BAAZAR STYLE RETAIL
|
BAAZAR STYLE RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹974 Cr | ₹788 Cr | ₹788 Cr |
| Sales | ₹973 Cr | ₹787 Cr | ₹787 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹1.03 Cr | ₹0.77 Cr | ₹0.77 Cr |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹973 Cr | ₹788 Cr | ₹788 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-115 Cr | ₹-37 Cr | ₹-37 Cr |
| Raw Material Consumed | ₹763 Cr | ₹570 Cr | ₹570 Cr |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | ₹763 Cr | ₹570 Cr | ₹570 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹24 Cr | ₹24 Cr |
| Electricity & Power | ₹28 Cr | ₹24 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹80 Cr | ₹65 Cr | ₹65 Cr |
| Salaries, Wages & Bonus | ₹73 Cr | ₹55 Cr | ₹55 Cr |
| Contributions to EPF & Pension Funds | ₹3.93 Cr | ₹3.21 Cr | ₹3.21 Cr |
| Workmen and Staff Welfare Expenses | ₹2.23 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Other Employees Cost | ₹0.72 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Operating Expenses | ₹1.32 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹1.25 Cr | - | - |
| Repairs and Maintenance | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | - | - | - |
| General and Administration Expenses | ₹39 Cr | ₹37 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹5.87 Cr | ₹4.50 Cr | ₹4.50 Cr |
| Insurance | ₹0.80 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Printing and stationery | ₹1.36 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Professional and legal fees | ₹2.62 Cr | ₹3.24 Cr | ₹3.24 Cr |
| Traveling and conveyance | ₹3.83 Cr | ₹3.39 Cr | ₹3.39 Cr |
| Other Administration | ₹25 Cr | ₹24 Cr | ₹24 Cr |
| Selling and Distribution Expenses | ₹29 Cr | ₹23 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Sales Commissions & Incentives | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹3.16 Cr | ₹3.36 Cr | ₹3.36 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | ₹1.28 Cr | ₹1.42 Cr | ₹1.42 Cr |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹1.89 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹829 Cr | ₹686 Cr | ₹686 Cr |
| Operating Profit (Excl OI) | ₹144 Cr | ₹101 Cr | ₹101 Cr |
| Other Income | ₹9.95 Cr | ₹6.49 Cr | ₹6.49 Cr |
| Interest Received | ₹1.34 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹8.61 Cr | ₹5.57 Cr | ₹5.57 Cr |
| Operating Profit | ₹154 Cr | ₹108 Cr | ₹108 Cr |
| Interest | ₹51 Cr | ₹41 Cr | ₹41 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹2.69 Cr | ₹3.42 Cr | ₹3.42 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹2.34 Cr | - | - |
| Other Interest | ₹46 Cr | ₹38 Cr | ₹38 Cr |
| PBDT | ₹103 Cr | ₹67 Cr | ₹67 Cr |
| Depreciation | ₹73 Cr | ₹61 Cr | ₹61 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹5.41 Cr | ₹5.41 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹29 Cr | ₹5.41 Cr | ₹5.41 Cr |
| Provision for Tax | ₹7.28 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Current Income Tax | ₹10 Cr | ₹3.24 Cr | ₹3.24 Cr |
| Deferred Tax | ₹-3.03 Cr | ₹-2.94 Cr | ₹-2.94 Cr |
| Other taxes | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹22 Cr | ₹5.10 Cr | ₹5.10 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹22 Cr | ₹5.10 Cr | ₹5.10 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹-6.71 Cr | ₹-12 Cr | ₹-12 Cr |
| Appropriations | ₹15 Cr | ₹-6.64 Cr | ₹-6.64 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.40 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹3.14 | ₹1.46 | ₹1.46 |
| Adjusted EPS | ₹3.14 | ₹0.73 | ₹0.73 |
Compare Income Statement of peers of BAAZAR STYLE RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAAZAR STYLE RETAIL | ₹2,315.2 Cr | -6.8% | -7.5% | -4.1% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹264,962.0 Cr | -2.6% | -5.5% | 2.3% | Stock Analytics | |
| TRENT | ₹153,436.0 Cr | -7.4% | -7.5% | -38.6% | Stock Analytics | |
| METRO BRANDS | ₹30,317.5 Cr | -1.6% | -8.7% | -7.1% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,606.7 Cr | -6.5% | -7% | -73.5% | Stock Analytics | |
| REDTAPE | ₹7,418.7 Cr | -2.1% | -0.6% | -42.1% | Stock Analytics | |
BAAZAR STYLE RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAAZAR STYLE RETAIL | -6.8% |
-7.5% |
-4.1% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses