Home > Income Statement > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Income Statement

BAG FILMS AND MEDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹136 Cr₹132 Cr₹112 Cr₹121 Cr₹100 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹127 Cr₹128 Cr₹108 Cr₹120 Cr₹98 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹7.98 Cr₹2.91 Cr₹3.59 Cr-₹1.95 Cr
     Other Operational Income ₹0.74 Cr₹0.49 Cr₹0.49 Cr₹0.49 Cr₹0.50 Cr
Less: Excise Duty -----
Operating Income (Net) ₹136 Cr₹132 Cr₹112 Cr₹121 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-8.16 Cr₹-8.02 Cr₹1.31 Cr₹0.07 Cr
Raw Material Consumed ₹0.05 Cr₹-0.01 Cr₹-0.01 Cr₹0.02 Cr₹0.00 Cr
     Opening Raw Materials ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr
     Purchases Raw Materials -----
     Closing Raw Materials ₹0.07 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.66 Cr₹2.78 Cr₹3.38 Cr₹3.35 Cr₹2.87 Cr
     Electricity & Power ₹2.66 Cr₹2.78 Cr₹3.38 Cr₹3.35 Cr₹2.87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹16 Cr₹17 Cr₹16 Cr₹17 Cr
     Salaries, Wages & Bonus ₹14 Cr₹15 Cr₹16 Cr₹15 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.47 Cr₹0.50 Cr₹0.47 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.25 Cr₹0.12 Cr₹0.15 Cr₹0.13 Cr
     Other Employees Cost -----
Production Expenses ₹57 Cr₹47 Cr₹3.25 Cr₹1.58 Cr₹1.27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹55 Cr₹45 Cr---
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹1.77 Cr₹1.46 Cr₹1.74 Cr₹0.98 Cr₹0.68 Cr
     Packing Material Consumed -----
     Other Production expenses ₹0.43 Cr₹0.11 Cr₹1.51 Cr₹0.59 Cr₹0.59 Cr
General and Administration Expenses ₹15 Cr₹17 Cr₹16 Cr₹15 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.48 Cr₹2.41 Cr₹3.01 Cr₹1.98 Cr₹2.56 Cr
     Insurance ₹0.06 Cr₹0.13 Cr₹0.27 Cr₹0.15 Cr₹0.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹15 Cr₹13 Cr₹13 Cr₹8.69 Cr
     Other Administration ₹0.13 Cr₹0.13 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Selling and Distribution Expenses ₹21 Cr₹9.14 Cr₹47 Cr₹43 Cr₹51 Cr
     Advertisement & Sales Promotion --₹34 Cr₹17 Cr₹17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹9.14 Cr₹13 Cr₹26 Cr₹34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹27 Cr₹21 Cr₹20 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.00 Cr
     Losson sale of non-trade current investments ₹3.03 Cr----
     Other Miscellaneous Expenses ₹16 Cr₹27 Cr₹21 Cr₹20 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹115 Cr₹110 Cr₹99 Cr₹101 Cr₹97 Cr
Operating Profit (Excl OI) ₹21 Cr₹22 Cr₹13 Cr₹20 Cr₹3.69 Cr
Other Income ₹4.00 Cr₹1.72 Cr₹0.61 Cr₹1.53 Cr₹2.56 Cr
     Interest Received ₹0.05 Cr₹1.35 Cr₹0.27 Cr₹1.30 Cr₹2.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.11 Cr₹0.19 Cr-₹0.07 Cr
     Profits on sale of Investments ₹2.43 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr₹0.03 Cr
     Provision Written Back ₹1.39 Cr₹0.14 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr
     Foreign Exchange Gains -₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Others ₹0.06 Cr₹0.04 Cr₹0.08 Cr₹0.09 Cr₹0.15 Cr
Operating Profit ₹25 Cr₹23 Cr₹13 Cr₹22 Cr₹6.26 Cr
Interest ₹8.37 Cr₹10 Cr₹9.33 Cr₹10 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.08 Cr₹9.60 Cr₹8.68 Cr₹9.67 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.04 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr
     Other Interest ₹0.26 Cr₹0.42 Cr₹0.64 Cr₹0.65 Cr₹0.61 Cr
PBDT ₹16 Cr₹13 Cr₹3.97 Cr₹11 Cr₹-6.56 Cr
Depreciation ₹4.11 Cr₹4.78 Cr₹5.24 Cr₹6.15 Cr₹7.84 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹8.42 Cr₹-1.26 Cr₹5.17 Cr₹-14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹8.42 Cr₹-1.26 Cr₹5.17 Cr₹-14 Cr
Provision for Tax ₹2.25 Cr₹1.65 Cr₹0.23 Cr₹0.21 Cr₹0.15 Cr
     Current Income Tax ₹2.19 Cr₹1.34 Cr---
     Deferred Tax ₹0.07 Cr₹0.31 Cr₹0.23 Cr₹0.21 Cr₹0.15 Cr
     Other taxes -----
Profit After Tax ₹9.99 Cr₹6.77 Cr₹-1.49 Cr₹4.96 Cr₹-15 Cr
Extra items -----
Minority Interest ₹-3.78 Cr₹-2.79 Cr₹-0.19 Cr₹-2.18 Cr₹2.83 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.21 Cr₹3.98 Cr₹-1.68 Cr₹2.78 Cr₹-12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-316 Cr₹-326 Cr₹-324 Cr₹-327 Cr₹-316 Cr
Appropriations ₹-310 Cr₹-322 Cr₹-326 Cr₹-324 Cr₹-327 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-310 Cr₹-322 Cr₹-326 Cr₹-324 Cr₹-327 Cr
Equity Dividend % -----
Earnings Per Share ₹0.31₹0.20₹-0.08₹0.14₹-0.59
Adjusted EPS ₹0.31₹0.20₹-0.08₹0.14₹-0.59

Compare Income Statement of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹87.6 Cr -1% -10.3% -44.9% Stock Analytics
PVR INOX ₹13,269.9 Cr 5.4% 11.5% 28.7% Stock Analytics
SAREGAMA INDIA ₹9,841.0 Cr 6.1% 1% 9.2% Stock Analytics
TIPS MUSIC ₹9,139.6 Cr 16.3% 9% 26.6% Stock Analytics
AQYLON NEXUS ₹402.4 Cr 0.5% -25.9% -82.7% Stock Analytics
CITY PULSE MULTIVENTURES ₹140.1 Cr 14.1% 0.7% -96.9% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

-1%

-10.3%

-44.9%

SENSEX

0.2%

-2.8%

-11.2%


You may also like the below Video Courses