹256 Cr₹260 Cr₹200 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹24 Cr₹23 Cr₹21 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹5.68 Cr₹3.69 Cr₹3.79 Cr₹5.78 Cr₹2.90 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹150 Cr₹160 Cr₹131 Cr₹147 Cr₹132 Cr
     Sub-contracted / Out sourced services ₹1.78 Cr₹1.79 Cr₹1.62 Cr₹1.25 Cr₹1.14 Cr
     Processing Charges ₹26 Cr₹30 Cr₹20 Cr₹23 Cr₹18 Cr
     Repairs and Maintenance ₹13 Cr₹14 Cr₹12 Cr₹9.92 Cr₹7.54 Cr
     Packing Material Consumed ₹23 Cr₹23 Cr₹21 Cr₹27 Cr₹20 Cr
     Other Mfg Exp ₹87 Cr₹91 Cr₹76 Cr₹85 Cr₹85 Cr
General and Administration Expenses ₹26 Cr₹25 Cr₹23 Cr₹21 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.25 Cr₹4.28 Cr₹2.47 Cr₹2.61 Cr₹1.38 Cr
     Insurance ₹5.64 Cr₹5.44 Cr₹5.32 Cr₹4.71 Cr₹4.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.72 Cr₹4.99 Cr₹4.77 Cr₹4.81 Cr₹4.32 Cr
     Traveling and conveyance ₹5.95 Cr₹5.64 Cr₹5.74 Cr₹4.51 Cr₹1.55 Cr
     Other Administration ₹4.04 Cr₹4.49 Cr₹4.54 Cr₹3.92 Cr₹3.21 Cr
Selling and Distribution Expenses ₹51 Cr₹52 Cr₹44 Cr₹55 Cr₹58 Cr
     Advertisement & Sales Promotion ₹6.42 Cr₹5.64 Cr₹2.79 Cr₹1.62 Cr₹0.81 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹27 Cr₹30 Cr₹25 Cr₹33 Cr₹42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹16 Cr₹16 Cr₹20 Cr₹16 Cr
Miscellaneous Expenses ₹13 Cr₹15 Cr₹11 Cr₹11 Cr₹8.71 Cr
     Bad debts /advances written off ₹1.01 Cr₹0.99 Cr₹0.13 Cr₹0.61 Cr₹1.95 Cr
     Provision for doubtful debts ₹0.41 Cr₹2.52 Cr-₹0.24 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹12 Cr₹10 Cr₹10 Cr₹6.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,229 Cr₹1,192 Cr₹1,163 Cr₹1,302 Cr₹1,073 Cr
Operating Profit (Excl OI) ₹128 Cr₹100 Cr₹101 Cr₹197 Cr₹117 Cr
Other Income ₹15 Cr₹16 Cr₹18 Cr₹15 Cr₹21 Cr
     Interest Received ₹2.59 Cr₹2.79 Cr₹1.99 Cr₹2.16 Cr₹1.87 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.35 Cr₹0.48 Cr₹2.33 Cr₹2.69 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.03 Cr₹1.42 Cr₹4.91 Cr₹2.44 Cr₹4.36 Cr
     Foreign Exchange Gains ₹6.41 Cr₹6.43 Cr₹7.27 Cr₹6.03 Cr₹8.73 Cr
     Others ₹4.70 Cr₹5.51 Cr₹3.36 Cr₹2.22 Cr₹3.81 Cr
Operating Profit ₹142 Cr₹117 Cr₹119 Cr₹212 Cr₹139 Cr
Interest ₹43 Cr₹40 Cr₹30 Cr₹32 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹20 Cr₹13 Cr₹11 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.39 Cr₹4.38 Cr₹4.85 Cr₹5.71 Cr₹4.92 Cr
     Other Interest ₹17 Cr₹16 Cr₹12 Cr₹15 Cr₹7.28 Cr
PBDT ₹100 Cr₹77 Cr₹89 Cr₹180 Cr₹114 Cr
Depreciation ₹53 Cr₹48 Cr₹43 Cr₹41 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹29 Cr₹46 Cr₹139 Cr₹72 Cr
Exceptional Income / Expenses ₹-8.91 Cr----
Profit Before Tax ₹42 Cr₹31 Cr₹47 Cr₹141 Cr₹71 Cr
Provision for Tax ₹11 Cr₹8.98 Cr₹12 Cr₹29 Cr₹25 Cr
     Current Income Tax ₹12 Cr₹7.57 Cr₹12 Cr₹37 Cr₹29 Cr
     Deferred Tax ₹-1.90 Cr₹1.41 Cr₹0.36 Cr₹-8.55 Cr₹-3.26 Cr
     Other taxes ---₹-0.01 Cr₹0.00 Cr
Profit After Tax ₹31 Cr₹22 Cr₹36 Cr₹113 Cr₹46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹22 Cr₹36 Cr₹113 Cr₹46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹319 Cr₹295 Cr₹269 Cr₹159 Cr₹117 Cr
Appropriations ₹351 Cr₹317 Cr₹305 Cr₹271 Cr₹163 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.67 Cr₹-2.21 Cr₹9.60 Cr₹2.49 Cr₹3.96 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹60.00₹25.00
Earnings Per Share ₹9.11₹6.47₹10.38₹32.93₹26.65
Adjusted EPS ₹9.11₹6.47₹10.38₹32.93₹13.33

Compare Income Statement of peers of BANSWARA SYNTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANSWARA SYNTEX ₹448.0 Cr 6.8% -1.7% -14.6% Stock Analytics
GANESHA ECOSPHERE ₹3,197.2 Cr 6.2% 28.4% -19.3% Stock Analytics
INDO RAMA SYNTHETICS (INDIA) ₹1,282.9 Cr 3.2% 5.3% -2.5% Stock Analytics
RAJ RAYON INDUSTRIES ₹1,190.0 Cr -1.4% 3.4% -26.7% Stock Analytics
SUNRAKSHAKK INDUSTRIES INDIA ₹1,108.0 Cr 10.3% 7.8% 21.8% Stock Analytics
SARLA PERFORMANCE FIBERS ₹793.0 Cr -2.7% 0.9% -11.4% Stock Analytics


BANSWARA SYNTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANSWARA SYNTEX

6.8%

-1.7%

-14.6%

SENSEX

0.1%

0.7%

-6.6%


You may also like the below Video Courses