Home > Income Statement > BALMER LAWRIE & COMPANY

BALMER LAWRIE & COMPANY
Income Statement

BALMER LAWRIE & COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BALMER LAWRIE & COMPANY
Please provide your vote to see the results

BALMER LAWRIE & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,516 Cr₹2,339 Cr₹2,321 Cr₹2,055 Cr₹1,529 Cr
     Sales ₹1,424 Cr₹1,438 Cr₹1,353 Cr₹1,284 Cr₹867 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹922 Cr₹755 Cr₹857 Cr₹708 Cr₹612 Cr
     Revenue from property development -----
     Other Operational Income ₹170 Cr₹146 Cr₹111 Cr₹64 Cr₹50 Cr
Less: Excise Duty -----
Net Sales ₹2,516 Cr₹2,339 Cr₹2,321 Cr₹2,055 Cr₹1,529 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.81 Cr₹2.54 Cr₹-14 Cr₹-4.69 Cr₹0.34 Cr
Raw Material Consumed ₹1,658 Cr₹1,541 Cr₹1,637 Cr₹1,440 Cr₹986 Cr
     Opening Raw Materials ₹121 Cr₹131 Cr₹142 Cr₹107 Cr₹91 Cr
     Purchases Raw Materials ₹1,600 Cr₹1,480 Cr₹1,589 Cr₹1,462 Cr₹999 Cr
     Closing Raw Materials ₹120 Cr₹122 Cr₹131 Cr₹142 Cr₹107 Cr
     Other Direct Purchases / Brought in cost ₹56 Cr₹51 Cr₹37 Cr₹13 Cr₹3.60 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹40 Cr₹39 Cr₹35 Cr₹28 Cr
     Electricity & Power ₹42 Cr₹40 Cr₹39 Cr₹35 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹256 Cr₹243 Cr₹248 Cr₹225 Cr₹216 Cr
     Salaries, Wages & Bonus ₹202 Cr₹188 Cr₹193 Cr₹183 Cr₹177 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹23 Cr₹22 Cr₹21 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹32 Cr₹34 Cr₹21 Cr₹17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹60 Cr₹55 Cr₹51 Cr₹52 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹24 Cr₹23 Cr₹23 Cr₹25 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹35 Cr₹32 Cr₹28 Cr₹27 Cr₹24 Cr
General and Administration Expenses ₹94 Cr₹83 Cr₹90 Cr₹76 Cr₹68 Cr
     Rent , Rates & Taxes ₹20 Cr₹14 Cr₹22 Cr₹9.22 Cr₹8.83 Cr
     Insurance ₹3.73 Cr₹4.33 Cr₹4.25 Cr₹3.82 Cr₹3.56 Cr
     Printing and stationery ₹1.93 Cr₹1.82 Cr₹1.96 Cr₹1.52 Cr₹1.31 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹12 Cr₹11 Cr₹8.99 Cr₹4.89 Cr₹3.25 Cr
     Other Administration ₹57 Cr₹52 Cr₹53 Cr₹57 Cr₹51 Cr
Selling and Distribution Expenses ₹17 Cr₹16 Cr₹16 Cr₹9.46 Cr₹8.38 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹4.18 Cr₹3.47 Cr₹4.47 Cr₹3.51 Cr₹3.53 Cr
     Freight and Forwarding ₹1.99 Cr₹1.67 Cr₹1.67 Cr₹1.47 Cr₹1.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹11 Cr₹9.92 Cr₹4.48 Cr₹3.36 Cr
Miscellaneous Expenses ₹84 Cr₹87 Cr₹65 Cr₹61 Cr₹68 Cr
     Bad debts /advances written off ₹6.47 Cr₹7.20 Cr₹15 Cr₹7.95 Cr₹21 Cr
     Provision for doubtful debts ₹6.76 Cr₹5.40 Cr₹9.71 Cr₹8.53 Cr₹9.56 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.14 Cr₹0.04 Cr
     Losson foreign exchange fluctuations ----₹0.61 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹71 Cr₹75 Cr₹40 Cr₹44 Cr₹37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,209 Cr₹2,069 Cr₹2,133 Cr₹1,894 Cr₹1,416 Cr
Operating Profit (Excl OI) ₹306 Cr₹270 Cr₹189 Cr₹162 Cr₹113 Cr
Other Income ₹56 Cr₹86 Cr₹50 Cr₹45 Cr₹76 Cr
     Interest Received ₹30 Cr₹36 Cr₹16 Cr₹18 Cr₹29 Cr
     Dividend Received ₹0.15 Cr₹0.08 Cr₹0.04 Cr₹0.02 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹1.89 Cr₹0.33 Cr₹1.33 Cr₹3.58 Cr₹0.16 Cr
     Profits on sale of Investments ----₹0.49 Cr
     Provision Written Back ₹14 Cr₹42 Cr₹24 Cr₹16 Cr₹42 Cr
     Foreign Exchange Gains ₹1.80 Cr₹2.06 Cr₹1.83 Cr₹1.02 Cr-
     Others ₹8.78 Cr₹5.13 Cr₹6.03 Cr₹6.11 Cr₹4.07 Cr
Operating Profit ₹363 Cr₹356 Cr₹239 Cr₹206 Cr₹190 Cr
Interest ₹27 Cr₹22 Cr₹18 Cr₹14 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.28 Cr₹6.71 Cr₹5.10 Cr₹1.38 Cr₹0.90 Cr
     Other Interest ₹17 Cr₹15 Cr₹13 Cr₹12 Cr₹11 Cr
PBDT ₹336 Cr₹334 Cr₹221 Cr₹193 Cr₹178 Cr
Depreciation ₹60 Cr₹59 Cr₹57 Cr₹57 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹276 Cr₹274 Cr₹164 Cr₹136 Cr₹123 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹276 Cr₹274 Cr₹164 Cr₹136 Cr₹123 Cr
Provision for Tax ₹81 Cr₹75 Cr₹57 Cr₹47 Cr₹40 Cr
     Current Income Tax ₹87 Cr₹86 Cr₹57 Cr₹46 Cr₹39 Cr
     Deferred Tax ₹-6.49 Cr₹-11 Cr₹4.48 Cr₹1.65 Cr₹6.67 Cr
     Other taxes --₹-4.29 Cr-₹-5.27 Cr
Profit After Tax ₹195 Cr₹199 Cr₹107 Cr₹89 Cr₹83 Cr
Extra items -----
Minority Interest ₹-6.68 Cr₹-4.15 Cr₹-4.22 Cr--
Share of Associate ₹64 Cr₹36 Cr₹61 Cr₹45 Cr₹33 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹253 Cr₹231 Cr₹163 Cr₹134 Cr₹115 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,345 Cr₹1,225 Cr₹1,100 Cr₹1,049 Cr₹1,058 Cr
Appropriations ₹1,598 Cr₹1,457 Cr₹1,264 Cr₹1,183 Cr₹1,174 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹117 Cr₹112 Cr₹60 Cr₹82 Cr₹125 Cr
Equity Dividend % ₹85.00₹85.00₹75.00₹65.00₹60.00
Earnings Per Share ₹14.77₹13.54₹9.56₹7.84₹6.74
Adjusted EPS ₹14.77₹13.54₹9.56₹7.84₹6.74

Compare Income Statement of peers of BALMER LAWRIE & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALMER LAWRIE & COMPANY ₹3,707.3 Cr -8% -1% -25.1% Stock Analytics
GRASIM INDUSTRIES ₹195,534.0 Cr 2.5% 0.2% 4.5% Stock Analytics
3M INDIA ₹33,721.0 Cr -2.1% -3.1% -15% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹21,078.1 Cr 1.2% 4.5% -31.6% Stock Analytics
DCM SHRIRAM ₹19,548.9 Cr 2.9% -0.9% 21.6% Stock Analytics
BIRLA CORPORATION ₹9,978.4 Cr 1.5% 1.9% -3.2% Stock Analytics


BALMER LAWRIE & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALMER LAWRIE & COMPANY

-8%

-1%

-25.1%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses