Home > Income Statement > AYM SYNTEX

AYM SYNTEX
Income Statement

COMMUNITY POLL
for AYM SYNTEX
Please provide your vote to see the results

AYM SYNTEX Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2008Mar2007
INCOME :
Gross Sales ₹296 Cr₹280 Cr₹280 Cr
     Sales ₹294 Cr₹280 Cr₹280 Cr
     Job Work/ Contract Receipts ₹1.80 Cr₹0.46 Cr₹0.46 Cr
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ₹16 Cr₹18 Cr₹18 Cr
Net Sales ₹280 Cr₹263 Cr₹263 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.40 Cr₹0.19 Cr₹0.19 Cr
Raw Material Consumed ₹182 Cr₹176 Cr₹176 Cr
     Opening Raw Materials ₹6.77 Cr₹13 Cr₹13 Cr
     Purchases Raw Materials ₹179 Cr₹170 Cr₹170 Cr
     Closing Raw Materials ₹5.99 Cr₹6.77 Cr₹6.77 Cr
     Other Direct Purchases / Brought in cost ₹2.70 Cr--
     Other raw material cost ---
Power & Fuel Cost ₹26 Cr₹23 Cr₹23 Cr
     Electricity & Power ---
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹26 Cr₹23 Cr₹23 Cr
Employee Cost ₹14 Cr₹8.49 Cr₹8.49 Cr
     Salaries, Wages & Bonus ₹13 Cr₹7.57 Cr₹7.57 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.46 Cr₹0.46 Cr
     Workmen and Staff Welfare Expenses ₹0.65 Cr₹0.46 Cr₹0.46 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹36 Cr₹32 Cr₹32 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹2.05 Cr₹1.02 Cr₹1.02 Cr
     Packing Material Consumed ₹12 Cr₹8.66 Cr₹8.66 Cr
     Other Mfg Exp ₹23 Cr₹22 Cr₹22 Cr
General and Administration Expenses ₹3.82 Cr₹2.53 Cr₹2.53 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.32 Cr₹0.32 Cr
     Insurance ₹0.54 Cr₹0.61 Cr₹0.61 Cr
     Printing and stationery ₹0.14 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹0.99 Cr₹0.40 Cr₹0.40 Cr
     Traveling and conveyance ₹0.93 Cr₹0.50 Cr₹0.50 Cr
     Other Administration ₹1.67 Cr₹1.13 Cr₹1.13 Cr
Selling and Distribution Expenses ₹11 Cr₹9.69 Cr₹9.69 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ₹4.74 Cr₹3.60 Cr₹3.60 Cr
     Freight and Forwarding ₹6.01 Cr₹5.93 Cr₹5.93 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.49 Cr₹0.15 Cr₹0.15 Cr
Miscellaneous Expenses ₹1.87 Cr₹59 Cr₹59 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.48 Cr--
     Losson foreign exchange fluctuations -₹0.86 Cr₹0.86 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.39 Cr₹58 Cr₹58 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹268 Cr₹311 Cr₹311 Cr
Operating Profit (Excl OI) ₹12 Cr₹-49 Cr₹-49 Cr
Other Income ₹2.34 Cr₹6.12 Cr₹6.12 Cr
     Interest Received ---
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.20 Cr₹0.20 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.54 Cr--
     Others ₹1.78 Cr₹5.91 Cr₹5.91 Cr
Operating Profit ₹14 Cr₹-42 Cr₹-42 Cr
Interest ₹9.54 Cr₹7.62 Cr₹7.62 Cr
     InterestonDebenture / Bonds ₹0.26 Cr₹0.28 Cr₹0.28 Cr
     Interest on Term Loan ₹5.06 Cr₹4.46 Cr₹4.46 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹2.95 Cr₹1.55 Cr₹1.55 Cr
     Other Interest ₹1.28 Cr₹1.33 Cr₹1.33 Cr
PBDT ₹4.83 Cr₹-50 Cr₹-50 Cr
Depreciation ₹11 Cr₹9.94 Cr₹9.94 Cr
Profit Before Taxation & Exceptional Items ₹-6.65 Cr₹-60 Cr₹-60 Cr
Exceptional Income / Expenses ₹3.87 Cr--
Profit Before Tax ₹-2.78 Cr₹-60 Cr₹-60 Cr
Provision for Tax ₹0.11 Cr₹0.07 Cr₹0.07 Cr
     Current Income Tax ---
     Deferred Tax ---
     Other taxes ₹0.11 Cr₹0.07 Cr₹0.07 Cr
Profit After Tax ₹-2.89 Cr₹-60 Cr₹-60 Cr
Extra items ---
Minority Interest ₹-0.01 Cr--
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-2.90 Cr₹-60 Cr₹-60 Cr
Adjustments to PAT ---
Profit Balance B/F ₹44 Cr₹18 Cr₹18 Cr
Appropriations ₹41 Cr₹-42 Cr₹-42 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹44 Cr₹2.27 Cr₹2.27 Cr
Equity Dividend % ---
Earnings Per Share ₹-1.23₹-6.35₹-6.35
Adjusted EPS ₹-1.23₹-6.35₹-6.35

Compare Income Statement of peers of AYM SYNTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AYM SYNTEX ₹466.4 Cr -6.1% -2.8% 36.7% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


AYM SYNTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AYM SYNTEX

-6.1%

-2.8%

36.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses