BAJAJ STEEL INDUSTRIES
|
BAJAJ STEEL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹10 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
Equity Paid Up | ₹10 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹377 Cr | ₹330 Cr | ₹271 Cr | ₹204 Cr | ₹169 Cr |
Securities Premium | ₹1.11 Cr | ₹8.91 Cr | ₹8.91 Cr | ₹8.91 Cr | ₹8.91 Cr |
Capital Reserves | ₹0.99 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹1.52 Cr | ₹1.52 Cr |
Profit & Loss Account Balance | ₹61 Cr | ₹66 Cr | ₹58 Cr | ₹37 Cr | ₹31 Cr |
General Reserves | ₹310 Cr | ₹250 Cr | ₹200 Cr | ₹155 Cr | ₹125 Cr |
Other Reserves | ₹3.43 Cr | ₹3.97 Cr | ₹2.76 Cr | ₹2.15 Cr | ₹2.29 Cr |
Reserve excluding Revaluation Reserve | ₹377 Cr | ₹330 Cr | ₹271 Cr | ₹204 Cr | ₹169 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹387 Cr | ₹332 Cr | ₹274 Cr | ₹207 Cr | ₹171 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹22 Cr | ₹18 Cr | ₹9.50 Cr | ₹1.10 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | ₹15 Cr | - | - | - |
Term Loans - Institutions | ₹6.00 Cr | ₹8.00 Cr | - | - | - |
Other Secured | ₹-6.28 Cr | ₹-5.05 Cr | ₹9.50 Cr | ₹1.10 Cr | - |
Unsecured Loans | ₹0.40 Cr | ₹0.95 Cr | ₹-0.53 Cr | ₹26 Cr | ₹34 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.40 Cr | ₹0.95 Cr | ₹1.47 Cr | ₹26 Cr | ₹34 Cr |
Other Unsecured Loan | - | - | ₹-2.00 Cr | ₹-0.38 Cr | - |
Deferred Tax Assets / Liabilities | ₹1.70 Cr | ₹0.07 Cr | ₹-0.69 Cr | ₹-3.99 Cr | ₹-3.96 Cr |
Deferred Tax Assets | ₹5.15 Cr | ₹5.65 Cr | ₹4.88 Cr | ₹6.52 Cr | ₹6.90 Cr |
Deferred Tax Liability | ₹6.85 Cr | ₹5.72 Cr | ₹4.19 Cr | ₹2.53 Cr | ₹2.94 Cr |
Other Long Term Liabilities | ₹1.46 Cr | ₹2.87 Cr | ₹3.02 Cr | ₹3.95 Cr | ₹4.93 Cr |
Long Term Trade Payables | - | - | - | ₹4.13 Cr | - |
Long Term Provisions | ₹7.87 Cr | ₹7.40 Cr | ₹6.12 Cr | ₹6.46 Cr | ₹6.72 Cr |
Total Non-Current Liabilities | ₹34 Cr | ₹29 Cr | ₹17 Cr | ₹37 Cr | ₹42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹71 Cr | ₹84 Cr | ₹76 Cr | ₹56 Cr | ₹72 Cr |
Sundry Creditors | ₹71 Cr | ₹84 Cr | ₹76 Cr | ₹56 Cr | ₹72 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹77 Cr | ₹84 Cr | ₹54 Cr | ₹59 Cr | ₹60 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹53 Cr | ₹63 Cr | ₹38 Cr | ₹46 Cr | ₹44 Cr |
Interest Accrued But Not Due | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr |
Short Term Borrowings | ₹31 Cr | ₹32 Cr | ₹25 Cr | ₹30 Cr | ₹16 Cr |
Secured ST Loans repayable on Demands | ₹27 Cr | ₹30 Cr | ₹25 Cr | ₹28 Cr | ₹11 Cr |
Working Capital Loans- Sec | ₹27 Cr | ₹30 Cr | ₹25 Cr | ₹28 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-23 Cr | ₹-27 Cr | ₹-25 Cr | ₹-27 Cr | ₹-6.64 Cr |
Short Term Provisions | ₹3.04 Cr | ₹1.69 Cr | ₹1.90 Cr | ₹1.61 Cr | ₹3.89 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹2.30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.04 Cr | ₹1.69 Cr | ₹1.90 Cr | ₹1.61 Cr | ₹1.59 Cr |
Total Current Liabilities | ₹183 Cr | ₹203 Cr | ₹157 Cr | ₹147 Cr | ₹152 Cr |
Total Liabilities | ₹604 Cr | ₹564 Cr | ₹448 Cr | ₹391 Cr | ₹365 Cr |
ASSETS | |||||
Gross Block | ₹280 Cr | ₹234 Cr | ₹154 Cr | ₹122 Cr | ₹110 Cr |
Less: Accumulated Depreciation | ₹62 Cr | ₹49 Cr | ₹42 Cr | ₹36 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹218 Cr | ₹185 Cr | ₹111 Cr | ₹86 Cr | ₹80 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹9.77 Cr | ₹24 Cr | ₹14 Cr | ₹3.91 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.60 Cr | ₹1.40 Cr | ₹1.74 Cr | ₹1.20 Cr | ₹1.23 Cr |
Other Non Current Assets | ₹6.43 Cr | ₹9.20 Cr | ₹1.61 Cr | ₹3.07 Cr | ₹0.00 Cr |
Total Non-Current Assets | ₹245 Cr | ₹206 Cr | ₹138 Cr | ₹104 Cr | ₹85 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹9.08 Cr | ₹22 Cr | ₹22 Cr | ₹4.19 Cr | ₹4.14 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹9.08 Cr | ₹22 Cr | ₹22 Cr | ₹4.19 Cr | ₹4.14 Cr |
Inventories | ₹153 Cr | ₹142 Cr | ₹106 Cr | ₹93 Cr | ₹77 Cr |
Raw Materials | ₹103 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr | ₹62 Cr |
Work-in Progress | ₹40 Cr | ₹26 Cr | ₹9.27 Cr | ₹8.04 Cr | ₹5.17 Cr |
Finished Goods | ₹1.35 Cr | ₹1.44 Cr | ₹2.04 Cr | ₹6.67 Cr | ₹6.07 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.76 Cr | ₹6.56 Cr | ₹4.32 Cr | ₹3.50 Cr | ₹2.86 Cr |
Other Inventory | ₹1.51 Cr | ₹3.24 Cr | ₹1.71 Cr | ₹2.11 Cr | ₹0.56 Cr |
Sundry Debtors | ₹47 Cr | ₹50 Cr | ₹38 Cr | ₹23 Cr | ₹68 Cr |
Debtors more than Six months | ₹7.37 Cr | ₹5.68 Cr | ₹7.42 Cr | ₹14 Cr | ₹19 Cr |
Debtors Others | ₹40 Cr | ₹46 Cr | ₹31 Cr | ₹18 Cr | ₹58 Cr |
Cash and Bank | ₹80 Cr | ₹89 Cr | ₹89 Cr | ₹135 Cr | ₹99 Cr |
Cash in hand | ₹0.35 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.20 Cr |
Balances at Bank | ₹78 Cr | ₹89 Cr | ₹88 Cr | ₹134 Cr | ₹98 Cr |
Other cash and bank balances | ₹1.46 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.25 Cr |
Other Current Assets | ₹2.77 Cr | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹2.77 Cr | - | - | - | - |
Short Term Loans and Advances | ₹66 Cr | ₹55 Cr | ₹55 Cr | ₹32 Cr | ₹32 Cr |
Advances recoverable in cash or in kind | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹9.72 Cr |
Advance income tax and TDS | ₹3.33 Cr | ₹0.95 Cr | ₹3.17 Cr | ₹0.33 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹39 Cr | ₹31 Cr | ₹29 Cr | ₹15 Cr | ₹22 Cr |
Total Current Assets | ₹359 Cr | ₹359 Cr | ₹310 Cr | ₹287 Cr | ₹280 Cr |
Net Current Assets (Including Current Investments) | ₹176 Cr | ₹156 Cr | ₹153 Cr | ₹140 Cr | ₹128 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹604 Cr | ₹564 Cr | ₹448 Cr | ₹391 Cr | ₹365 Cr |
Contingent Liabilities | ₹38 Cr | ₹24 Cr | ₹26 Cr | ₹0.21 Cr | ₹1.57 Cr |
Total Debt | ₹61 Cr | ₹56 Cr | ₹36 Cr | ₹57 Cr | ₹51 Cr |
Book Value | - | 638.72 | 526.10 | 397.73 | 329.67 |
Adjusted Book Value | 186.26 | 159.68 | 131.53 | 99.43 | 82.42 |
Compare Balance Sheet of peers of BAJAJ STEEL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ STEEL INDUSTRIES | ₹1,067.0 Cr | -7% | -22.1% | -3.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,628.2 Cr | -1.5% | -13.7% | -27.1% | Stock Analytics | |
THERMAX | ₹38,864.0 Cr | -1.1% | -14.9% | -28.6% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹21,053.7 Cr | 0.7% | -7.5% | -21.9% | Stock Analytics | |
TRIVENI TURBINE | ₹16,830.2 Cr | 1.3% | -14.7% | -29.3% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹16,012.4 Cr | 4.2% | -0.7% | 1.4% | Stock Analytics |
BAJAJ STEEL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ STEEL INDUSTRIES | -7% |
-22.1% |
-3.9% |
SENSEX | 0.5% |
-1.3% |
0.9% |
You may also like the below Video Courses