Home > Income Statement > BAJAJ HEALTHCARE

BAJAJ HEALTHCARE
Income Statement

COMMUNITY POLL
for BAJAJ HEALTHCARE
Please provide your vote to see the results

BAJAJ HEALTHCARE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹680 Cr₹657 Cr₹410 Cr₹37,017,373 Cr₹327 Cr
     Sales ₹679 Cr₹656 Cr₹408 Cr₹36,841,372 Cr₹325 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.67 Cr₹1.20 Cr₹2.26 Cr₹176,002 Cr₹2.44 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ---₹4,515,583 Cr₹38 Cr
Net Sales ₹680 Cr₹657 Cr₹410 Cr₹32,501,790 Cr₹290 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.77 Cr₹0.70 Cr₹-5.09 Cr₹-330,199 Cr₹-0.15 Cr
Raw Material Consumed ₹410 Cr₹377 Cr₹268 Cr₹20,017,440 Cr₹178 Cr
     Opening Raw Materials ₹83 Cr₹24 Cr₹20 Cr₹2,689,187 Cr₹11 Cr
     Purchases Raw Materials ₹464 Cr₹436 Cr₹272 Cr₹19,303,672 Cr₹194 Cr
     Closing Raw Materials ₹136 Cr₹83 Cr₹24 Cr₹1,975,419 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹25 Cr₹24 Cr₹2,183,225 Cr₹20 Cr
     Electricity & Power ₹30 Cr₹23 Cr₹23 Cr₹1,094,490 Cr₹10 Cr
     Oil, Fuel & Natural gas ---₹978,115 Cr₹8.54 Cr
     Coals etc -----
     Other power & fuel ₹1.42 Cr₹1.49 Cr₹1.40 Cr₹110,620 Cr₹1.12 Cr
Employee Cost ₹41 Cr₹35 Cr₹28 Cr₹2,461,896 Cr₹22 Cr
     Salaries, Wages & Bonus ₹35 Cr₹30 Cr₹24 Cr₹2,173,733 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.51 Cr₹2.12 Cr₹1.59 Cr₹107,271 Cr₹0.99 Cr
     Workmen and Staff Welfare Expenses ₹2.17 Cr₹1.60 Cr₹1.33 Cr₹107,925 Cr₹0.99 Cr
     Other Employees Cost ₹0.96 Cr₹1.00 Cr₹1.03 Cr₹72,967 Cr₹0.50 Cr
Other Manufacturing Expenses ₹60 Cr₹64 Cr₹29 Cr₹2,507,487 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹22 Cr₹10 Cr₹756,895 Cr₹7.03 Cr
     Repairs and Maintenance ₹1.60 Cr₹2.74 Cr₹0.85 Cr₹320,507 Cr₹2.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹32 Cr₹39 Cr₹18 Cr₹1,430,085 Cr₹12 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹7.95 Cr₹663,726 Cr₹5.06 Cr
     Rent , Rates & Taxes ₹1.23 Cr₹1.25 Cr₹1.38 Cr₹48,458 Cr₹0.42 Cr
     Insurance ₹2.67 Cr₹1.54 Cr₹1.14 Cr₹83,591 Cr₹0.72 Cr
     Printing and stationery ₹0.87 Cr₹0.60 Cr₹0.52 Cr₹45,466 Cr₹0.33 Cr
     Professional and legal fees ₹3.86 Cr₹3.78 Cr₹2.10 Cr₹212,529 Cr₹1.42 Cr
     Traveling and conveyance ₹1.32 Cr₹0.75 Cr₹0.89 Cr₹97,041 Cr₹0.75 Cr
     Other Administration ₹4.12 Cr₹3.85 Cr₹2.82 Cr₹273,682 Cr₹2.18 Cr
Selling and Distribution Expenses ₹3.91 Cr₹4.17 Cr₹1.28 Cr₹176,972 Cr₹1.64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.64 Cr₹3.51 Cr₹0.69 Cr₹150,901 Cr₹1.20 Cr
Miscellaneous Expenses ₹5.81 Cr₹4.00 Cr₹8.28 Cr₹528,912 Cr₹2.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr-₹16,144 Cr-
     Losson foreign exchange fluctuations ₹1.94 Cr-₹2.76 Cr₹254,559 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.86 Cr₹3.99 Cr₹5.52 Cr₹258,209 Cr₹2.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹561 Cr₹521 Cr₹362 Cr₹28,209,458 Cr₹250 Cr
Operating Profit (Excl OI) ₹119 Cr₹136 Cr₹48 Cr₹4,292,333 Cr₹39 Cr
Other Income ₹1.44 Cr₹6.91 Cr₹6.53 Cr₹97,175 Cr₹2.07 Cr
     Interest Received ₹0.17 Cr₹0.17 Cr₹0.31 Cr₹24,921 Cr₹0.16 Cr
     Dividend Received ---₹45 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.03 Cr₹608 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹4.40 Cr--₹1.85 Cr
     Others ₹1.27 Cr₹2.33 Cr₹6.20 Cr₹71,601 Cr₹0.06 Cr
Operating Profit ₹120 Cr₹143 Cr₹55 Cr₹4,389,508 Cr₹42 Cr
Interest ₹13 Cr₹8.34 Cr₹6.63 Cr₹831,527 Cr₹7.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹350,961 Cr₹4.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.78 Cr₹2.26 Cr₹1.64 Cr₹120,477 Cr₹1.10 Cr
     Other Interest ₹11 Cr₹6.08 Cr₹4.99 Cr₹360,088 Cr₹2.44 Cr
PBDT ₹107 Cr₹135 Cr₹48 Cr₹3,557,981 Cr₹34 Cr
Depreciation ₹18 Cr₹16 Cr₹12 Cr₹1,141,004 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹90 Cr₹119 Cr₹36 Cr₹2,416,977 Cr₹23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹90 Cr₹119 Cr₹36 Cr₹2,416,977 Cr₹23 Cr
Provision for Tax ₹18 Cr₹36 Cr₹11 Cr₹785,946 Cr₹7.50 Cr
     Current Income Tax ₹23 Cr₹35 Cr₹9.10 Cr₹675,000 Cr₹7.25 Cr
     Deferred Tax ₹-0.61 Cr₹0.50 Cr₹1.49 Cr₹38,925 Cr₹0.36 Cr
     Other taxes ₹-3.59 Cr₹0.24 Cr₹0.23 Cr₹72,021 Cr₹-0.11 Cr
Profit After Tax ₹71 Cr₹83 Cr₹25 Cr₹1,631,031 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹71 Cr₹83 Cr₹25 Cr₹1,631,031 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹245 Cr₹164 Cr₹139 Cr₹5,916,937 Cr₹44 Cr
Appropriations ₹316 Cr₹247 Cr₹165 Cr₹7,547,968 Cr₹59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.38 Cr-₹0.20 Cr₹19,687 Cr₹-0.11 Cr
Equity Dividend % ₹30.00₹27.50--₹10.00
Earnings Per Share ₹25.87₹60.23₹18.29₹23.64₹22.01
Adjusted EPS ₹25.87₹30.11₹9.14₹5.91₹5.50

Compare Income Statement of peers of BAJAJ HEALTHCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HEALTHCARE ₹868.6 Cr -1.3% -8.4% -7.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


BAJAJ HEALTHCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HEALTHCARE

-1.3%

-8.4%

-7.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses