BAJAJ ELECTRICALS
|
BAJAJ ELECTRICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,828 Cr | ₹4,641 Cr | ₹4,889 Cr | ₹4,813 Cr | ₹4,585 Cr |
| Sales | ₹4,699 Cr | ₹4,536 Cr | ₹4,596 Cr | ₹4,272 Cr | ₹3,780 Cr |
| Job Work/ Contract Receipts | ₹117 Cr | ₹86 Cr | ₹272 Cr | ₹455 Cr | ₹767 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹13 Cr | ₹19 Cr | ₹21 Cr | ₹85 Cr | ₹38 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,828 Cr | ₹4,641 Cr | ₹4,889 Cr | ₹4,813 Cr | ₹4,585 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹29 Cr | ₹181 Cr | ₹-47 Cr | ₹17 Cr | ₹-271 Cr |
| Raw Material Consumed | ₹3,266 Cr | ₹3,080 Cr | ₹3,409 Cr | ₹3,274 Cr | ₹3,266 Cr |
| Opening Raw Materials | ₹73 Cr | ₹107 Cr | ₹99 Cr | ₹100 Cr | ₹84 Cr |
| Purchases Raw Materials | ₹540 Cr | ₹479 Cr | ₹500 Cr | ₹624 Cr | ₹367 Cr |
| Closing Raw Materials | ₹64 Cr | ₹73 Cr | ₹107 Cr | ₹126 Cr | ₹100 Cr |
| Other Direct Purchases / Brought in cost | ₹2,718 Cr | ₹2,567 Cr | ₹2,917 Cr | ₹2,676 Cr | ₹2,916 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr | ₹12 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹380 Cr | ₹365 Cr | ₹344 Cr | ₹401 Cr | ₹395 Cr |
| Salaries, Wages & Bonus | ₹341 Cr | ₹327 Cr | ₹305 Cr | ₹361 Cr | ₹357 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹2.96 Cr | ₹3.62 Cr | ₹6.54 Cr | ₹10 Cr | ₹10 Cr |
| Other Employees Cost | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
| Other Manufacturing Expenses | ₹135 Cr | ₹126 Cr | ₹125 Cr | ₹237 Cr | ₹319 Cr |
| Sub-contracted / Out sourced services | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹134 Cr | ₹244 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.76 Cr | ₹7.96 Cr | ₹8.79 Cr | ₹17 Cr | ₹15 Cr |
| Packing Material Consumed | ₹40 Cr | ₹38 Cr | ₹31 Cr | ₹14 Cr | ₹11 Cr |
| Other Mfg Exp | ₹48 Cr | ₹55 Cr | ₹67 Cr | ₹71 Cr | ₹48 Cr |
| General and Administration Expenses | ₹140 Cr | ₹139 Cr | ₹115 Cr | ₹143 Cr | ₹129 Cr |
| Rent , Rates & Taxes | ₹9.28 Cr | ₹23 Cr | ₹7.75 Cr | ₹25 Cr | ₹18 Cr |
| Insurance | ₹12 Cr | ₹5.03 Cr | ₹5.35 Cr | ₹11 Cr | ₹12 Cr |
| Printing and stationery | ₹34 Cr | ₹24 Cr | ₹30 Cr | ₹26 Cr | ₹16 Cr |
| Professional and legal fees | ₹23 Cr | ₹25 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr |
| Traveling and conveyance | ₹43 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr | ₹33 Cr |
| Other Administration | ₹19 Cr | ₹22 Cr | ₹16 Cr | ₹26 Cr | ₹26 Cr |
| Selling and Distribution Expenses | ₹459 Cr | ₹382 Cr | ₹475 Cr | ₹341 Cr | ₹330 Cr |
| Advertisement & Sales Promotion | ₹246 Cr | ₹210 Cr | ₹292 Cr | ₹233 Cr | ₹215 Cr |
| Sales Commissions & Incentives | ₹16 Cr | ₹17 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
| Freight and Forwarding | ₹131 Cr | ₹124 Cr | ₹126 Cr | ₹94 Cr | ₹102 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹66 Cr | ₹31 Cr | ₹46 Cr | ₹2.37 Cr | ₹0.77 Cr |
| Miscellaneous Expenses | ₹96 Cr | ₹95 Cr | ₹82 Cr | ₹132 Cr | ₹107 Cr |
| Bad debts /advances written off | ₹8.16 Cr | ₹3.80 Cr | ₹5.27 Cr | ₹16 Cr | ₹30 Cr |
| Provision for doubtful debts | ₹5.99 Cr | ₹13 Cr | ₹7.19 Cr | ₹8.77 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹82 Cr | ₹77 Cr | ₹69 Cr | ₹107 Cr | ₹76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,521 Cr | ₹4,382 Cr | ₹4,515 Cr | ₹4,563 Cr | ₹4,286 Cr |
| Operating Profit (Excl OI) | ₹307 Cr | ₹260 Cr | ₹375 Cr | ₹250 Cr | ₹298 Cr |
| Other Income | ₹55 Cr | ₹86 Cr | ₹45 Cr | ₹68 Cr | ₹74 Cr |
| Interest Received | ₹28 Cr | ₹57 Cr | ₹6.58 Cr | ₹7.66 Cr | ₹22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.97 Cr | ₹1.49 Cr | ₹3.10 Cr | ₹11 Cr | ₹23 Cr |
| Profits on sale of Investments | ₹2.83 Cr | ₹1.81 Cr | ₹3.11 Cr | - | - |
| Provision Written Back | ₹7.43 Cr | ₹20 Cr | ₹17 Cr | ₹45 Cr | ₹26 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹12 Cr | ₹5.87 Cr | ₹15 Cr | ₹5.04 Cr | ₹3.53 Cr |
| Operating Profit | ₹362 Cr | ₹346 Cr | ₹420 Cr | ₹318 Cr | ₹372 Cr |
| Interest | ₹70 Cr | ₹63 Cr | ₹44 Cr | ₹70 Cr | ₹76 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹42 Cr | ₹36 Cr | ₹20 Cr | ₹51 Cr | ₹62 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.58 Cr | ₹3.78 Cr | ₹0.85 Cr | ₹2.03 Cr | ₹1.54 Cr |
| Other Interest | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr |
| PBDT | ₹292 Cr | ₹283 Cr | ₹376 Cr | ₹249 Cr | ₹296 Cr |
| Depreciation | ₹144 Cr | ₹110 Cr | ₹74 Cr | ₹69 Cr | ₹75 Cr |
| Profit Before Taxation & Exceptional Items | ₹148 Cr | ₹173 Cr | ₹302 Cr | ₹180 Cr | ₹221 Cr |
| Exceptional Income / Expenses | ₹21 Cr | - | - | ₹-13 Cr | ₹25 Cr |
| Profit Before Tax | ₹170 Cr | ₹173 Cr | ₹302 Cr | ₹166 Cr | ₹246 Cr |
| Provision for Tax | ₹36 Cr | ₹37 Cr | ₹87 Cr | ₹42 Cr | ₹57 Cr |
| Current Income Tax | ₹50 Cr | ₹57 Cr | ₹52 Cr | ₹53 Cr | ₹48 Cr |
| Deferred Tax | ₹-13 Cr | ₹-20 Cr | ₹35 Cr | ₹-6.45 Cr | ₹9.70 Cr |
| Other taxes | - | ₹0.11 Cr | - | ₹-4.89 Cr | - |
| Profit After Tax | ₹133 Cr | ₹136 Cr | ₹215 Cr | ₹124 Cr | ₹189 Cr |
| Extra items | - | ₹-4.80 Cr | ₹0.74 Cr | - | - |
| Minority Interest | - | - | - | ₹4.11 Cr | ₹1.59 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹133 Cr | ₹131 Cr | ₹216 Cr | ₹129 Cr | ₹191 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹279 Cr | ₹761 Cr | ₹579 Cr | ₹409 Cr | ₹231 Cr |
| Appropriations | ₹412 Cr | ₹892 Cr | ₹796 Cr | ₹538 Cr | ₹422 Cr |
| General Reserves | - | - | - | - | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹29 Cr | ₹613 Cr | ₹35 Cr | ₹-42 Cr | ₹-5.77 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹200.00 | ₹150.00 | - |
| Earnings Per Share | ₹11.57 | ₹11.38 | ₹18.79 | ₹11.19 | ₹16.64 |
| Adjusted EPS | ₹11.57 | ₹11.38 | ₹18.79 | ₹11.19 | ₹16.64 |
Compare Income Statement of peers of BAJAJ ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ ELECTRICALS | ₹5,753.3 Cr | -2.9% | -7.1% | -42.3% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹17,830.0 Cr | -2.1% | -3.6% | -29% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹16,987.5 Cr | -4.2% | 12.3% | -33.1% | Stock Analytics | |
| PG ELECTROPLAST | ₹15,028.0 Cr | -7.5% | 1.3% | -14.2% | Stock Analytics | |
| EUREKA FORBES | ₹10,347.9 Cr | -4.2% | -2.6% | -4.7% | Stock Analytics | |
| TTK PRESTIGE | ₹9,146.9 Cr | -0.3% | 5% | -26.1% | Stock Analytics | |
BAJAJ ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ ELECTRICALS | -2.9% |
-7.1% |
-42.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses