Home > Income Statement > BANSWARA SYNTEX

BANSWARA SYNTEX
Income Statement

BANSWARA SYNTEX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BANSWARA SYNTEX
Please provide your vote to see the results

BANSWARA SYNTEX Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,500 Cr₹1,192 Cr₹788 Cr₹1,290 Cr₹1,353 Cr
     Sales ₹1,472 Cr₹1,143 Cr₹759 Cr₹1,252 Cr₹1,305 Cr
     Job Work/ Contract Receipts ₹7.29 Cr₹31 Cr₹19 Cr₹19 Cr₹25 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹18 Cr₹9.32 Cr₹20 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹1,499 Cr₹1,190 Cr₹787 Cr₹1,289 Cr₹1,351 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-37 Cr₹12 Cr₹31 Cr₹10 Cr
Raw Material Consumed ₹628 Cr₹516 Cr₹334 Cr₹528 Cr₹612 Cr
     Opening Raw Materials ₹96 Cr₹61 Cr₹83 Cr₹104 Cr₹110 Cr
     Purchases Raw Materials ₹628 Cr₹550 Cr₹251 Cr₹507 Cr₹606 Cr
     Closing Raw Materials ₹96 Cr₹96 Cr₹61 Cr₹83 Cr₹104 Cr
     Other Direct Purchases / Brought in cost --₹61 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹194 Cr₹161 Cr₹74 Cr₹120 Cr₹131 Cr
     Electricity & Power ₹48 Cr₹40 Cr₹16 Cr₹7.11 Cr₹8.18 Cr
     Oil, Fuel & Natural gas ₹144 Cr₹120 Cr₹58 Cr₹112 Cr₹123 Cr
     Coals etc -----
     Other power & fuel ₹1.39 Cr₹1.25 Cr₹0.67 Cr₹0.16 Cr₹0.32 Cr
Employee Cost ₹286 Cr₹219 Cr₹153 Cr₹242 Cr₹237 Cr
     Salaries, Wages & Bonus ₹260 Cr₹200 Cr₹139 Cr₹219 Cr₹214 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹17 Cr₹12 Cr₹17 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹5.78 Cr₹2.90 Cr₹2.91 Cr₹5.30 Cr₹6.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹147 Cr₹132 Cr₹82 Cr₹147 Cr₹165 Cr
     Sub-contracted / Out sourced services ₹1.25 Cr₹1.14 Cr₹0.68 Cr₹0.69 Cr₹1.42 Cr
     Processing Charges ₹23 Cr₹18 Cr₹10 Cr₹29 Cr₹44 Cr
     Repairs and Maintenance ₹9.92 Cr₹7.54 Cr₹5.43 Cr₹6.62 Cr₹8.07 Cr
     Packing Material Consumed ₹27 Cr₹20 Cr₹11 Cr₹21 Cr₹22 Cr
     Other Mfg Exp ₹85 Cr₹85 Cr₹55 Cr₹89 Cr₹89 Cr
General and Administration Expenses ₹21 Cr₹15 Cr₹12 Cr₹20 Cr₹19 Cr
     Rent , Rates & Taxes ₹2.61 Cr₹1.38 Cr₹1.38 Cr₹1.58 Cr₹4.24 Cr
     Insurance ₹4.71 Cr₹4.13 Cr₹3.88 Cr₹2.87 Cr₹1.06 Cr
     Printing and stationery --₹0.06 Cr₹0.55 Cr₹0.97 Cr
     Professional and legal fees ₹4.81 Cr₹4.32 Cr₹2.52 Cr₹4.02 Cr₹2.94 Cr
     Traveling and conveyance ₹4.51 Cr₹1.55 Cr₹1.11 Cr₹6.42 Cr₹4.57 Cr
     Other Administration ₹8.43 Cr₹4.77 Cr₹4.44 Cr₹11 Cr₹9.41 Cr
Selling and Distribution Expenses ₹55 Cr₹58 Cr₹34 Cr₹48 Cr₹51 Cr
     Advertisement & Sales Promotion ₹1.62 Cr₹0.81 Cr₹0.70 Cr₹2.32 Cr₹1.79 Cr
     Sales Commissions & Incentives --₹8.69 Cr₹13 Cr₹16 Cr
     Freight and Forwarding ₹33 Cr₹42 Cr₹21 Cr₹27 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹16 Cr₹3.79 Cr₹5.30 Cr₹2.90 Cr
Miscellaneous Expenses ₹11 Cr₹8.71 Cr₹8.72 Cr₹10 Cr₹6.44 Cr
     Bad debts /advances written off ₹0.61 Cr₹1.95 Cr---
     Provision for doubtful debts ₹0.24 Cr-₹3.59 Cr₹0.57 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.08 Cr-
     Other Miscellaneous Expenses ₹10 Cr₹6.76 Cr₹5.14 Cr₹9.80 Cr₹6.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,302 Cr₹1,073 Cr₹711 Cr₹1,145 Cr₹1,231 Cr
Operating Profit (Excl OI) ₹197 Cr₹117 Cr₹76 Cr₹144 Cr₹120 Cr
Other Income ₹15 Cr₹21 Cr₹16 Cr₹13 Cr₹14 Cr
     Interest Received ₹2.16 Cr₹1.87 Cr₹1.53 Cr₹3.03 Cr₹3.05 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets ₹2.33 Cr₹2.69 Cr---
     Profits on sale of Investments ----₹0.01 Cr
     Provision Written Back ₹2.44 Cr₹4.36 Cr₹5.78 Cr₹1.27 Cr₹0.99 Cr
     Foreign Exchange Gains ₹6.03 Cr₹8.73 Cr₹7.19 Cr₹6.75 Cr₹6.42 Cr
     Others ₹2.22 Cr₹3.81 Cr₹1.73 Cr₹1.82 Cr₹3.10 Cr
Operating Profit ₹212 Cr₹139 Cr₹92 Cr₹157 Cr₹134 Cr
Interest ₹32 Cr₹25 Cr₹33 Cr₹49 Cr₹56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹13 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.71 Cr₹4.92 Cr₹5.03 Cr₹8.63 Cr₹11 Cr
     Other Interest ₹15 Cr₹7.28 Cr₹28 Cr₹40 Cr₹45 Cr
PBDT ₹180 Cr₹114 Cr₹60 Cr₹108 Cr₹77 Cr
Depreciation ₹41 Cr₹42 Cr₹46 Cr₹51 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹139 Cr₹72 Cr₹13 Cr₹57 Cr₹22 Cr
Exceptional Income / Expenses --₹3.29 Cr₹0.45 Cr₹-2.99 Cr
Profit Before Tax ₹141 Cr₹71 Cr₹16 Cr₹58 Cr₹20 Cr
Provision for Tax ₹29 Cr₹25 Cr₹2.53 Cr₹4.18 Cr₹-4.66 Cr
     Current Income Tax ₹37 Cr₹29 Cr₹4.50 Cr₹11 Cr₹4.00 Cr
     Deferred Tax ₹-7.95 Cr₹-3.26 Cr₹-1.96 Cr₹-6.43 Cr₹-8.29 Cr
     Other taxes ₹-0.01 Cr₹0.00 Cr₹-0.01 Cr₹0.07 Cr₹-0.37 Cr
Profit After Tax ₹113 Cr₹46 Cr₹14 Cr₹53 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹0.70 Cr₹-0.11 Cr₹0.18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹113 Cr₹46 Cr₹15 Cr₹53 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹159 Cr₹117 Cr₹111 Cr₹74 Cr₹58 Cr
Appropriations ₹271 Cr₹163 Cr₹126 Cr₹127 Cr₹83 Cr
     General Reserves --₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.53 Cr-
     Other Appropriation ₹2.49 Cr₹3.96 Cr₹-1.58 Cr₹2.87 Cr₹-1.06 Cr
Equity Dividend % ₹60.00₹25.00₹15.00₹15.00₹10.00
Earnings Per Share ₹32.93₹26.65₹8.48₹31.13₹14.23
Adjusted EPS ₹32.93₹13.33₹4.24₹15.57₹7.11

Compare Income Statement of peers of BANSWARA SYNTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANSWARA SYNTEX ₹502.4 Cr -3.6% -9.4% 20.1% Stock Analytics
GANESHA ECOSPHERE ₹2,645.6 Cr 4.1% -8.7% 13.6% Stock Analytics
INDO RAMA SYNTHETICS (INDIA) ₹1,152.6 Cr -5.3% -29% -1.6% Stock Analytics
SARLA PERFORMANCE FIBERS ₹477.9 Cr 0.2% -23.7% 48.7% Stock Analytics
VARDHMAN ACRYLICS ₹445.2 Cr -2.4% -21.1% 15.9% Stock Analytics
PASUPATI ACRYLON ₹337.8 Cr -2.7% -21.5% 40.3% Stock Analytics


BANSWARA SYNTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANSWARA SYNTEX

-3.6%

-9.4%

20.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses