BAJAJ HEALTHCARE
|
BAJAJ HEALTHCARE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹543 Cr | ₹473 Cr | ₹1,292 Cr | ₹680 Cr | ₹657 Cr |
| Sales | ₹501 Cr | ₹449 Cr | ₹1,253 Cr | ₹679 Cr | ₹656 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹42 Cr | ₹24 Cr | ₹38 Cr | ₹0.67 Cr | ₹1.20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.49 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹543 Cr | ₹473 Cr | ₹646 Cr | ₹680 Cr | ₹657 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-21 Cr | ₹-9.66 Cr | ₹-11 Cr | ₹-3.77 Cr | ₹0.70 Cr |
| Raw Material Consumed | ₹307 Cr | ₹264 Cr | ₹394 Cr | ₹410 Cr | ₹377 Cr |
| Opening Raw Materials | ₹78 Cr | ₹129 Cr | ₹136 Cr | ₹83 Cr | ₹24 Cr |
| Purchases Raw Materials | ₹305 Cr | ₹214 Cr | ₹387 Cr | ₹464 Cr | ₹436 Cr |
| Closing Raw Materials | ₹76 Cr | ₹78 Cr | ₹129 Cr | ₹136 Cr | ₹83 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹31 Cr | ₹38 Cr | ₹32 Cr | ₹25 Cr |
| Electricity & Power | ₹22 Cr | ₹30 Cr | ₹36 Cr | ₹30 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.11 Cr | ₹1.16 Cr | ₹1.45 Cr | ₹1.42 Cr | ₹1.49 Cr |
| Employee Cost | ₹57 Cr | ₹44 Cr | ₹42 Cr | ₹41 Cr | ₹35 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹39 Cr | ₹37 Cr | ₹35 Cr | ₹30 Cr |
| Contributions to EPF & Pension Funds | ₹3.11 Cr | ₹2.53 Cr | ₹2.90 Cr | ₹2.51 Cr | ₹2.12 Cr |
| Workmen and Staff Welfare Expenses | ₹1.43 Cr | ₹1.45 Cr | ₹1.84 Cr | ₹2.17 Cr | ₹1.60 Cr |
| Other Employees Cost | ₹2.26 Cr | ₹0.48 Cr | ₹0.94 Cr | ₹0.96 Cr | ₹1.00 Cr |
| Other Manufacturing Expenses | ₹59 Cr | ₹39 Cr | ₹34 Cr | ₹60 Cr | ₹64 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹20 Cr | ₹22 Cr | ₹21 Cr | ₹26 Cr | ₹22 Cr |
| Repairs and Maintenance | ₹8.30 Cr | ₹2.65 Cr | ₹2.16 Cr | ₹1.60 Cr | ₹2.74 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹31 Cr | ₹15 Cr | ₹11 Cr | ₹32 Cr | ₹39 Cr |
| General and Administration Expenses | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹2.02 Cr | ₹1.18 Cr | ₹1.46 Cr | ₹1.23 Cr | ₹1.25 Cr |
| Insurance | ₹1.67 Cr | ₹2.84 Cr | ₹2.75 Cr | ₹2.67 Cr | ₹1.54 Cr |
| Printing and stationery | ₹0.37 Cr | ₹0.86 Cr | ₹1.00 Cr | ₹0.87 Cr | ₹0.60 Cr |
| Professional and legal fees | ₹4.65 Cr | ₹2.29 Cr | ₹2.72 Cr | ₹3.86 Cr | ₹3.78 Cr |
| Traveling and conveyance | ₹2.53 Cr | ₹2.02 Cr | ₹2.06 Cr | ₹1.32 Cr | ₹0.75 Cr |
| Other Administration | ₹1.07 Cr | ₹1.36 Cr | ₹1.10 Cr | ₹2.80 Cr | ₹3.11 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹15 Cr | ₹19 Cr | ₹3.91 Cr | ₹4.17 Cr |
| Advertisement & Sales Promotion | ₹0.84 Cr | ₹0.77 Cr | ₹0.66 Cr | ₹0.09 Cr | ₹0.57 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹13 Cr | ₹9.14 Cr | ₹16 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.41 Cr | ₹4.66 Cr | ₹2.91 Cr | ₹3.64 Cr | ₹3.51 Cr |
| Miscellaneous Expenses | ₹3.17 Cr | ₹2.99 Cr | ₹7.25 Cr | ₹5.81 Cr | ₹4.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.75 Cr | - | ₹4.52 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.34 Cr | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹1.94 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.08 Cr | ₹2.99 Cr | ₹2.70 Cr | ₹3.86 Cr | ₹3.99 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹460 Cr | ₹397 Cr | ₹534 Cr | ₹561 Cr | ₹521 Cr |
| Operating Profit (Excl OI) | ₹83 Cr | ₹76 Cr | ₹111 Cr | ₹119 Cr | ₹136 Cr |
| Other Income | ₹19 Cr | ₹8.69 Cr | ₹1.59 Cr | ₹1.44 Cr | ₹6.91 Cr |
| Interest Received | ₹0.51 Cr | ₹0.33 Cr | ₹0.43 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹10 Cr | ₹1.88 Cr | - | - | ₹4.40 Cr |
| Others | ₹8.76 Cr | ₹6.45 Cr | ₹1.14 Cr | ₹1.27 Cr | ₹2.33 Cr |
| Operating Profit | ₹102 Cr | ₹85 Cr | ₹113 Cr | ₹120 Cr | ₹143 Cr |
| Interest | ₹28 Cr | ₹30 Cr | ₹18 Cr | ₹13 Cr | ₹8.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.40 Cr | ₹7.56 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.93 Cr | ₹0.69 Cr | ₹1.28 Cr | ₹1.78 Cr | ₹2.26 Cr |
| Other Interest | ₹19 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹6.08 Cr |
| PBDT | ₹74 Cr | ₹55 Cr | ₹95 Cr | ₹107 Cr | ₹135 Cr |
| Depreciation | ₹28 Cr | ₹28 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹28 Cr | ₹78 Cr | ₹90 Cr | ₹119 Cr |
| Exceptional Income / Expenses | - | ₹-44 Cr | - | - | - |
| Profit Before Tax | ₹46 Cr | ₹-17 Cr | ₹78 Cr | ₹90 Cr | ₹119 Cr |
| Provision for Tax | ₹3.08 Cr | ₹-2.35 Cr | ₹15 Cr | ₹18 Cr | ₹36 Cr |
| Current Income Tax | - | - | ₹16 Cr | ₹23 Cr | ₹35 Cr |
| Deferred Tax | ₹3.08 Cr | ₹-3.71 Cr | ₹-1.71 Cr | ₹-0.61 Cr | ₹0.50 Cr |
| Other taxes | - | ₹1.36 Cr | ₹0.64 Cr | ₹-3.59 Cr | ₹0.24 Cr |
| Profit After Tax | ₹43 Cr | ₹-14 Cr | ₹64 Cr | ₹71 Cr | ₹83 Cr |
| Extra items | ₹-3.43 Cr | ₹-69 Cr | ₹-21 Cr | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹267 Cr | ₹354 Cr | ₹315 Cr | ₹245 Cr | ₹164 Cr |
| Appropriations | ₹307 Cr | ₹270 Cr | ₹358 Cr | ₹316 Cr | ₹247 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.76 Cr | ₹2.76 Cr | ₹4.14 Cr | ₹1.38 Cr | - |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹30.00 | ₹27.50 |
| Earnings Per Share | ₹13.59 | ₹-5.19 | ₹23.02 | ₹25.87 | ₹60.23 |
| Adjusted EPS | ₹13.59 | ₹-5.19 | ₹23.02 | ₹25.87 | ₹30.11 |
Compare Income Statement of peers of BAJAJ HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ HEALTHCARE | ₹1,499.9 Cr | 5.1% | -1% | 33% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹409,626.0 Cr | 1.2% | 4.4% | -9.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,669.0 Cr | 5.8% | 19.2% | 16.3% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹122,793.0 Cr | 1.4% | 1.8% | 10.8% | Stock Analytics | |
| CIPLA | ₹122,103.0 Cr | -3.7% | -0.2% | 1.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹99,857.4 Cr | -7.3% | -4% | -6.1% | Stock Analytics | |
BAJAJ HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ HEALTHCARE | 5.1% |
-1% |
33% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses