Home > Income Statement > BAL PHARMA

BAL PHARMA
Income Statement

COMMUNITY POLL
for BAL PHARMA
Please provide your vote to see the results

BAL PHARMA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹303 Cr₹339 Cr₹304 Cr₹281 Cr₹251 Cr
     Sales ₹294 Cr₹326 Cr₹302 Cr₹280 Cr₹247 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.01 Cr₹0.12 Cr₹0.00 Cr-
     Revenue from property development -----
     Other Operational Income ₹8.81 Cr₹13 Cr₹2.51 Cr₹1.52 Cr₹3.58 Cr
Less: Excise Duty -----
Net Sales ₹303 Cr₹339 Cr₹304 Cr₹281 Cr₹251 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.05 Cr₹-1.07 Cr₹-18 Cr₹-4.90 Cr₹5.05 Cr
Raw Material Consumed ₹150 Cr₹177 Cr₹177 Cr₹161 Cr₹136 Cr
     Opening Raw Materials ₹25 Cr₹36 Cr₹31 Cr₹23 Cr₹25 Cr
     Purchases Raw Materials ₹143 Cr₹154 Cr₹171 Cr₹161 Cr₹123 Cr
     Closing Raw Materials ₹33 Cr₹25 Cr₹36 Cr₹31 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹11 Cr₹11 Cr₹8.43 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.29 Cr₹8.73 Cr₹7.73 Cr₹5.89 Cr₹4.98 Cr
     Electricity & Power ₹4.92 Cr₹5.36 Cr₹4.52 Cr₹3.69 Cr₹3.30 Cr
     Oil, Fuel & Natural gas ₹3.01 Cr₹3.08 Cr₹3.00 Cr₹1.92 Cr₹1.49 Cr
     Coals etc -----
     Other power & fuel ₹0.36 Cr₹0.29 Cr₹0.21 Cr₹0.28 Cr₹0.18 Cr
Employee Cost ₹62 Cr₹60 Cr₹55 Cr₹47 Cr₹42 Cr
     Salaries, Wages & Bonus ₹56 Cr₹54 Cr₹49 Cr₹42 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹2.24 Cr₹2.37 Cr₹1.90 Cr₹1.61 Cr₹1.74 Cr
     Workmen and Staff Welfare Expenses ₹2.97 Cr₹2.96 Cr₹3.04 Cr₹2.65 Cr₹2.22 Cr
     Other Employees Cost ₹1.22 Cr₹1.58 Cr₹1.08 Cr₹1.10 Cr₹1.00 Cr
Other Manufacturing Expenses ₹26 Cr₹29 Cr₹28 Cr₹22 Cr₹19 Cr
     Sub-contracted / Out sourced services ₹2.14 Cr₹4.41 Cr₹4.93 Cr₹3.05 Cr₹3.28 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.28 Cr₹5.63 Cr₹5.41 Cr₹4.64 Cr₹3.20 Cr
     Packing Material Consumed ₹15 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
     Other Mfg Exp ₹3.49 Cr₹3.08 Cr₹3.60 Cr₹2.44 Cr₹2.07 Cr
General and Administration Expenses ₹13 Cr₹13 Cr₹10 Cr₹8.07 Cr₹5.47 Cr
     Rent , Rates & Taxes ₹3.15 Cr₹4.02 Cr₹2.97 Cr₹2.08 Cr₹1.49 Cr
     Insurance ₹1.51 Cr₹1.46 Cr₹0.74 Cr₹0.53 Cr₹0.46 Cr
     Printing and stationery ₹0.42 Cr₹0.45 Cr₹0.44 Cr₹0.32 Cr₹0.32 Cr
     Professional and legal fees ₹2.69 Cr₹2.66 Cr₹2.30 Cr₹2.53 Cr₹1.50 Cr
     Traveling and conveyance ₹3.36 Cr₹2.82 Cr₹2.02 Cr₹0.68 Cr₹0.62 Cr
     Other Administration ₹1.83 Cr₹1.67 Cr₹1.69 Cr₹1.93 Cr₹1.09 Cr
Selling and Distribution Expenses ₹20 Cr₹19 Cr₹16 Cr₹15 Cr₹10 Cr
     Advertisement & Sales Promotion ₹4.82 Cr₹2.85 Cr₹3.08 Cr₹2.25 Cr₹1.57 Cr
     Sales Commissions & Incentives ₹7.46 Cr₹8.79 Cr₹3.83 Cr₹2.64 Cr₹2.58 Cr
     Freight and Forwarding ₹7.87 Cr₹6.80 Cr₹9.37 Cr₹9.93 Cr₹6.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.10 Cr₹0.08 Cr₹0.05 Cr₹0.01 Cr
Miscellaneous Expenses ₹0.71 Cr₹2.57 Cr₹2.72 Cr₹3.51 Cr₹3.79 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.21 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.91 Cr₹1.42 Cr₹0.00 Cr₹1.86 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.71 Cr₹1.47 Cr₹1.12 Cr₹3.35 Cr₹1.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹273 Cr₹308 Cr₹279 Cr₹257 Cr₹226 Cr
Operating Profit (Excl OI) ₹30 Cr₹31 Cr₹25 Cr₹24 Cr₹25 Cr
Other Income ₹2.20 Cr₹2.85 Cr₹0.94 Cr₹5.15 Cr₹1.14 Cr
     Interest Received ₹1.00 Cr₹0.56 Cr₹0.23 Cr₹0.37 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.04 Cr₹1.23 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.38 Cr₹0.62 Cr₹0.02 Cr₹0.12 Cr₹0.58 Cr
     Foreign Exchange Gains ₹0.29 Cr--₹0.69 Cr-
     Others ₹0.53 Cr₹1.59 Cr₹0.65 Cr₹2.74 Cr₹0.22 Cr
Operating Profit ₹32 Cr₹34 Cr₹26 Cr₹29 Cr₹26 Cr
Interest ₹17 Cr₹15 Cr₹12 Cr₹11 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.46 Cr₹3.12 Cr₹3.70 Cr₹2.77 Cr₹3.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.52 Cr₹1.76 Cr₹1.82 Cr₹2.03 Cr₹1.62 Cr
     Other Interest ₹10 Cr₹9.78 Cr₹6.80 Cr₹6.10 Cr₹7.28 Cr
PBDT ₹15 Cr₹19 Cr₹14 Cr₹18 Cr₹14 Cr
Depreciation ₹9.77 Cr₹10 Cr₹9.13 Cr₹9.04 Cr₹9.52 Cr
Profit Before Taxation & Exceptional Items ₹5.14 Cr₹9.05 Cr₹4.75 Cr₹9.18 Cr₹4.10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.14 Cr₹9.05 Cr₹4.75 Cr₹9.18 Cr₹4.10 Cr
Provision for Tax ₹-2.10 Cr₹1.60 Cr₹2.13 Cr₹3.48 Cr₹-0.61 Cr
     Current Income Tax -₹3.20 Cr₹2.59 Cr₹4.48 Cr₹0.38 Cr
     Deferred Tax ₹-1.96 Cr₹0.85 Cr₹0.10 Cr₹-1.94 Cr₹-0.99 Cr
     Other taxes ₹-0.14 Cr₹-2.45 Cr₹-0.55 Cr₹0.94 Cr-
Profit After Tax ₹7.24 Cr₹7.45 Cr₹2.62 Cr₹5.71 Cr₹4.71 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.05 Cr₹-0.05 Cr₹-0.09 Cr₹0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.22 Cr₹7.39 Cr₹2.57 Cr₹5.61 Cr₹4.74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹22 Cr₹15 Cr₹14 Cr₹9.45 Cr₹13 Cr
Appropriations ₹29 Cr₹22 Cr₹16 Cr₹15 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.96 Cr₹-0.07 Cr₹1.56 Cr₹1.48 Cr₹7.88 Cr
Equity Dividend % ₹12.00₹12.00₹10.00₹10.00₹10.00
Earnings Per Share ₹4.53₹4.68₹1.64₹3.79₹3.20
Adjusted EPS ₹4.53₹4.68₹1.64₹3.79₹3.20

Compare Income Statement of peers of BAL PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAL PHARMA ₹120.1 Cr -4.4% -8.3% -32.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹427,370.0 Cr 1.2% 5.5% 0.3% Stock Analytics
DIVIS LABORATORIES ₹168,802.0 Cr -1.8% -3.1% 8.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹125,841.0 Cr -2% 2.8% 19.2% Stock Analytics
CIPLA ₹121,481.0 Cr -0.7% -8.6% 2.7% Stock Analytics
DR REDDYS LABORATORIES ₹102,220.0 Cr -1.5% -4.3% 2.5% Stock Analytics


BAL PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAL PHARMA

-4.4%

-8.3%

-32.5%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses