Home > Income Statement > BAJAJ STEEL INDUSTRIES

BAJAJ STEEL INDUSTRIES
Income Statement

BAJAJ STEEL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BAJAJ STEEL INDUSTRIES
Please provide your vote to see the results

BAJAJ STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹551 Cr₹549 Cr₹437 Cr₹511 Cr₹415 Cr
     Sales ₹531 Cr₹497 Cr₹410 Cr₹494 Cr₹399 Cr
     Job Work/ Contract Receipts ₹4.08 Cr----
     Processing Charges / Service Income ₹7.63 Cr₹41 Cr₹21 Cr₹9.23 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹8.00 Cr₹11 Cr₹6.42 Cr₹7.37 Cr₹5.14 Cr
Less: Excise Duty -----
Net Sales ₹551 Cr₹549 Cr₹437 Cr₹511 Cr₹415 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-0.26 Cr₹-3.47 Cr₹8.60 Cr₹3.50 Cr
Raw Material Consumed ₹298 Cr₹259 Cr₹239 Cr₹231 Cr₹229 Cr
     Opening Raw Materials ₹89 Cr₹72 Cr₹62 Cr₹51 Cr₹49 Cr
     Purchases Raw Materials ₹314 Cr₹276 Cr₹249 Cr₹242 Cr₹231 Cr
     Closing Raw Materials ₹105 Cr₹89 Cr₹72 Cr₹62 Cr₹51 Cr
     Other Direct Purchases / Brought in cost -₹0.02 Cr₹0.01 Cr₹0.15 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.17 Cr₹4.41 Cr₹3.30 Cr₹3.23 Cr₹3.55 Cr
     Electricity & Power ₹5.17 Cr₹4.41 Cr₹3.30 Cr₹3.23 Cr₹3.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹67 Cr₹58 Cr₹48 Cr₹45 Cr₹46 Cr
     Salaries, Wages & Bonus ₹64 Cr₹56 Cr₹46 Cr₹43 Cr₹44 Cr
     Contributions to EPF & Pension Funds ₹1.25 Cr₹1.28 Cr₹1.16 Cr₹1.04 Cr₹1.16 Cr
     Workmen and Staff Welfare Expenses ₹1.66 Cr₹1.31 Cr₹1.41 Cr₹1.20 Cr₹1.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹42 Cr₹57 Cr₹41 Cr₹44 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹31 Cr₹18 Cr₹19 Cr₹19 Cr
     Repairs and Maintenance ₹4.30 Cr₹3.18 Cr₹2.78 Cr₹2.74 Cr₹3.75 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹22 Cr₹20 Cr₹23 Cr₹20 Cr
General and Administration Expenses ₹27 Cr₹26 Cr₹23 Cr₹41 Cr₹21 Cr
     Rent , Rates & Taxes ₹1.49 Cr₹1.91 Cr₹1.10 Cr₹1.18 Cr₹1.55 Cr
     Insurance ₹1.26 Cr₹1.20 Cr₹1.50 Cr₹1.36 Cr₹1.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.95 Cr₹5.80 Cr₹5.81 Cr₹30 Cr₹7.89 Cr
     Traveling and conveyance ₹12 Cr₹11 Cr₹10 Cr₹3.87 Cr₹6.87 Cr
     Other Administration ₹6.01 Cr₹6.07 Cr₹4.33 Cr₹4.38 Cr₹3.44 Cr
Selling and Distribution Expenses ₹32 Cr₹38 Cr₹25 Cr₹36 Cr₹23 Cr
     Advertisement & Sales Promotion ₹2.65 Cr₹3.06 Cr₹1.86 Cr₹1.13 Cr₹0.54 Cr
     Sales Commissions & Incentives ₹16 Cr₹20 Cr₹11 Cr₹15 Cr₹12 Cr
     Freight and Forwarding ₹14 Cr₹15 Cr₹12 Cr₹18 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.26 Cr₹0.23 Cr₹0.13 Cr₹0.50 Cr₹0.25 Cr
Miscellaneous Expenses ₹15 Cr₹15 Cr₹9.19 Cr₹11 Cr₹9.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.94 Cr₹4.06 Cr₹1.28 Cr₹1.25 Cr₹1.47 Cr
     Losson disposal of fixed assets(net) ₹0.61 Cr-₹0.10 Cr₹0.03 Cr₹0.34 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹10 Cr₹7.82 Cr₹9.39 Cr₹7.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹470 Cr₹457 Cr₹385 Cr₹418 Cr₹377 Cr
Operating Profit (Excl OI) ₹81 Cr₹92 Cr₹52 Cr₹93 Cr₹38 Cr
Other Income ₹16 Cr₹14 Cr₹13 Cr₹10 Cr₹8.98 Cr
     Interest Received ₹5.39 Cr₹3.66 Cr₹4.93 Cr₹3.09 Cr₹1.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹6.38 Cr-₹2.44 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹4.98 Cr₹0.38 Cr₹2.14 Cr₹0.04 Cr₹0.09 Cr
     Foreign Exchange Gains ₹4.14 Cr₹3.60 Cr₹2.13 Cr₹0.14 Cr₹3.16 Cr
     Others ₹1.12 Cr₹0.39 Cr₹4.09 Cr₹4.65 Cr₹4.01 Cr
Operating Profit ₹96 Cr₹106 Cr₹65 Cr₹103 Cr₹47 Cr
Interest ₹4.65 Cr₹7.22 Cr₹7.58 Cr₹8.97 Cr₹8.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.80 Cr₹0.34 Cr₹0.10 Cr₹0.20 Cr₹0.51 Cr
     Intereston Fixed deposits ----₹0.03 Cr
     Bank Charges etc ₹1.28 Cr₹2.38 Cr₹1.13 Cr₹1.63 Cr₹0.65 Cr
     Other Interest ₹2.57 Cr₹4.50 Cr₹6.36 Cr₹7.14 Cr₹7.50 Cr
PBDT ₹92 Cr₹99 Cr₹58 Cr₹94 Cr₹38 Cr
Depreciation ₹12 Cr₹9.85 Cr₹8.95 Cr₹7.07 Cr₹6.24 Cr
Profit Before Taxation & Exceptional Items ₹80 Cr₹89 Cr₹49 Cr₹87 Cr₹32 Cr
Exceptional Income / Expenses -₹4.56 Cr---
Profit Before Tax ₹80 Cr₹94 Cr₹49 Cr₹87 Cr₹32 Cr
Provision for Tax ₹21 Cr₹26 Cr₹12 Cr₹21 Cr₹8.02 Cr
     Current Income Tax ₹20 Cr₹23 Cr₹12 Cr₹21 Cr₹6.82 Cr
     Deferred Tax ₹0.51 Cr₹3.36 Cr₹-0.17 Cr₹0.54 Cr₹0.90 Cr
     Other taxes --₹0.09 Cr₹-0.54 Cr₹0.30 Cr
Profit After Tax ₹59 Cr₹68 Cr₹36 Cr₹66 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹59 Cr₹68 Cr₹36 Cr₹66 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹58 Cr₹37 Cr₹31 Cr₹15 Cr₹7.63 Cr
Appropriations ₹117 Cr₹104 Cr₹68 Cr₹81 Cr₹31 Cr
     General Reserves ₹50 Cr₹44 Cr₹30 Cr₹45 Cr₹15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.66 Cr₹1.36 Cr₹0.96 Cr₹4.52 Cr₹1.25 Cr
Equity Dividend % ₹60.00₹60.00₹40.00₹60.00₹40.00
Earnings Per Share ₹113.49₹129.82₹70.18₹126.15₹50.30
Adjusted EPS ₹28.37₹32.45₹17.54₹31.54₹12.58

Compare Income Statement of peers of BAJAJ STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES ₹1,040.0 Cr -1.3% -24.5% 3.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹77,110.3 Cr -0.6% -13% -22.8% Stock Analytics
THERMAX ₹39,004.6 Cr -0% -10.3% -23.7% Stock Analytics
JYOTI CNC AUTOMATION ₹20,880.8 Cr -3.5% -11.1% -15% Stock Analytics
TRIVENI TURBINE ₹16,246.7 Cr -3.2% -21.7% -34.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,982.9 Cr -0.2% -15% -0.1% Stock Analytics


BAJAJ STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES

-1.3%

-24.5%

3.1%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses