AYM SYNTEX
|
AYM SYNTEX Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2008 | Mar2007 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹58 Cr | ₹51 Cr | ₹50 Cr | ₹34 Cr | ₹105 Cr |
| Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹107 Cr | ₹107 Cr |
| Equity - Issued | ₹58 Cr | ₹51 Cr | ₹50 Cr | ₹24 Cr | ₹95 Cr |
| Equity Paid Up | ₹58 Cr | ₹51 Cr | ₹50 Cr | ₹24 Cr | ₹95 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | ₹10 Cr | ₹10 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.21 Cr | ₹3.05 Cr | ₹3.04 Cr | - | - |
| Total Reserves | ₹516 Cr | ₹370 Cr | ₹367 Cr | ₹28 Cr | ₹-40 Cr |
| Securities Premium | ₹207 Cr | ₹73 Cr | ₹72 Cr | - | - |
| Capital Reserves | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹278 Cr | ₹267 Cr | ₹265 Cr | ₹-2.90 Cr | ₹-44 Cr |
| General Reserves | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | - | - |
| Other Reserves | ₹2.93 Cr | ₹2.93 Cr | ₹2.93 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Reserve excluding Revaluation Reserve | ₹516 Cr | ₹370 Cr | ₹367 Cr | ₹28 Cr | ₹-40 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹578 Cr | ₹424 Cr | ₹420 Cr | ₹62 Cr | ₹65 Cr |
| Minority Interest | - | - | - | - | ₹0.23 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹49 Cr | ₹92 Cr | ₹128 Cr | ₹90 Cr | ₹86 Cr |
| Non Convertible Debentures | - | - | - | ₹2.33 Cr | ₹2.95 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹103 Cr | ₹149 Cr | ₹185 Cr | ₹45 Cr | ₹19 Cr |
| Term Loans - Institutions | - | - | - | ₹14 Cr | ₹37 Cr |
| Other Secured | ₹-54 Cr | ₹-58 Cr | ₹-58 Cr | ₹29 Cr | ₹27 Cr |
| Unsecured Loans | - | ₹24 Cr | ₹24 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | ₹24 Cr | ₹24 Cr | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-17 Cr | ₹-21 Cr | ₹-20 Cr | - | - |
| Deferred Tax Assets | ₹71 Cr | ₹77 Cr | ₹69 Cr | - | - |
| Deferred Tax Liability | ₹54 Cr | ₹56 Cr | ₹49 Cr | - | - |
| Other Long Term Liabilities | ₹9.84 Cr | ₹12 Cr | ₹4.14 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹59 Cr | ₹51 Cr | ₹53 Cr | - | - |
| Total Non-Current Liabilities | ₹101 Cr | ₹158 Cr | ₹189 Cr | ₹90 Cr | ₹86 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹224 Cr | ₹238 Cr | ₹193 Cr | ₹53 Cr | ₹34 Cr |
| Sundry Creditors | ₹86 Cr | ₹81 Cr | ₹75 Cr | ₹25 Cr | ₹16 Cr |
| Acceptances | ₹139 Cr | ₹157 Cr | ₹117 Cr | ₹28 Cr | ₹17 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹74 Cr | ₹89 Cr | ₹80 Cr | ₹0.07 Cr | ₹0.76 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.03 Cr | ₹4.47 Cr | ₹5.44 Cr | - | - |
| Interest Accrued But Not Due | ₹0.45 Cr | ₹0.59 Cr | ₹1.16 Cr | ₹0.07 Cr | ₹0.76 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹68 Cr | ₹84 Cr | ₹74 Cr | - | - |
| Short Term Borrowings | ₹82 Cr | ₹133 Cr | ₹59 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹38 Cr | ₹78 Cr | ₹56 Cr | - | - |
| Working Capital Loans- Sec | ₹38 Cr | ₹78 Cr | ₹56 Cr | - | - |
| Buyers Credits - Unsec | ₹2.20 Cr | ₹4.80 Cr | ₹3.05 Cr | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹4.25 Cr | ₹-28 Cr | ₹-56 Cr | - | - |
| Short Term Provisions | ₹7.08 Cr | ₹5.72 Cr | ₹11 Cr | ₹3.28 Cr | ₹3.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.03 Cr | ₹0.03 Cr | ₹5.82 Cr | ₹0.95 Cr | ₹1.28 Cr |
| Provision for post retirement benefits | ₹2.93 Cr | ₹1.89 Cr | ₹1.99 Cr | ₹2.32 Cr | ₹1.89 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.12 Cr | ₹3.80 Cr | ₹3.37 Cr | - | - |
| Total Current Liabilities | ₹387 Cr | ₹465 Cr | ₹343 Cr | ₹57 Cr | ₹38 Cr |
| Total Liabilities | ₹1,066 Cr | ₹1,047 Cr | ₹952 Cr | ₹152 Cr | ₹151 Cr |
| ASSETS | |||||
| Gross Block | ₹852 Cr | ₹795 Cr | ₹715 Cr | ₹298 Cr | ₹287 Cr |
| Less: Accumulated Depreciation | ₹369 Cr | ₹315 Cr | ₹267 Cr | ₹134 Cr | ₹124 Cr |
| Less: Impairment of Assets | - | - | - | ₹57 Cr | ₹57 Cr |
| Net Block | ₹482 Cr | ₹480 Cr | ₹448 Cr | ₹107 Cr | ₹105 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹20 Cr | ₹31 Cr | ₹0.52 Cr | ₹1.26 Cr |
| Non Current Investments | - | - | - | ₹22 Cr | ₹23 Cr |
| Long Term Investment | - | - | - | ₹22 Cr | ₹23 Cr |
| Quoted | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | - | - | - | ₹22 Cr | ₹23 Cr |
| Long Term Loans & Advances | ₹68 Cr | ₹49 Cr | ₹56 Cr | - | - |
| Other Non Current Assets | ₹2.47 Cr | ₹7.22 Cr | ₹1.25 Cr | - | - |
| Total Non-Current Assets | ₹564 Cr | ₹556 Cr | ₹536 Cr | ₹130 Cr | ₹129 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹251 Cr | ₹215 Cr | ₹199 Cr | ₹35 Cr | ₹27 Cr |
| Raw Materials | ₹107 Cr | ₹97 Cr | ₹80 Cr | ₹5.99 Cr | ₹6.77 Cr |
| Work-in Progress | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹2.92 Cr | ₹1.54 Cr |
| Finished Goods | ₹64 Cr | ₹46 Cr | ₹48 Cr | ₹20 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹28 Cr | ₹28 Cr | ₹21 Cr | ₹6.70 Cr | ₹6.39 Cr |
| Other Inventory | ₹35 Cr | ₹25 Cr | ₹27 Cr | ₹0.13 Cr | ₹0.37 Cr |
| Sundry Debtors | ₹131 Cr | ₹123 Cr | ₹104 Cr | ₹24 Cr | ₹18 Cr |
| Debtors more than Six months | ₹3.15 Cr | ₹1.09 Cr | ₹0.77 Cr | ₹2.47 Cr | ₹1.95 Cr |
| Debtors Others | ₹130 Cr | ₹123 Cr | ₹104 Cr | ₹24 Cr | ₹17 Cr |
| Cash and Bank | ₹32 Cr | ₹20 Cr | ₹22 Cr | ₹4.40 Cr | ₹3.30 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Balances at Bank | ₹32 Cr | ₹19 Cr | ₹22 Cr | ₹4.23 Cr | ₹3.16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹39 Cr | ₹9.22 Cr | - | - |
| Interest accrued on Investments | ₹0.32 Cr | ₹0.30 Cr | ₹0.19 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.53 Cr | ₹3.61 Cr | ₹1.27 Cr | - | - |
| Other current_assets | ₹20 Cr | ₹35 Cr | ₹7.75 Cr | - | - |
| Short Term Loans and Advances | ₹65 Cr | ₹95 Cr | ₹81 Cr | ₹14 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹15 Cr | ₹9.86 Cr | ₹6.42 Cr | ₹3.69 Cr |
| Advance income tax and TDS | - | - | ₹5.78 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹54 Cr | ₹80 Cr | ₹66 Cr | ₹7.68 Cr | ₹7.14 Cr |
| Total Current Assets | ₹502 Cr | ₹491 Cr | ₹416 Cr | ₹78 Cr | ₹59 Cr |
| Net Current Assets (Including Current Investments) | ₹115 Cr | ₹25 Cr | ₹73 Cr | ₹22 Cr | ₹22 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.02 Cr | ₹0.18 Cr |
| Total Assets | ₹1,066 Cr | ₹1,047 Cr | ₹952 Cr | ₹152 Cr | ₹151 Cr |
| Contingent Liabilities | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹63 Cr | ₹58 Cr |
| Total Debt | ₹185 Cr | ₹306 Cr | ₹268 Cr | ₹90 Cr | ₹86 Cr |
| Book Value | - | 83.10 | 82.86 | 21.73 | 5.73 |
| Adjusted Book Value | 98.19 | 83.10 | 82.86 | 21.73 | 5.73 |
Compare Balance Sheet of peers of AYM SYNTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AYM SYNTEX | ₹1,007.0 Cr | -3.4% | -12.6% | -28.6% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,761.9 Cr | 0% | -4.1% | -6.9% | Stock Analytics | |
| KPR MILL | ₹35,697.4 Cr | 0.7% | -6.7% | 17.4% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,708.2 Cr | -0.5% | -4.6% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,564.8 Cr | 1.4% | -10.3% | -17.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,807.0 Cr | 9.4% | 6% | -4.3% | Stock Analytics | |
AYM SYNTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AYM SYNTEX | -3.4% |
-12.6% |
-28.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses