Home > Income Statement > BANNARI AMMAN SUGARS

BANNARI AMMAN SUGARS
Income Statement

COMMUNITY POLL
for BANNARI AMMAN SUGARS
Please provide your vote to see the results

BANNARI AMMAN SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,793 Cr₹2,220 Cr₹2,526 Cr₹1,998 Cr₹1,563 Cr
     Sales ₹1,639 Cr₹1,996 Cr₹2,286 Cr₹1,761 Cr₹1,345 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹11 Cr₹2.95 Cr₹7.20 Cr₹8.92 Cr₹3.27 Cr
     Revenue from property development -----
     Other Operational Income ₹142 Cr₹222 Cr₹232 Cr₹228 Cr₹215 Cr
Less: Excise Duty -----
Net Sales ₹1,793 Cr₹2,220 Cr₹2,526 Cr₹1,998 Cr₹1,563 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹125 Cr₹-22 Cr₹50 Cr₹-3.78 Cr₹-32 Cr
Raw Material Consumed ₹1,042 Cr₹1,515 Cr₹1,679 Cr₹1,443 Cr₹1,104 Cr
     Opening Raw Materials ₹29 Cr₹17 Cr₹4.48 Cr₹9.24 Cr₹11 Cr
     Purchases Raw Materials ₹1,042 Cr₹1,526 Cr₹1,687 Cr₹1,436 Cr₹1,099 Cr
     Closing Raw Materials ₹31 Cr₹29 Cr₹17 Cr₹4.48 Cr₹9.24 Cr
     Other Direct Purchases / Brought in cost ₹1.94 Cr₹2.00 Cr₹4.08 Cr₹2.43 Cr₹3.58 Cr
     Other raw material cost -----
Power & Fuel Cost ₹67 Cr₹48 Cr₹90 Cr₹45 Cr₹43 Cr
     Electricity & Power ₹65 Cr₹46 Cr₹87 Cr₹43 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.24 Cr₹2.60 Cr₹3.06 Cr₹2.07 Cr₹1.80 Cr
Employee Cost ₹148 Cr₹149 Cr₹144 Cr₹117 Cr₹112 Cr
     Salaries, Wages & Bonus ₹124 Cr₹124 Cr₹120 Cr₹98 Cr₹95 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹12 Cr₹11 Cr₹8.25 Cr₹8.12 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹9.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹147 Cr₹179 Cr₹188 Cr₹137 Cr₹95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹15 Cr₹17 Cr₹11 Cr₹3.14 Cr
     Repairs and Maintenance ₹70 Cr₹81 Cr₹76 Cr₹58 Cr₹44 Cr
     Packing Material Consumed ₹13 Cr₹20 Cr₹28 Cr₹20 Cr₹14 Cr
     Other Mfg Exp ₹53 Cr₹62 Cr₹67 Cr₹48 Cr₹34 Cr
General and Administration Expenses ₹20 Cr₹22 Cr₹19 Cr₹16 Cr₹14 Cr
     Rent , Rates & Taxes ₹7.49 Cr₹8.55 Cr₹6.53 Cr₹5.20 Cr₹5.22 Cr
     Insurance ₹5.17 Cr₹4.84 Cr₹4.46 Cr₹4.40 Cr₹2.89 Cr
     Printing and stationery ₹0.60 Cr₹0.69 Cr₹0.80 Cr₹0.64 Cr₹0.47 Cr
     Professional and legal fees ₹1.44 Cr₹1.38 Cr₹0.99 Cr₹1.04 Cr₹0.63 Cr
     Traveling and conveyance ₹3.21 Cr₹3.09 Cr₹3.56 Cr₹2.77 Cr₹2.26 Cr
     Other Administration ₹2.13 Cr₹3.27 Cr₹2.82 Cr₹2.09 Cr₹2.14 Cr
Selling and Distribution Expenses ₹16 Cr₹13 Cr₹14 Cr₹18 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.07 Cr₹0.10 Cr₹0.06 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.19 Cr₹0.14 Cr₹0.09 Cr₹0.05 Cr₹0.07 Cr
     Freight and Forwarding ₹3.30 Cr₹2.84 Cr₹6.44 Cr₹7.14 Cr₹4.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹9.55 Cr₹7.46 Cr₹11 Cr₹7.63 Cr
Miscellaneous Expenses ₹17 Cr₹10 Cr₹38 Cr₹10 Cr₹4.43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹13 Cr₹6.81 Cr₹35 Cr₹5.66 Cr₹2.12 Cr
     Losson disposal of fixed assets(net) ---₹2.56 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.43 Cr₹3.54 Cr₹2.54 Cr₹2.26 Cr₹2.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,583 Cr₹1,914 Cr₹2,221 Cr₹1,783 Cr₹1,352 Cr
Operating Profit (Excl OI) ₹210 Cr₹306 Cr₹304 Cr₹215 Cr₹211 Cr
Other Income ₹26 Cr₹6.70 Cr₹39 Cr₹5.87 Cr₹9.02 Cr
     Interest Received ₹1.45 Cr₹1.42 Cr₹35 Cr₹2.27 Cr₹1.52 Cr
     Dividend Received ₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.89 Cr₹0.01 Cr-₹3.38 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹20 Cr----
     Foreign Exchange Gains ₹0.17 Cr₹0.26 Cr₹0.48 Cr₹0.32 Cr-
     Others ₹4.15 Cr₹4.08 Cr₹3.54 Cr₹3.27 Cr₹4.12 Cr
Operating Profit ₹237 Cr₹313 Cr₹344 Cr₹221 Cr₹220 Cr
Interest ₹16 Cr₹32 Cr₹49 Cr₹32 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.81 Cr₹0.45 Cr₹0.59 Cr₹0.52 Cr₹0.39 Cr
     Other Interest ₹15 Cr₹31 Cr₹49 Cr₹31 Cr₹39 Cr
PBDT ₹221 Cr₹281 Cr₹294 Cr₹190 Cr₹180 Cr
Depreciation ₹59 Cr₹58 Cr₹74 Cr₹68 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹162 Cr₹224 Cr₹220 Cr₹122 Cr₹115 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹162 Cr₹224 Cr₹220 Cr₹122 Cr₹115 Cr
Provision for Tax ₹58 Cr₹72 Cr₹77 Cr₹42 Cr₹22 Cr
     Current Income Tax ₹25 Cr₹40 Cr₹44 Cr₹22 Cr₹21 Cr
     Deferred Tax ₹17 Cr₹-2.30 Cr₹-6.97 Cr₹-1.76 Cr₹-3.18 Cr
     Other taxes ₹15 Cr₹34 Cr₹40 Cr₹21 Cr₹4.70 Cr
Profit After Tax ₹105 Cr₹152 Cr₹143 Cr₹80 Cr₹92 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹95 Cr₹58 Cr₹27 Cr₹35 Cr₹30 Cr
Appropriations ₹200 Cr₹211 Cr₹171 Cr₹115 Cr₹123 Cr
     General Reserves ₹100 Cr₹100 Cr₹100 Cr₹75 Cr₹75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹16 Cr₹13 Cr₹13 Cr₹13 Cr
Equity Dividend % ₹125.00₹125.00₹125.00₹100.00₹100.00
Earnings Per Share ₹83.47₹121.46₹114.35₹63.78₹73.48
Adjusted EPS ₹83.47₹121.46₹114.35₹63.78₹73.48

Compare Income Statement of peers of BANNARI AMMAN SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANNARI AMMAN SUGARS ₹4,288.8 Cr -0.9% -5.5% -5.7% Stock Analytics
EID PARRY (INDIA) ₹13,514.0 Cr -1.4% 3.3% -35.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,403.6 Cr -4.2% 3.3% 0.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹4,898.7 Cr -7.3% -52.6% -38.5% Stock Analytics
SHREE RENUKA SUGARS ₹4,650.8 Cr -0.1% -5.7% -31.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,009.2 Cr -1% -7.3% -34.7% Stock Analytics


BANNARI AMMAN SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANNARI AMMAN SUGARS

-0.9%

-5.5%

-5.7%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses