Home > Income Statement > BANSAL ROOFING PRODUCTS

BANSAL ROOFING PRODUCTS
Income Statement

BANSAL ROOFING PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BANSAL ROOFING PRODUCTS
Please provide your vote to see the results

BANSAL ROOFING PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹106 Cr₹93 Cr₹85 Cr₹4,875,683 Cr₹48 Cr
     Sales ₹103 Cr₹92 Cr₹84 Cr₹4,816,400 Cr₹46 Cr
     Job Work/ Contract Receipts ₹1.73 Cr₹1.01 Cr₹1.35 Cr₹59,283 Cr₹1.12 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.59 Cr₹0.37 Cr---
Less: Excise Duty --₹12 Cr₹725,515 Cr₹6.51 Cr
Net Sales ₹106 Cr₹93 Cr₹73 Cr₹4,150,168 Cr₹41 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.95 Cr₹1.18 Cr₹-2.73 Cr₹18,576 Cr₹-0.71 Cr
Raw Material Consumed ₹88 Cr₹76 Cr₹64 Cr₹3,402,977 Cr₹34 Cr
     Opening Raw Materials ₹3.31 Cr₹6.34 Cr₹5.49 Cr₹518,726 Cr₹3.65 Cr
     Purchases Raw Materials ₹79 Cr₹73 Cr₹65 Cr₹3,432,974 Cr₹35 Cr
     Closing Raw Materials ₹3.14 Cr₹3.31 Cr₹6.34 Cr₹548,722 Cr₹5.19 Cr
     Other Direct Purchases / Brought in cost ₹7.95 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹0.26 Cr₹0.19 Cr₹0.08 Cr₹3,441 Cr₹0.06 Cr
     Electricity & Power ₹0.26 Cr₹0.19 Cr₹0.08 Cr₹3,441 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.18 Cr₹2.51 Cr₹1.78 Cr₹139,396 Cr₹1.45 Cr
     Salaries, Wages & Bonus ₹2.91 Cr₹2.30 Cr₹1.67 Cr₹130,660 Cr₹1.36 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.16 Cr₹0.11 Cr₹8,735 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.05 Cr---
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.68 Cr₹4.15 Cr₹1.91 Cr₹144,895 Cr₹1.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.95 Cr₹3.59 Cr₹1.63 Cr₹132,484 Cr₹1.72 Cr
     Repairs and Maintenance ₹0.21 Cr₹0.24 Cr₹0.13 Cr₹5,265 Cr₹0.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.52 Cr₹0.33 Cr₹0.15 Cr₹7,146 Cr₹0.15 Cr
General and Administration Expenses ₹0.79 Cr₹0.55 Cr₹0.47 Cr₹27,783 Cr₹0.33 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹104 Cr₹0.05 Cr
     Insurance ₹0.10 Cr₹0.07 Cr₹0.08 Cr₹4,533 Cr₹0.05 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹1,432 Cr₹0.02 Cr
     Professional and legal fees ₹0.29 Cr₹0.17 Cr₹0.13 Cr₹8,768 Cr₹0.05 Cr
     Traveling and conveyance ₹0.21 Cr₹0.19 Cr₹0.15 Cr₹8,738 Cr₹0.10 Cr
     Other Administration ₹0.12 Cr₹0.05 Cr₹0.05 Cr₹4,208 Cr₹0.07 Cr
Selling and Distribution Expenses ₹1.48 Cr₹1.60 Cr₹1.18 Cr₹69,984 Cr₹0.87 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.39 Cr₹0.56 Cr₹30,533 Cr₹0.51 Cr
     Sales Commissions & Incentives ₹0.11 Cr----
     Freight and Forwarding ₹1.19 Cr₹1.21 Cr₹0.63 Cr₹39,451 Cr₹0.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.27 Cr₹0.59 Cr₹0.33 Cr₹14,300 Cr₹0.15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.27 Cr₹0.59 Cr₹0.33 Cr₹14,300 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹99 Cr₹86 Cr₹67 Cr₹3,821,353 Cr₹38 Cr
Operating Profit (Excl OI) ₹6.57 Cr₹6.91 Cr₹5.74 Cr₹328,815 Cr₹3.27 Cr
Other Income ₹0.09 Cr₹0.17 Cr₹0.15 Cr₹22,924 Cr₹0.28 Cr
     Interest Received ₹0.04 Cr₹0.02 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.05 Cr₹0.15 Cr₹0.15 Cr₹22,924 Cr₹0.28 Cr
Operating Profit ₹6.66 Cr₹7.08 Cr₹5.89 Cr₹351,739 Cr₹3.55 Cr
Interest ₹0.58 Cr₹0.56 Cr₹0.15 Cr₹9,186 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.53 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹5,854 Cr₹0.02 Cr
     Other Interest -₹0.53 Cr₹0.11 Cr₹3,332 Cr₹0.06 Cr
PBDT ₹6.08 Cr₹6.52 Cr₹5.75 Cr₹342,553 Cr₹3.48 Cr
Depreciation ₹1.28 Cr₹0.94 Cr₹0.46 Cr₹37,930 Cr₹0.36 Cr
Profit Before Taxation & Exceptional Items ₹4.80 Cr₹5.58 Cr₹5.29 Cr₹304,623 Cr₹3.11 Cr
Exceptional Income / Expenses ---₹-4,015 Cr₹-0.06 Cr
Profit Before Tax ₹4.80 Cr₹5.58 Cr₹5.29 Cr₹300,609 Cr₹3.05 Cr
Provision for Tax ₹1.25 Cr₹1.41 Cr₹1.35 Cr₹75,367 Cr₹0.81 Cr
     Current Income Tax ₹1.04 Cr₹1.15 Cr₹1.21 Cr₹73,238 Cr₹0.73 Cr
     Deferred Tax ₹0.21 Cr₹0.26 Cr₹0.14 Cr₹2,012 Cr₹0.01 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹117 Cr₹0.07 Cr
Profit After Tax ₹3.55 Cr₹4.17 Cr₹3.94 Cr₹225,242 Cr₹2.24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹6.70 Cr₹9.42 Cr₹749,728 Cr₹5.59 Cr
Appropriations ₹14 Cr₹11 Cr₹13 Cr₹974,970 Cr₹7.83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr-₹6.66 Cr₹32,958 Cr₹0.33 Cr
Equity Dividend % ---₹10.00₹10.00
Earnings Per Share ₹2.69₹3.16₹2.99₹6.83₹6.80
Adjusted EPS ₹2.69₹3.16₹2.99₹1.71₹1.70

Compare Income Statement of peers of BANSAL ROOFING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANSAL ROOFING PRODUCTS ₹145.2 Cr 1% -9.6% -20.3% Stock Analytics
RITES ₹12,226.6 Cr 1% -5.6% -16.1% Stock Analytics
ENGINEERS INDIA ₹11,412.3 Cr 2.4% -2.9% 0.2% Stock Analytics
INOX GREEN ENERGY SERVICES ₹8,593.7 Cr 9.1% 39.6% 16.5% Stock Analytics
MTAR TECHNOLOGIES ₹5,786.3 Cr -3.5% 27.7% 12.4% Stock Analytics
KENNAMETAL INDIA ₹4,597.0 Cr 0.6% -4.8% -30.9% Stock Analytics


BANSAL ROOFING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANSAL ROOFING PRODUCTS

1%

-9.6%

-20.3%

SENSEX

1.6%

1.7%

1.8%


You may also like the below Video Courses