Home > Income Statement > BAJAJ STEEL INDUSTRIES

BAJAJ STEEL INDUSTRIES
Income Statement

BAJAJ STEEL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BAJAJ STEEL INDUSTRIES
Please provide your vote to see the results

BAJAJ STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹437 Cr₹511 Cr₹415 Cr₹377 Cr₹248 Cr
     Sales ₹410 Cr₹494 Cr₹399 Cr₹377 Cr₹248 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹9.23 Cr₹10 Cr--
     Revenue from property development -----
     Other Operational Income ₹6.42 Cr₹7.37 Cr₹5.14 Cr--
Less: Excise Duty -----
Net Sales ₹437 Cr₹511 Cr₹415 Cr₹377 Cr₹248 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.47 Cr₹8.60 Cr₹3.50 Cr₹-3.56 Cr₹8.99 Cr
Raw Material Consumed ₹239 Cr₹231 Cr₹229 Cr₹220 Cr₹130 Cr
     Opening Raw Materials ₹62 Cr₹51 Cr₹49 Cr₹35 Cr₹27 Cr
     Purchases Raw Materials ₹249 Cr₹242 Cr₹231 Cr₹234 Cr₹137 Cr
     Closing Raw Materials ₹72 Cr₹62 Cr₹51 Cr₹49 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹0.15 Cr₹0.01 Cr₹0.05 Cr₹0.07 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.30 Cr₹3.23 Cr₹3.55 Cr₹3.02 Cr₹1.68 Cr
     Electricity & Power ₹3.30 Cr₹3.23 Cr₹3.55 Cr₹3.02 Cr₹1.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹45 Cr₹46 Cr₹38 Cr₹27 Cr
     Salaries, Wages & Bonus ₹46 Cr₹43 Cr₹44 Cr₹36 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹1.16 Cr₹1.04 Cr₹1.16 Cr₹1.20 Cr₹1.08 Cr
     Workmen and Staff Welfare Expenses ₹1.41 Cr₹1.20 Cr₹1.05 Cr₹0.85 Cr₹0.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹41 Cr₹44 Cr₹42 Cr₹35 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹19 Cr₹19 Cr₹17 Cr₹14 Cr
     Repairs and Maintenance ₹2.78 Cr₹2.74 Cr₹3.75 Cr₹2.09 Cr₹1.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹23 Cr₹20 Cr₹16 Cr₹7.42 Cr
General and Administration Expenses ₹23 Cr₹41 Cr₹21 Cr₹20 Cr₹9.53 Cr
     Rent , Rates & Taxes ₹1.10 Cr₹1.18 Cr₹1.55 Cr₹3.14 Cr₹3.10 Cr
     Insurance ₹1.50 Cr₹1.36 Cr₹1.04 Cr₹1.04 Cr₹0.79 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.81 Cr₹30 Cr₹7.89 Cr₹7.47 Cr-
     Traveling and conveyance ₹10 Cr₹3.87 Cr₹6.87 Cr₹4.85 Cr₹4.07 Cr
     Other Administration ₹14 Cr₹8.24 Cr₹10 Cr₹7.97 Cr₹5.64 Cr
Selling and Distribution Expenses ₹25 Cr₹36 Cr₹23 Cr₹24 Cr₹16 Cr
     Advertisement & Sales Promotion ₹1.86 Cr₹1.13 Cr₹0.54 Cr₹0.71 Cr-
     Sales Commissions & Incentives ₹11 Cr₹15 Cr₹12 Cr₹14 Cr₹8.91 Cr
     Freight and Forwarding ₹12 Cr₹18 Cr₹10 Cr₹8.81 Cr₹7.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.13 Cr₹0.50 Cr₹0.25 Cr₹0.65 Cr₹0.15 Cr
Miscellaneous Expenses ₹9.19 Cr₹11 Cr₹9.02 Cr₹9.45 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.28 Cr₹1.25 Cr₹1.47 Cr₹0.34 Cr₹0.44 Cr
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.03 Cr₹0.34 Cr--
     Losson foreign exchange fluctuations ---₹0.38 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.82 Cr₹9.39 Cr₹7.21 Cr₹8.73 Cr₹9.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹385 Cr₹418 Cr₹377 Cr₹346 Cr₹226 Cr
Operating Profit (Excl OI) ₹52 Cr₹93 Cr₹38 Cr₹31 Cr₹22 Cr
Other Income ₹13 Cr₹10 Cr₹8.98 Cr₹5.07 Cr₹3.56 Cr
     Interest Received ₹4.93 Cr₹3.09 Cr₹1.73 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets -₹2.44 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹2.14 Cr₹0.04 Cr₹0.09 Cr--
     Foreign Exchange Gains ₹2.13 Cr₹0.14 Cr₹3.16 Cr--
     Others ₹4.09 Cr₹4.65 Cr₹4.01 Cr₹5.07 Cr₹3.56 Cr
Operating Profit ₹65 Cr₹103 Cr₹47 Cr₹36 Cr₹25 Cr
Interest ₹7.58 Cr₹8.97 Cr₹8.68 Cr₹9.75 Cr₹9.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.10 Cr₹0.20 Cr₹0.51 Cr₹0.11 Cr₹0.38 Cr
     Intereston Fixed deposits --₹0.03 Cr₹0.04 Cr₹0.04 Cr
     Bank Charges etc ₹1.13 Cr₹1.63 Cr₹0.65 Cr₹1.51 Cr₹0.43 Cr
     Other Interest ₹6.36 Cr₹7.14 Cr₹7.50 Cr₹8.09 Cr₹8.18 Cr
PBDT ₹58 Cr₹94 Cr₹38 Cr₹27 Cr₹16 Cr
Depreciation ₹8.95 Cr₹7.07 Cr₹6.24 Cr₹3.82 Cr₹5.85 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹87 Cr₹32 Cr₹23 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹49 Cr₹87 Cr₹32 Cr₹23 Cr₹10 Cr
Provision for Tax ₹12 Cr₹21 Cr₹8.02 Cr₹9.00 Cr₹-0.97 Cr
     Current Income Tax ₹12 Cr₹21 Cr₹6.82 Cr₹4.35 Cr₹1.11 Cr
     Deferred Tax ₹-0.17 Cr₹0.54 Cr₹0.90 Cr₹4.64 Cr₹-1.86 Cr
     Other taxes ₹0.09 Cr₹-0.54 Cr₹0.30 Cr₹0.01 Cr₹-0.22 Cr
Profit After Tax ₹36 Cr₹66 Cr₹24 Cr₹14 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹66 Cr₹24 Cr₹14 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹15 Cr₹7.63 Cr₹1.69 Cr₹-4.67 Cr
Appropriations ₹68 Cr₹81 Cr₹31 Cr₹15 Cr₹6.78 Cr
     General Reserves ₹30 Cr₹45 Cr₹15 Cr₹7.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.96 Cr₹4.52 Cr₹1.25 Cr₹0.77 Cr₹0.09 Cr
Equity Dividend % ₹40.00₹60.00₹40.00₹40.00₹30.00
Earnings Per Share ₹70.18₹126.15₹50.30₹58.34₹48.72
Adjusted EPS ₹70.18₹126.15₹50.30₹29.17₹24.36

Compare Income Statement of peers of BAJAJ STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES ₹668.5 Cr 2.5% 8.2% 24.8% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹52,032.6 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 7.9% 11.5% 140.6% Stock Analytics


BAJAJ STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES

2.5%

8.2%

24.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses