Home > Income Statement > BANSAL ROOFING PRODUCTS

BANSAL ROOFING PRODUCTS
Income Statement

BANSAL ROOFING PRODUCTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BANSAL ROOFING PRODUCTS
Please provide your vote to see the results

BANSAL ROOFING PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹154 Cr₹97 Cr₹106 Cr₹93 Cr₹85 Cr
     Sales ₹149 Cr₹93 Cr₹103 Cr₹92 Cr₹84 Cr
     Job Work/ Contract Receipts ₹3.87 Cr₹2.90 Cr₹1.73 Cr₹1.01 Cr₹1.35 Cr
     Processing Charges / Service Income ₹0.45 Cr₹0.28 Cr---
     Revenue from property development -----
     Other Operational Income ₹1.07 Cr₹0.52 Cr₹0.59 Cr₹0.37 Cr-
Less: Excise Duty ----₹12 Cr
Net Sales ₹154 Cr₹97 Cr₹106 Cr₹93 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.43 Cr₹-1.59 Cr₹0.95 Cr₹1.18 Cr₹-2.73 Cr
Raw Material Consumed ₹119 Cr₹78 Cr₹88 Cr₹76 Cr₹64 Cr
     Opening Raw Materials ₹13 Cr₹3.49 Cr₹3.31 Cr₹6.34 Cr₹5.49 Cr
     Purchases Raw Materials ₹106 Cr₹78 Cr₹79 Cr₹73 Cr₹65 Cr
     Closing Raw Materials ₹15 Cr₹13 Cr₹3.14 Cr₹3.31 Cr₹6.34 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹8.64 Cr₹7.95 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.32 Cr₹0.29 Cr₹0.26 Cr₹0.19 Cr₹0.08 Cr
     Electricity & Power ₹0.32 Cr₹0.29 Cr₹0.26 Cr₹0.19 Cr₹0.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.73 Cr₹3.53 Cr₹3.18 Cr₹2.51 Cr₹1.78 Cr
     Salaries, Wages & Bonus ₹4.11 Cr₹3.16 Cr₹2.91 Cr₹2.30 Cr₹1.67 Cr
     Contributions to EPF & Pension Funds ₹0.26 Cr₹0.19 Cr₹0.12 Cr₹0.16 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.19 Cr₹0.14 Cr₹0.05 Cr-
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹5.35 Cr₹4.68 Cr₹4.15 Cr₹1.91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.51 Cr₹4.52 Cr₹3.95 Cr₹3.59 Cr₹1.63 Cr
     Repairs and Maintenance ₹0.31 Cr₹0.28 Cr₹0.21 Cr₹0.24 Cr₹0.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.00 Cr₹0.55 Cr₹0.52 Cr₹0.33 Cr₹0.15 Cr
General and Administration Expenses ₹1.04 Cr₹0.74 Cr₹0.79 Cr₹0.55 Cr₹0.47 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Insurance ₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.08 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Professional and legal fees ₹0.34 Cr₹0.22 Cr₹0.29 Cr₹0.17 Cr₹0.13 Cr
     Traveling and conveyance ₹0.24 Cr₹0.15 Cr₹0.21 Cr₹0.19 Cr₹0.15 Cr
     Other Administration ₹0.30 Cr₹0.24 Cr₹0.12 Cr₹0.05 Cr₹0.05 Cr
Selling and Distribution Expenses ₹2.50 Cr₹1.36 Cr₹1.48 Cr₹1.60 Cr₹1.18 Cr
     Advertisement & Sales Promotion ₹0.41 Cr₹0.20 Cr₹0.17 Cr₹0.39 Cr₹0.56 Cr
     Sales Commissions & Incentives ₹0.27 Cr₹0.17 Cr₹0.11 Cr--
     Freight and Forwarding ₹1.82 Cr₹0.99 Cr₹1.19 Cr₹1.21 Cr₹0.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.15 Cr₹0.00 Cr₹0.27 Cr₹0.59 Cr₹0.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr----
     Losson foreign exchange fluctuations -₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹0.00 Cr₹0.27 Cr₹0.59 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹138 Cr₹87 Cr₹99 Cr₹86 Cr₹67 Cr
Operating Profit (Excl OI) ₹16 Cr₹9.18 Cr₹6.57 Cr₹6.91 Cr₹5.74 Cr
Other Income ₹0.13 Cr₹0.13 Cr₹0.09 Cr₹0.17 Cr₹0.15 Cr
     Interest Received ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.10 Cr₹0.09 Cr₹0.05 Cr₹0.15 Cr₹0.15 Cr
Operating Profit ₹16 Cr₹9.30 Cr₹6.66 Cr₹7.08 Cr₹5.89 Cr
Interest ₹0.20 Cr₹0.40 Cr₹0.58 Cr₹0.56 Cr₹0.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.18 Cr₹0.37 Cr₹0.53 Cr₹0.53 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ----₹0.11 Cr
PBDT ₹16 Cr₹8.91 Cr₹6.08 Cr₹6.52 Cr₹5.75 Cr
Depreciation ₹1.67 Cr₹1.48 Cr₹1.28 Cr₹0.94 Cr₹0.46 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹7.43 Cr₹4.80 Cr₹5.58 Cr₹5.29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹7.43 Cr₹4.80 Cr₹5.58 Cr₹5.29 Cr
Provision for Tax ₹3.55 Cr₹1.89 Cr₹1.25 Cr₹1.41 Cr₹1.35 Cr
     Current Income Tax ₹3.32 Cr₹1.62 Cr₹1.04 Cr₹1.15 Cr₹1.21 Cr
     Deferred Tax ₹0.22 Cr₹0.27 Cr₹0.21 Cr₹0.26 Cr₹0.14 Cr
     Other taxes ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
Profit After Tax ₹11 Cr₹5.54 Cr₹3.55 Cr₹4.17 Cr₹3.94 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹14 Cr₹11 Cr₹6.70 Cr₹9.42 Cr
Appropriations ₹30 Cr₹20 Cr₹14 Cr₹11 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.48 Cr₹0.01 Cr₹-0.01 Cr-₹6.66 Cr
Equity Dividend % -₹10.00---
Earnings Per Share ₹8.00₹4.20₹2.69₹3.16₹2.99
Adjusted EPS ₹8.00₹4.20₹2.69₹3.16₹2.99

Compare Income Statement of peers of BANSAL ROOFING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANSAL ROOFING PRODUCTS ₹198.7 Cr -1.1% 16.4% 20% Stock Analytics
MTAR TECHNOLOGIES ₹21,399.9 Cr -10.5% -1.4% 418.4% Stock Analytics
THEJO ENGINEERING ₹2,359.7 Cr 1.9% 3.3% 18.2% Stock Analytics
SOUTH WEST PINNACLE EXPLORATION ₹658.6 Cr -12.5% -8.4% 47.9% Stock Analytics
ANLON TECHNOLOGY SOLUTION ₹505.2 Cr -1.1% 5.1% 55.9% Stock Analytics
GTV ENGINEERING ₹274.4 Cr -16.8% -23.3% -15.6% Stock Analytics


BANSAL ROOFING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANSAL ROOFING PRODUCTS

-1.1%

16.4%

20%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses