Home > Income Statement > BAJAJ ELECTRICALS

BAJAJ ELECTRICALS
Income Statement

BAJAJ ELECTRICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BAJAJ ELECTRICALS
Please provide your vote to see the results

BAJAJ ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,429 Cr₹4,813 Cr₹4,585 Cr₹4,987 Cr₹6,679 Cr
     Sales ₹4,325 Cr₹4,272 Cr₹3,780 Cr₹3,614 Cr₹3,285 Cr
     Job Work/ Contract Receipts ₹1,015 Cr₹455 Cr₹767 Cr₹1,325 Cr₹3,354 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹90 Cr₹85 Cr₹38 Cr₹48 Cr₹41 Cr
Less: Excise Duty -----
Net Sales ₹5,429 Cr₹4,813 Cr₹4,585 Cr₹4,987 Cr₹6,679 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹17 Cr₹-271 Cr₹89 Cr₹-219 Cr
Raw Material Consumed ₹3,758 Cr₹3,274 Cr₹3,266 Cr₹3,241 Cr₹4,939 Cr
     Opening Raw Materials ₹126 Cr₹100 Cr₹84 Cr₹126 Cr₹94 Cr
     Purchases Raw Materials ₹587 Cr₹624 Cr₹367 Cr₹263 Cr₹529 Cr
     Closing Raw Materials ₹142 Cr₹126 Cr₹100 Cr₹84 Cr₹126 Cr
     Other Direct Purchases / Brought in cost ₹3,187 Cr₹2,676 Cr₹2,916 Cr₹2,935 Cr₹4,441 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹17 Cr₹12 Cr₹14 Cr₹14 Cr
     Electricity & Power ₹13 Cr₹17 Cr₹12 Cr₹14 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹426 Cr₹401 Cr₹395 Cr₹402 Cr₹361 Cr
     Salaries, Wages & Bonus ₹379 Cr₹361 Cr₹357 Cr₹359 Cr₹329 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹18 Cr₹17 Cr₹18 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹10 Cr₹10 Cr₹12 Cr₹5.06 Cr
     Other Employees Cost ₹17 Cr₹12 Cr₹11 Cr₹13 Cr₹10 Cr
Other Manufacturing Expenses ₹176 Cr₹237 Cr₹319 Cr₹389 Cr₹528 Cr
     Sub-contracted / Out sourced services ₹54 Cr₹134 Cr₹244 Cr₹311 Cr₹444 Cr
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹17 Cr₹15 Cr₹15 Cr₹12 Cr
     Packing Material Consumed ₹31 Cr₹14 Cr₹11 Cr₹8.87 Cr₹9.82 Cr
     Other Mfg Exp ₹79 Cr₹71 Cr₹48 Cr₹55 Cr₹63 Cr
General and Administration Expenses ₹159 Cr₹143 Cr₹129 Cr₹174 Cr₹245 Cr
     Rent , Rates & Taxes ₹11 Cr₹25 Cr₹18 Cr₹23 Cr₹50 Cr
     Insurance ₹21 Cr₹11 Cr₹12 Cr₹14 Cr₹22 Cr
     Printing and stationery ₹30 Cr₹26 Cr₹16 Cr₹2.39 Cr₹3.46 Cr
     Professional and legal fees ₹31 Cr₹26 Cr₹23 Cr₹40 Cr₹47 Cr
     Traveling and conveyance ₹45 Cr₹30 Cr₹33 Cr₹60 Cr₹86 Cr
     Other Administration ₹66 Cr₹55 Cr₹59 Cr₹93 Cr₹122 Cr
Selling and Distribution Expenses ₹497 Cr₹341 Cr₹330 Cr₹319 Cr₹327 Cr
     Advertisement & Sales Promotion ₹353 Cr₹233 Cr₹215 Cr₹187 Cr₹188 Cr
     Sales Commissions & Incentives ₹11 Cr₹12 Cr₹13 Cr₹18 Cr₹23 Cr
     Freight and Forwarding ₹133 Cr₹94 Cr₹102 Cr₹111 Cr₹99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹2.37 Cr₹0.77 Cr₹2.10 Cr₹17 Cr
Miscellaneous Expenses ₹114 Cr₹132 Cr₹107 Cr₹153 Cr₹145 Cr
     Bad debts /advances written off ₹5.71 Cr₹16 Cr₹30 Cr₹3.70 Cr₹16 Cr
     Provision for doubtful debts ₹15 Cr₹8.77 Cr-₹10 Cr₹5.91 Cr
     Losson disposal of fixed assets(net) ----₹0.31 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹94 Cr₹107 Cr₹76 Cr₹139 Cr₹123 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,097 Cr₹4,563 Cr₹4,286 Cr₹4,779 Cr₹6,340 Cr
Operating Profit (Excl OI) ₹332 Cr₹250 Cr₹298 Cr₹208 Cr₹340 Cr
Other Income ₹101 Cr₹68 Cr₹74 Cr₹46 Cr₹65 Cr
     Interest Received ₹9.27 Cr₹7.66 Cr₹22 Cr₹24 Cr₹23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.07 Cr₹11 Cr₹23 Cr₹0.28 Cr-
     Profits on sale of Investments ₹3.11 Cr----
     Provision Written Back ₹70 Cr₹45 Cr₹26 Cr--
     Foreign Exchange Gains -----
     Others ₹16 Cr₹5.04 Cr₹3.53 Cr₹22 Cr₹42 Cr
Operating Profit ₹434 Cr₹318 Cr₹372 Cr₹254 Cr₹405 Cr
Interest ₹48 Cr₹70 Cr₹76 Cr₹171 Cr₹118 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹51 Cr₹62 Cr₹131 Cr₹95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.56 Cr₹2.03 Cr₹1.54 Cr₹2.25 Cr₹1.90 Cr
     Other Interest ₹25 Cr₹17 Cr₹13 Cr₹38 Cr₹21 Cr
PBDT ₹385 Cr₹249 Cr₹296 Cr₹84 Cr₹287 Cr
Depreciation ₹82 Cr₹69 Cr₹75 Cr₹74 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹303 Cr₹180 Cr₹221 Cr₹10 Cr₹244 Cr
Exceptional Income / Expenses -₹-13 Cr₹25 Cr--
Profit Before Tax ₹303 Cr₹166 Cr₹246 Cr₹10 Cr₹244 Cr
Provision for Tax ₹87 Cr₹42 Cr₹57 Cr₹17 Cr₹88 Cr
     Current Income Tax ₹52 Cr₹53 Cr₹48 Cr₹1.19 Cr₹80 Cr
     Deferred Tax ₹35 Cr₹-6.45 Cr₹9.70 Cr₹16 Cr₹7.80 Cr
     Other taxes -₹-4.89 Cr-₹0.08 Cr₹0.10 Cr
Profit After Tax ₹216 Cr₹124 Cr₹189 Cr₹-7.44 Cr₹156 Cr
Extra items -----
Minority Interest -₹4.11 Cr₹1.59 Cr₹1.01 Cr₹2.82 Cr
Share of Associate ---₹-2.85 Cr₹-2.39 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹216 Cr₹129 Cr₹191 Cr₹-9.28 Cr₹156 Cr
Adjustments to PAT -----
Profit Balance B/F ₹579 Cr₹409 Cr₹231 Cr₹292 Cr₹186 Cr
Appropriations ₹796 Cr₹538 Cr₹422 Cr₹283 Cr₹343 Cr
     General Reserves --₹18 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹35 Cr₹-42 Cr₹-5.77 Cr₹52 Cr₹50 Cr
Equity Dividend % ₹200.00₹150.00--₹175.00
Earnings Per Share ₹18.79₹11.19₹16.64₹-0.82₹15.27
Adjusted EPS ₹18.79₹11.19₹16.64₹-0.82₹14.90

Compare Income Statement of peers of BAJAJ ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ ELECTRICALS ₹10,832.8 Cr -3.2% -7.9% -15.4% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹19,129.2 Cr 1.3% -7.7% -8.1% Stock Analytics
WHIRLPOOL OF INDIA ₹17,949.8 Cr -4.1% -4.3% -7.6% Stock Analytics
TTK PRESTIGE ₹9,508.2 Cr -1.7% -9.8% 0.5% Stock Analytics
EUREKA FORBES ₹9,392.5 Cr -0% -7.5% -1.1% Stock Analytics
SYMPHONY ₹6,614.4 Cr 2.8% -7% -23.3% Stock Analytics


BAJAJ ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ ELECTRICALS

-3.2%

-7.9%

-15.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses